In: Accounting
The general ledger of Jackrabbit Rentals at January 1, 2021, includes the following account balances:
Accounts | Debits | Credits | |||||
Cash | $ | 52,500 | |||||
Accounts Receivable | 36,700 | ||||||
Land | 121,800 | ||||||
Accounts Payable | 16,400 | ||||||
Notes Payable (due in 2 years) | 41,000 | ||||||
Common Stock | 111,000 | ||||||
Retained Earnings | 42,600 | ||||||
Totals | $ | 211,000 | $ | 211,000 | |||
The following is a summary of the transactions for the year:
1. | January | 12 | Provide services to customers on account, $73,400. | |||
2. | February | 25 | Provide services to customers for cash, $80,800. | |||
3. | March | 19 | Collect on accounts receivable, $46,800. | |||
4. | April | 30 | Issue shares of common stock in exchange for $41,000 cash. | |||
5. | June | 16 | Purchase supplies on account, $14,300. | |||
6. | July | 7 | Pay on accounts payable, $12,400. | |||
7. | September | 30 | Pay salaries for employee work in the current year, $75,200. | |||
8. | November | 22 | Pay advertising for the current year, $23,600. | |||
9. | December | 30 | Pay $4,000 cash dividends to stockholders. |
The following information is available for the adjusting entries.
Accrued interest on the notes payable at year-end amounted to $3,600 and will be paid January 1, 2022. Accrued salaries at year-end amounted to $2,600 and will be paid on January 5, 2022. Supplies remaining on hand at the end of the year equal $3,400.
Create a Balance sheet and income statement
No | Date | General Journal | Debit | Credit |
---|---|---|---|---|
1 | January 12 | Accounts Receivable | 73,400 | |
Service Revenue | 73,400 | |||
2 | February 25 | Cash | 80,800 | |
Service Revenue | 80,800 | |||
3 | March 19 | Cash | 46,800 | |
Accounts Receivable | 46,800 | |||
4 | April 30 | Cash | 41,000 | |
Common Stock | 41,000 | |||
5 | June 16 | Supplies | 14,300 | |
Accounts Payable | 14,300 | |||
6 | July 07 | Accounts Payable | 12,400 | |
Cash | 12,400 | |||
7 | September 30 | Salaries Expense | 75,200 | |
Cash | 75,200 | |||
8 | November 22 | Advertising Expense | 23,600 | |
Cash | 23,600 | |||
9 | December 30 | Dividends | 4,000 | |
Cash | 4,000 | |||
10 | December 31 | Interest Expense | 3,600 | |
Interest Payable | 3,600 | |||
11 | December 31 | Salaries Expense | 2,600 | |
Salaries Payable | 2,600 | |||
12 | December 31 | Supplies Expense | 10,900 | |
Supplies | 10,900 | |||
13 | December 31 | Service Revenue | 154,200 | |
Retained Earnings | 154,200 | |||
14 | December 31 | Retained Earnings | 115,900 | |
Interest Expense | 3,600 | |||
Salaries Expense | 77,800 | |||
Advertising Expense | 23,600 | |||
Supplies Expense | 10,900 | |||
15 | December 31 | Retained Earnings | 4,000 | |
Dividends | 4,000 |
The Income Statement and Balance Sheet will be prepared in the following manner:
Workings
The impact of transactions occuring during the year will be as follows
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.