In: Accounting
The comparative balance sheets and an income statement for
Raceway Corporation follow.
Balance Sheets As of December 31 |
||||||||
Year 2 | Year 1 | |||||||
Assets | ||||||||
Cash | $ | 71,084 | $ | 41,770 | ||||
Accounts receivable | 30,368 | 22,270 | ||||||
Merchandise inventory | 156,692 | 172,360 | ||||||
Prepaid rent | 2,460 | 4,920 | ||||||
Equipment | 260,140 | 287,240 | ||||||
Accumulated depreciation | (148,440 | ) | (239,840 | ) | ||||
Land | 192,720 | 80,320 | ||||||
Total assets | $ | 565,024 | $ | 369,040 | ||||
Liabilities | ||||||||
Accounts payable (inventory) | $ | 61,746 | 70,040 | |||||
Salaries payable | 33,367 | 28,600 | ||||||
Stockholders’ equity | ||||||||
Common stock, $50 par value | 251,500 | 198,500 | ||||||
Retained earnings | 218,411 | 71,900 | ||||||
Total liabilities and equity | $ | 565,024 | $ | 369,040 | ||||
Income Statement For the Year Ended December 31, Year 2 |
||||
Sales | $ | 1,499,000 | ||
Cost of goods sold | (796,669 | ) | ||
Gross profit | 702,331 | |||
Operating expenses | ||||
Depreciation expense | (21,400 | ) | ||
Rent expense | (24,340 | ) | ||
Salaries expense | (251,660 | ) | ||
Other operating expenses | (258,420 | ) | ||
Net income | $ | 146,511 | ||
Other Information
Required
Prepare the statement of cash flows for Year 2 using the indirect
method. (Amounts to be deducted should be indicated with a
minus sign.)