In: Accounting
Hypothetical balance sheets of Nike, Inc. are presented here.
(a) Prepare a horizontal analysis of the balance sheet data for Nike, using 2021 as a base. If amount and percentage are a decrease show the numbers as negative, es -55,000, -20% or (55,000). (20%). Round percentages to 1 decimal place, es. 12.5%)
b) Prepare a vertical analysis of the balance sheet data for Nike for 2022 NIKE
horizontal analysis
Particulars | 2022 (a) | 2021 (b) |
Increase/Decrease (a)-(b) = (c) |
Percentage change % (c ) / (b) x 100 |
Current Assets | 9770 | 8770 | 1000 | 11.40 |
Property Plant Equipment | 1820 | 1800 | 20 | 1.11 |
other assets | 1600 | 1740 | (140) | (8.04) |
Total Assets | 13190 | 12310 | 880 | 7.14 |
Liabilities & Stockholders | ||||
Current Liabilities | 3262 | 3340 | (78) | (2.33) |
Long term Liabilities | 1274 | 1380 | (106) | (7.68) |
Stockholders equity | 8654 | 7590 | 1064 | 14.01 |
Total Liabilities & Stockholders | 13190 | 12310 | 880 | 7.14 |
Vertical Analysis
Particulars | 2022 | Percent | Calculation |
Current Assets | 9770 | 74.07 | 9770 / 13190 x 100 |
Property Plant Equipment | 1820 | 13.80 | 1820 / 13190 x 100 |
other assets | 1600 | 12.13 | 1600 / 13190 x 100 |
Total Assets | 13190 | ||
Liabilities & Stockholders | |||
Current Liabilities | 3262 | 24.72 | 3262 / 13190 x 100 |
Long term Liabilities | 1274 | 9.66 | 1274 / 13190 x 100 |
Stockholders equity | 8654 | 65.62 | 8654 / 13190 x 100 |
Total Liabilities & Stockholders | 13190 |