Question

In: Accounting

Company XYZ manufactures a tangible product and sells the product at wholesale. In its first year...

Company XYZ manufactures a tangible product and sells the product at wholesale. In its first year of operations, XYZ manufactured 1,400 units of product and incurred $224,000 direct material cost and $108,500 direct labor costs. For financial statement purposes, XYZ capitalized $63,500 indirect costs to inventory. For tax purposes, it had to capitalize $94,500 indirect costs to inventory under the UNICAP rules. At the end of its first year, XYZ held 280 units in inventory. In its second year of operations, XYZ manufactured 2,800 units of product and incurred $462,000 direct material cost and $238,000 direct labor costs. For financial statement purposes, XYZ capitalized $102,000 indirect costs to inventory. For tax purposes, it had to capitalize $156,000 indirect costs to inventory under the UNICAP rules. At the end of its second year, XYZ held 420 items in inventory.

Required: Compute XYZ’s cost of goods sold for book purposes and for tax purposes for second year assuming that XYZ uses the FIFO costing convention.

Compute XYZ’s cost of goods sold for book purposes and for tax purposes for second year assuming that XYZ uses the LIFO costing convention.

  • Required A
  • Required B

Compute XYZ’s cost of goods sold for book purposes and for tax purposes for second year assuming that XYZ uses the FIFO costing convention. (Do not round intermediate calculations.)

Book Tax
Cost of beginning inventory $802,000 $856,000
Total cost of units produced 2,800 2,800
Cost of units available for sale $804,800 $858,800
Cost of ending inventory
Cost of goods sold $804,800 $858,800

Solutions

Expert Solution

The Solution of the following sum along with workings are done below.

Note: FIFO means First In First Out, that is goods produces first are solf first. LIFO means last in first out, that is goods produced last are sold first.

General Triva: LIFO is permitted under US GAAP but prohibitted under IFRS.

Solution:

1nd Year

Particulars

Book Purpose ($)

Tax Purpose ($)

Direct Material

224000

224000

Direct Labour

108500

108500

Capitalization of Indirect expenses

63500

94500

Total Cost

396000

427000

÷ Total Units Produces

1400

1400

Per Unit Cost

282.86

305.00

Closing Inventory of 280 Units

79200.80

85400

2nd Year

Opening Inventory 280 Units

79200.80

85400

2nd Year's Production:

Direct Material

462000

462000

Direct Labour

238000

238000

Capitalization of Indirect expenses

102000

156000

Total Cost

802000

856000

÷ Total Units Produces

2800

2800

Per Unit Cost

286.43

305.71

Required Answers:

Total Unit Sold in Second Year =

Opening Units + Current Production - Closing Units

=

280 + 2800 -420

=

2660

A. If company Follows FIFO then out of 2660 Units 280 are of 1st Year and 2380 are of 2nd year

Particulars

Book Purpose ($)

Tax Purpose ($)

Cost of Goods Sold:

* From 1st Year

(280 x 282.86)

(280 x 305)

79200.8

85400

*From 2nd Year

(2380 x 286.43)

(2380 x 305.71)

681703.40

727589.80

COGS

760904.20

812989.80

Closing Inventory :

420 units all of 2nd Year

(420 x 286.43)

(420 x 305.71)

120300.60

128398.20

If company Follows LIFO then all of 2660 Units are of 2nd Year

Particulars

Book Purpose ($)

Tax Purpose ($)

Cost of Goods Sold:

*From 2nd Year

(2660 x 286.43)

(2660 x 305.71)

761903.80

813188.60

COGS

761903.80

813188.60

Closing Inventory :

*280 units of 1st Year

(280 x 282.86)

(280 x 305)

79200.8

85400

*140 units of 2nd Year

(140 x 286.43)

(140 x 305.71)

40100.20

42799.40

Total Closing Inventory

119301.00

128199.40


Related Solutions

Company XYZ manufactures a tangible product and sells the product at wholesale. In its first year...
Company XYZ manufactures a tangible product and sells the product at wholesale. In its first year of operations, XYZ manufactured 1,200 units of product and incurred $246,000 direct material cost and $147,000 direct labor costs. For financial statement purposes, XYZ capitalized $102,000 indirect costs to inventory. For tax purposes, it had to capitalize $133,000 indirect costs to inventory under the UNICAP rules. At the end of its first year, XYZ held 120 units in inventory. In its second year of...
Company XYZ manufactures a tangible product and sells the product at wholesale. In its first year...
Company XYZ manufactures a tangible product and sells the product at wholesale. In its first year of operations, XYZ manufactured 1,300 units of product and incurred $273,000 direct material cost and $165,750 direct labor costs. For financial statement purposes, XYZ capitalized $120,750 indirect costs to inventory. For tax purposes, it had to capitalize $151,750 indirect costs to inventory under the UNICAP rules. At the end of its first year, XYZ held 130 units in inventory. In its second year of...
Kevin company manufactures and sells one product. The following information pertains to the company's first year...
Kevin company manufactures and sells one product. The following information pertains to the company's first year of operations: Selling price per unit $100 Variable costs per unit:    Manufacturing: Direct materials $8 Direct labor $20 Variable manufacturing overhead $11 Variable selling and administrative expense $18 Fixed costs per year: Fixed manufacturing overhead $48,000    Selling and administrative expense $65,700 Production 6,000 units Sales 4,500 units Q:) What is net operating income under variable costing in the first year? A:) $ ________?
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year of operations: Variable cost per unit: Direct materials $ 31 Fixed costs per year: Direct labor $ 429,000 Fixed manufacturing overhead $ 421,200 Fixed selling and administrative expenses $ 72,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Bracey produced 26,000 units and sold 23,900 units. The selling price of...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year of operations: Variable cost per unit: Direct materials $ 35 Fixed costs per year: Direct labor $ 518,000 Fixed manufacturing overhead $ 464,800 Fixed selling and administrative expenses $ 80,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Bracey produced 28,000 units and sold 25,500 units. The selling price of...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year of operations: Variable cost per unit: Direct materials $ 21 Fixed costs per year: Direct labor $ 241,500 Fixed manufacturing overhead $ 319,200 Fixed selling and administrative expenses $ 52,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Bracey produced 21,000 units and sold 19,900 units. The selling price of...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year...
Bracey Company manufactures and sells one product. The following information pertains to the company’s first year of operations: Variable cost per unit: Direct materials $ 20 Fixed costs per year: Direct labor $ 225,500 Fixed manufacturing overhead $ 309,550 Fixed selling and administrative expenses $ 50,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Bracey produced 20,500 units and sold 19,500 units. The selling price of...
Lyons Company manufactures and sells one product. The following information pertains to the company’s first year...
Lyons Company manufactures and sells one product. The following information pertains to the company’s first year of operations: Variable cost per unit: Direct materials $ 13 Fixed costs per year: Direct labor $ 750,000 Fixed manufacturing overhead $ 420,000 Fixed selling and administrative expenses $ 110,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Lyons produced 60,000 units and sold 52,000 units. The selling price of...
- XYZ Company sells its only product for $40 per unit. Its total fixed costs are...
- XYZ Company sells its only product for $40 per unit. Its total fixed costs are $180,000 per annum. Its CM ratio is 20%. XYZ plans to sell 16,000 units this year. Required: 1. Calculate CM per unit and the variable cost per unit. 2. Calculate break-even point in unit sales and in dollar sales? 3. Calculate the unit sales and dollar sales required to achieve a target profit of $60,000 per year? 4. Assume that the company is able...
A company manufactures and sells one product. At the end of the year, the managers were...
A company manufactures and sells one product. At the end of the year, the managers were disappointed that the profit had decreased. The details are:-                                                             BUDGET                                ACTUAL                                                                               £                                             £ Sales                                        1 200 units      36 000           1 000 units      40 000 Material (variable cost)              500 kg              3 000              500 kg             3 600 Labour (variable cost)             1 200 hours       12 000           1 100 hours      12 100 Fixed overheads                                                 9 000                                     7 000 Total costs                                                      ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT