In: Accounting
The comparative balance sheets and an income statement for
Raceway Corporation follow.
| Balance Sheets As of December 31 |
||||||||
| Year 2 | Year 1 | |||||||
| Assets | ||||||||
| Cash | $ | 71,084 | $ | 41,770 | ||||
| Accounts receivable | 30,368 | 22,270 | ||||||
| Merchandise inventory | 156,692 | 172,360 | ||||||
| Prepaid rent | 2,460 | 4,920 | ||||||
| Equipment | 260,140 | 287,240 | ||||||
| Accumulated depreciation | (148,440 | ) | (239,840 | ) | ||||
| Land | 192,720 | 80,320 | ||||||
| Total assets | $ | 565,024 | $ | 369,040 | ||||
| Liabilities | ||||||||
| Accounts payable (inventory) | $ | 61,746 | 70,040 | |||||
| Salaries payable | 33,367 | 28,600 | ||||||
| Stockholders’ equity | ||||||||
| Common stock, $50 par value | 251,500 | 198,500 | ||||||
| Retained earnings | 218,411 | 71,900 | ||||||
| Total liabilities and equity | $ | 565,024 | $ | 369,040 | ||||
| Income Statement For the Year Ended December 31, Year 2 |
||||
| Sales | $ | 1,499,000 | ||
| Cost of goods sold | (796,669 | ) | ||
| Gross profit | 702,331 | |||
| Operating expenses | ||||
| Depreciation expense | (21,400 | ) | ||
| Rent expense | (24,340 | ) | ||
| Salaries expense | (251,660 | ) | ||
| Other operating expenses | (258,420 | ) | ||
| Net income | $ | 146,511 | ||
Other Information
Required
Prepare the statement of cash flows for Year 2 using the indirect
method. (Amounts to be deducted should be indicated with a
minus sign.)