In: Accounting
Kevin company manufactures and sells one product. The following information pertains to the company's first year of operations:
|
Selling price per unit |
$100 |
|
Variable costs per unit: |
|
| Manufacturing: | |
|
Direct materials |
$8 |
|
Direct labor |
$20 |
|
Variable manufacturing overhead |
$11 |
|
Variable selling and administrative expense |
$18 |
|
Fixed costs per year: |
|
|
Fixed manufacturing overhead |
$48,000 |
|
Selling and administrative expense |
$65,700 |
| Production | 6,000 units |
| Sales | 4,500 units |
Q:) What is net operating income under variable costing in the first year?
A:) $ ________?
Answer--------------$79,800
Working
| Variable costing income statement | ||
| Sales | $ 450,000.00 | |
| Variable Cost | ||
| Variable cost of Goods Sold | $ 175,500.00* | |
| Variable Selling & administrative | $ 81,000.00 | |
| Total variable cost | $ 256,500.00 | |
| Contribution margin | $ 193,500.00 | |
| Fixed Costs: | ||
| Fixed Cost of Goods Sold | $ 48,000.00 | |
| Fixed Selling & Administrative | $ 65,700.00 | |
| Total Fixed Cost | $ 113,700.00 | |
| Net Income | $ 79,800.00 | |
*(8+20+11)*4500