In: Accounting
The general ledger of Jackrabbit Rentals at January 1, 2018, includes the following account balances:
Accounts Debits Credits
Cash $ 45,500
Accounts Receivable 29,700
Land 114,800
Accounts Payable $ 15,700
Notes Payable 34,000
Common Stock 104,000
Retained Earnings 36,300
Totals $ 190,000 $ 190,000
The following is a summary of the transactions for the year:
January 12 Provide services to customers on account, $66,400.
February 25 Provide services to customers for cash, $77,300.
March 19 Collect on accounts receivable, $46,100.
April 30 Issue shares of common stock in exchange for $34,000 cash.
June 16 Purchase supplies on account, $12,900.
July 7 Pay on accounts payable, $11,700.
September 30 Pay salaries for employee work in the current year, $68,200.
November 22 Pay advertising for the current year, $22,900.
December 30 Pay $3,300 cash dividends to stockholders.
Accrued interest on the notes payable at year-end amounted to $2,900. Accrued salaries at year-end amounted to $1,900. Supplies remaining on hand at the end of the year equal $2,700.
Cash A/c | Accounts Receivable A/c | |||||||||||
Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | |
01.01.2018 | To balance b/d | 45500 | 07.07.2018 | By Accounts Payable A/c | 11700 | 01.01.2018 | To balance b/d | 29700 | 19.03.2018 | By Cash A/c | 46100 | |
25.02.2018 | To Services Income A/c | 77300 | 30.09.2018 | By Salaries A/c | 68200 | 12.01.2018 | To Services Income A/c | 66400 | 31.12.2018 | By balance c/d | 50000 | |
19.03.2018 | To Accounts Receivables A/c | 46100 | 22.11.2018 | By Advertising A/c | 22900 | |||||||
30.04.2018 | To Common Stock A/c | 34000 | 30.12.2018 | By Dividend A/c | 3300 | |||||||
31.12.2018 | By Balance c/d | 96800 | ||||||||||
202900 | 202900 | 96100 | 96100 | |||||||||
Services Income A/c | Supplies A/c | |||||||||||
Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | |
31.12.2018 | To Profit & Loss A/c | 143700 | 12.01.2018 | By Accounts Receivable A/c | 66400 | 16.06.2018 | To Accounts Payable A/c | 12900 | 31.12.2018 | By Supplies Consumed A/c | 10200 | |
25.02.2018 | By Cash A/c | 77300 | 31.12.2018 | By balance c/d | 2700 | |||||||
143700 | 143700 | 12900 | 12900 | |||||||||
Accounts Payable A/c | Notes Payable | |||||||||||
Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | |
07.07.2018 | To Cash A/c | 11700 | 01.01.2018 | By Balance b/d | 15700 | 31.12.2018 | To balance c/d | 34000 | 01.01.2018 | By Balance b/d | 34000 | |
31.12.2018 | To balance c/d | 16900 | 16.06.2018 | By Supplies A/c | 12900 | |||||||
28600 | 28600 | 34000 | 34000 | |||||||||
Common Stock A/c | Salaries A/c | |||||||||||
Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | |
31.12.2018 | To balance c/d | 138000 | 01.01.2018 | By balance b/d | 104000 | 30.09.2018 | To Cash A/c | 68200 | 31.12.2018 | By Profit & Loss A/c | 70100 | |
30.04.2018 | By Cash A/c | 34000 | 31.12.2018 | To Accrued Salaries A/c | 1900 | |||||||
138000 | 138000 | 70100 | 70100 | |||||||||
Advertising A/c | Dividend A/c | |||||||||||
Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | |
22.11.2018 | To Cash A/c | 22900 | 31.12.2018 | By Profit & Loss A/c | 22900 | 30.12.2018 | To Cash A/c | 3300 | 31.12.2018 | By Profit & Loss A/c | 3300 | |
Interest A/c | Supplies Consumed A/c | |||||||||||
Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | |
31.12.2018 | To Accrued Interest A/c | 2900 | 31.12.2018 | By Profit & Loss A/c | 2900 | 31.12.2018 | To Supplies A/c | 10200 | 31.12.2018 | By Profit & Loss A/c | 10200 | |
Accrued Salaries A/c | Accrued Interest A/c | |||||||||||
Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | Date | Particulars | Amount($) | |
31.12.2018 | To balance c/d | 1900 | 31.12.2018 | By Salaries A/c | 1900 | 31.12.2018 | To Balance c/d | 2900 | 31.12.2018 | By Interest A/c | 2900 |
Recording of Adjusting Entries | |||
Date | Particulars | Debit Amount($) | Credit Amount($) |
12.01.2018 | Accounts Receivables A/c Dr. | 66400 | |
To Services Income A/c | 66400 | ||
(Being Service provided on credit) | |||
25.02.2018 | Cash A/c Dr. | 77300 | |
To Services Income A/c | 77300 | ||
(Being services provided for cash) | |||
19.03.2018 | Cash A/c Dr. | 46100 | |
To Accounts Receivables A/c | 46100 | ||
(Being cash collected from receivables) | |||
30.04.2018 | Cash A/c Dr. | 34000 | |
To Common Stock A/c | 34000 | ||
(Being shares issued of common stock for cash) | |||
16.06.2018 | Supplies A/c Dr. | 12900 | |
To Accounts Payable A/c | 12900 | ||
(Being supplied purchased on credit) | |||
07.07.2018 | Accounts Payable A/c Dr. | 11700 | |
To Cash A/c | 11700 | ||
(Being accounts payable paid) | |||
30.09.2018 | Salaries A/c Dr. | 68200 | |
To Cash A/c | 68200 | ||
(Being salaries paid) | |||
22.11.2018 | Advertising A/c Dr. | 22900 | |
To Cash A/c | 22900 | ||
(Being advertising expenses paid) | |||
30.12.2018 | Dividend A/c Dr. | 3300 | |
To Cash A/c | 3300 | ||
(Being dividend paid) | |||
31.12.2018 | Interest A/c Dr. | 2900 | |
To Accrued Interest A/c | 2900 | ||
(Being interest accrued on notes payable) | |||
31.12.2018 | Salaries A/c Dr. | 1900 | |
To Accrued Salaries A/c | 1900 | ||
(Being salary accrued at year end) | |||
31.12.2018 | Supplies Consumed A/c Dr. | 10200 | |
To Supplies A/c | 10200 | ||
(Being supplies consumed during the year reduced from the stock) | |||
Recording of Closing Entries | |||
Date | Particulars | Debit Amount($) | Credit Amount($) |
31.12.2018 | Services Income A/c Dr. | 143700 | |
To Profit & Loss A/c | 143700 | ||
(Being Income during the year transferred) | |||
31.12.2018 | Profit & Loss A/c Dr. | 109400 | |
To Salaries A/c | 70100 | ||
To Advertising A/c | 22900 | ||
To Dividend A/c | 3300 | ||
To Interest A/c | 2900 | ||
To Supplies Consumed | 10200 | ||
(Being expenses for the year transferred) | |||
31.12.2018 | Profit & Loss A/c Dr. | 34300 | |
To Retained Earnings A/c | 34300 | ||
(Being Profit for the year transferred to retained earnings) |