In: Accounting
Amber Mining and Milling, Inc., contracted with Truax Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2018. Amber paid for the lathe by issuing a $500,000, three-year note that specified 4% interest, payable annually on December 31 of each year. The cash market price of the lathe was unknown. It was determined by comparison with similar transactions that 10% was a reasonable rate of interest. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Required: 1-a. Complete the table below to determine the price of the equipment. 1-b. Prepare the journal entry on January 1, 2018, for Amber Mining and Milling’s purchase of the lathe. 2. Prepare an amortization schedule for the three-year term of the note. 3. Prepare the journal entries to record (a) interest for each of the three years and (b) payment of the note at maturity.
Ques 1 | ||||
tables values are based on | ||||
n | 3 | |||
i | 10% | |||
cash flow | amount | present value | ||
interest | 20000 | $ 49,737 | ||
principal | 500000 | $ 375,658 | ||
price of equipment | $ 425,395 | |||
note : | ||||
PVAF(i=12%,t=3)= | 2.486852 | |||
PVIF(i=12%,t=3)= | 0.751315 | |||
Journal entry on Jan 1 | ||||
Equipment | $ 425,395 | |||
discount on notes payable | $ 74,605 | |||
notes payable | 500000 | |||
Ques 2 | ||||
period | Cash payment | Effective interest(10%) | Increase in balance | outstanding balance |
$ 425,395 | ||||
1 | 20000 | $ 42,539 | $ 22,539 | $ 447,934 |
2 | 20000 | $ 44,793 | $ 24,793 | $ 472,727 |
3 | 20000 | $ 47,273 | $ 27,273 | $ 500,000 |
total | $ 60,000 | $ 134,606 | $ 74,606 | |
Ques 3 | ||||
no. | General journal | debit | credit | |
1 | Interest expense | $ 42,539 | ||
discoun on notes payable | $ 22,539 | |||
cash | $ 20,000 | |||
2 | Interest expense | $ 44,793 | ||
discoun on notes payable | $ 24,793 | |||
cash | $ 20,000 | |||
3 | Interest expense | $ 47,273 | ||
discoun on notes payable | $ 27,273 | |||
cash | $ 20,000 | |||
4 | Notes payable | $ 500,000 | ||
cash | $ 500,000 |