In: Accounting
Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2018. Amber paid for the lathe by issuing a $500,000, three-year note that specified 4% interest, payable annually on December 31 of each year. The cash market price of the lathe was unknown. It was determined by comparison with similar transactions that 10% was a reasonable rate of interest. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1-a. Complete the table below to determine the price of the equipment. 1-b. Prepare the journal entry on January 1, 2018, for Amber Mining and Milling’s purchase of the lathe. 2. Prepare an amortization schedule for the three-year term of the note. 3. Prepare the journal entries to record (a) interest for each of the three years and (b) payment of the note at maturity.
| Ques 1 | ||||
| tables values are based on | ||||
| n | 3 | |||
| i | 10% | |||
| cash flow | amount | present value | ||
| interest | 20000 | $ 49,737 | ||
| principal | 500000 | $ 375,658 | ||
| price of equipment | $ 425,395 | |||
| note : | ||||
| PVAF(i=12%,t=3)= | 2.486852 | |||
| PVIF(i=12%,t=3)= | 0.751315 | |||
| Journal entry on Jan 1 | ||||
| Equipment | $ 425,395 | |||
| discount on notes payable | $ 74,605 | |||
| notes payable | 500000 | |||
| Ques 2 | ||||
| period | Cash payment | Effective interest(10%) | Increase in balance | outstanding balance | 
| $ 425,395 | ||||
| 1 | 20000 | $ 42,539 | $ 22,539 | $ 447,934 | 
| 2 | 20000 | $ 44,793 | $ 24,793 | $ 472,727 | 
| 3 | 20000 | $ 47,273 | $ 27,273 | $ 500,000 | 
| total | $ 60,000 | $ 134,606 | $ 74,606 | |
| Ques 3 | ||||
| no. | General journal | debit | credit | |
| 1 | Interest expense | $ 42,539 | ||
| discoun on notes payable | $ 22,539 | |||
| cash | $ 20,000 | |||
| 2 | Interest expense | $ 44,793 | ||
| discoun on notes payable | $ 24,793 | |||
| cash | $ 20,000 | |||
| 3 | Interest expense | $ 47,273 | ||
| discoun on notes payable | $ 27,273 | |||
| cash | $ 20,000 | |||
| 4 | Notes payable | $ 500,000 | ||
| cash | $ 500,000 |