In: Accounting
BluStar Company has two service departments, Administration and Accounting, and two operating departments, Domestic and International. Administration costs are allocated on the basis of employees, and Accounting costs are allocated on the basis of number of transactions. A summary of BluStar operations follows.
Administration | Accounting | Domestic | International | |||||||||
Employees | – | 21 | 46 | 33 | ||||||||
Transactions | 35,000 | – | 18,000 | 72,000 | ||||||||
Department direct costs | $ | 361,000 | $ | 142,000 | $ | 950,000 | $ | 3,680,000 | ||||
Required:
a. Allocate the cost of the service departments
to the operating departments using the direct method.
b. Allocate the cost of the service departments to
the operating departments using the step method. Start with
Administration.
c. Allocate the cost of the service departments to
the operating departments using the reciprocal method.
Allocate the cost of the service departments to the operating departments using the direct method. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign.)
|
Allocate the cost of the service departments to the operating departments using the step method. Start with Administration. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign.)
|
Allocate the cost of the service departments to the operating departments using the reciprocal method. (Do not round intermediate calculations. Negative amounts should be indicated by a minus sign. Round your final answers to the nearest whole dollar amounts.)
|
Allocation of the cost of the service departments to the operating departments using the direct method:
from |
to administration |
to accounting |
to domestic |
to international |
Department costs | $ 361000 | $ 142000 | $ 950000 | $ 3680000 |
Administration allocation | -$ 361000 | $ 210202.52 | 150797.46 | |
Accounting allocation | -$ 142000 | $ 28400 | $ 113600 | |
total costs | 0 | 0 | $ 1188602.53 or $ 1188603 (round off ) | $ 3944397.47 or $ 3944397 |
service department allocation rates as follows:
administration department :-
administration department cost = $ 361000
total employees in operating departments = 46 + 33 = 79
so allocation rate = 361000 / 79 = $ 4569.62 per employee
accounting department cost :-
accounting department cost = $ 142000
total transactions in operating departments = 18000 + 72000 = 90000
allocation rate = 142000 / 90000 = $ 1.57 per transaction
allocation of service depatment cost to each of operating department:
departments | domestic | international |
administration | 46 employees x $ 4569.62 per employee = $ 210202.52 | 33 employees x $ 4569.62 per employee = $ 150797.46 |
accounting | 18000 transaction x $ 142000/90000 per transaction = $ 28400 | 72000 transactions x $ 142000 / 90000 = $ 113600 |
Allocation of cost of the service departments to the operating departments using the step method :
from |
to administration |
to accounting |
to domestic |
to international |
Department costs | $ 361000 | $ 142000 | $ 950000 | $ 3680000 |
Administration allocation | -$ 361000 | $ 75810 | $ 166060 | $ 119130 |
Accounting allocation | -$ 217810 | $ 43562 | $ 174248 | |
total costs | 0 | 0 | $ 1159622 | $ 3973378 |
in the stp method we start with highest service cost first. so administration cost will be allocated to all operating departments and one service department i.e. accounting so :
administration department cost = $ 361000
total employees in all operating departments and one service departments accounting = 21 + 46 + 33 = 100
so allocation rate = 361000 / 100 = $ 3610 per employee
allocation of administration service depatment cost to each of operating department and one accounting department
department | accounting | domestic | international |
administration dept. cost | 21 employees x $ 3610 per employee = $ 75810 | 46 employees x $ 3610 per employee = $ 166060 | 33 employees x $ 3610 per employee = $ 119130 |
:now we should allocate the accounting department cost. now accounting department cost has been changed we have original department cost of $ 142000 + administrative cost allocated above of $ 75810 so newaccounting deptt. costs $ 217810.
such accounting cost will be allocated based on number of transactions of operating departments.
accounting department cost = $ 142000 + $ 75810 = $ 217810
total transactions in operating departments = 18000 + 72000 = 90000
allocation rate = $ 217810 / 90000 per transaction
allocation of service depatment cost to each of operating department:
departments | domestic | international |
accounting | 18000 transactions x $ 217810 / 90000 per transaction = $ 43562 | 72000 transactions x $ 217810 / 90000 per transaction= $ 174248 |
Allocate the cost of the service departments to the operating departments using the reciprocal method:
step 1 determination of allocation bases - we can calculate allocation base amount for each service department as follows :
administration department
departments | employees | in fraction form |
administration | 0 | 0 |
accounting | 21 | 21/100 |
domestic | 46 | 46/100 |
international | 33 | 33/100 |
total | 100 |
accounting department
departments | transactions | in fraction form |
administration | 35000 | 35000/125000 |
accounting | 0 | 0 |
domestic | 18000 | 18000/125000 |
international | 72000 | 72000/125000 |
total | 125000 |
step 2 set up the formulas - since adminstrative deptt. cost are allocated to accounting and accounting cost are allcated to administrative so first determine the total cost being allocated to both the administrative and accounting deptt. first
a) total administrative cost = adminstrative cost + cost allocated to administrative from accounting department
b) total accounting cost = accounting cost + cost allocated to accounting from administrative department
we will work with accounting cost formula in b) first i. e.
total accounting cost = accounting cost + cost allocated to accounting from administrative epartment
from step 1 we knoe that the cost allocation to accounting from administration is 21/100 x total administrative cost.
stilll we donot not know what is total administrative cost but we can put in new formula.
we can insert formula from a) for total administrative cost into total accounting formula b) as follows:
total accounting cost = $ 142000 + (21/100 x (of administrative cost + cost allocated to administrative from accounting)
we can see from step 1 that accounting cost allocated to administrative as total accounting cost x 35000/125000, adding this to our formula we niow have :
total accounting cost = 142000 + (21/100 x(361000+(total accounting cost x 35000/125000)))
using algebra we can assign total administrative cost a variable giving of A giving the formula
A = 142000+(21/100 x (361000+35000/125000 x A))
A= 142000+(21/100 x 361000 + 21/100x35000/125000xA)
A = 142000 + (75810 + 0.0588A)
A - 0.0588A = 142000+75810
0.9412 A = 217810
A =$ 231417.34
total accounting cost = $ 231417.34
total administrative cost = 361000 + 231417.34 x 35000/125000 = $ 425796.86
step 3 showing step allocation :
service department
particular | administrative in $ | accounting in $ | |
costs | 361000 | 142000 | |
administratve cost allocated | -425796.86 | 425796.86 x 21/100 = 89417.34 | |
accounting cost allocated | 231417.34 x 35000/125000 = 64796.86 | -231417.34 | |
total | 0 | 0 |
Allocation of cost of the service departments to the operating departments using the reciprocal method :
from |
to administration |
to accounting |
to domestic |
to international |
Department costs | $ 361000 | $ 142000 | $ 950000 | $ 3680000 |
Administration allocation | -$ 425796.86 | $ 425796.86 x 21/100 = $ 89417.34 | $ 425796.86 x 46/100 = $ 195866.56 | $ 425796.86 x 33/100 = $ 140512.96 |
Accounting allocation | $ 231417.34 x 35000/125000 = $ 64796.86 | - $ 231417.34 | $ 231417.34 x 18000/125000 = $ 33324.10 | $ 231417.34 x 72000/125000 = $ 133296.38 |
total costs | 0 | 0 | $ 1179190.66 | $ 3953809.34 |
please give your feedback and rating.