In: Accounting
Exercise 12-81
Profitability Ratios
Financial statements for Steele Inc. follow.
| Steele Inc. | |||||||
| Consolidated Income Statements | |||||||
| (in thousands except per share amounts) | |||||||
| 2019 | 2018 | 2017 | |||||
| Net sales | $7,245,088 | $6,944,296 | $6,149,218 | ||||
| Cost of goods sold | (5,286,253) | (4,953,556) | (4,355,675) | ||||
| Gross margin | $1,958,835 | $1,990,740 | $1,793,543 | ||||
| General and administrative expenses | (1,259,896) | (1,202,042) | (1,080,843) | ||||
| Special and nonrecurring items | 2,617 | 0 | 0 | ||||
| Operating income | $701,556 | $788,698 | $712,700 | ||||
| Interest expense | (63,685) | (62,398) | (63,927) | ||||
| Other income | 7,308 | 10,080 | 11,529 | ||||
| Gain on sale of investments | 0 | 9,117 | 0 | ||||
| Income before income taxes | $645,179 | $745,497 | $660,302 | ||||
| Provision for income taxes | (254,000) | (290,000) | (257,000) | ||||
| Net income | $391,179 | $455,497 | $403,302 | ||||
| Steele Inc. | |||||
| Consolidated Balance Sheets | |||||
| (in thousands) | |||||
| ASSETS | Dec. 31, 2019 | Dec. 31, 2018 | |||
| Current assets: | |||||
| Cash and equivalents | $320,558 | $41,235 | |||
| Accounts receivable | 1,056,911 | 837,377 | |||
| Inventories | 733,700 | 803,707 | |||
| Other | 109,456 | 101,811 | |||
| Total current assets | $2,220,625 | $1,784,130 | |||
| Property and equipment, net | 1,666,588 | 1,813,948 | |||
| Other assets | 247,892 | 248,372 | |||
| Total assets | $4,135,105 | $3,846,450 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||
| Current liabilities: | |||||
| Accounts payable | $250,363 | $309,092 | |||
| Accrued expenses | 347,892 | 274,220 | |||
| Other current liabilities | 15,700 | 0 | |||
| Income taxes | 93,489 | 137,466 | |||
| Total current liabilities | $707,444 | $720,778 | |||
| Long-term debt | 650,000 | 541,639 | |||
| Deferred income taxes | 275,101 | 274,844 | |||
| Other long-term liabilities | 61,267 | 41,572 | |||
| Total liabilities | 1,693,812 | 1,578,833 | |||
| Stockholders’ equity: | |||||
| Preferred stock | $100,000 | $100,000 | |||
| Common stock | 89,727 | 89,727 | |||
| Additional paid-in capital—common stock | 128,906 | 127,776 | |||
| Retained earnings | 2,397,112 | 2,136,794 | |||
| $2,715,745 | $2,454,297 | ||||
| Less: Treasury stock, at cost | (274,452) | (186,680) | |||
| Total stockholders’ equity | $2,441,293 | $2,267,617 | |||
| Total liabilities and stockholders’ equity | $4,135,105 | $3,846,450 | |||
Use the information provided above and below to respond to the
following requirements.
| Statement Item | January 1, 2018 (in thousands) | |
| Total assets | $3,485,233 | |
| Total stockholders’ equity | 2,083,122 | |
Required:
Compute the five profitability ratios for 2018 and 2019. Round intermediate calculations and final answers to two decimal places.
| 2019 | 2018 | |
| Gross profit percentage | % | % |
| Operating margin percentage | % | % |
| Net profit margin percentage | % | % |
| Return on assets | % | % |
| Return on equity | % | % |