In: Accounting
Cost of Units Completed and in Process The charges to Work in Process—Assembly Department for a period, together with information concerning production, are as follows. All direct materials are placed in process at the beginning of production. Work in Process—Assembly Department Bal., 5,000 units, 40% completed 13,900 To Finished Goods, 115,000 units ? Direct materials, 118,000 units @ $1.9 224,200 Direct labor 204,900 Factory overhead 79,740 Bal. ? units, 70% completed ? a. Based on the above data, determine the different costs listed below. If required, round your interim calculations to two decimal places. 1. Cost of beginning work in process inventory completed this period. $ 8,340 2. Cost of units transferred to finished goods during the period. $ 3. Cost of ending work in process inventory. $ 4. Cost per unit of the completed beginning work in process inventory, rounded to the nearest cent. $ b. Did the production costs change from the preceding period? c. Assuming that the direct materials cost per unit did not change from the preceding period, did the conversion costs per equivalent unit increase, decrease, or remain the same for the current period?
Solution:
Assembly Department | |||
Computation of Equivalent unit (FIFO) | |||
Particulars | Physical units | Material | Conversion |
Units to be accounted for: | |||
Beginning WIP Inventory | 5000 | ||
Units started this period | 118000 | ||
Total unit to be accounted for | 123000 | ||
Units Accounted for: | |||
Units completed and transferred out | |||
From
beginning inventory Material - 0% Conversion - 60% |
5000 | 0 | 3000 |
Started and completed currently | 110000 | 110000 | 110000 |
Transferred to finished goods | 115000 | 110000 | 113000 |
Units in
ending WIP Material - 100% Conversion - 70% |
8000 | 8000 | 5600 |
Total units accounted for | 123000 | 118000 | 118600 |
Assembly Department | |||
Computation of Cost per Equivalent unit | |||
Particulars | Total cost | Material | Conversion |
Current period cost | $508,840.00 | $224,200.00 | $284,640.00 |
Equivalent units | 118000 | 118600 | |
Cost per equivalent unit | $1.90 | $2.40 |
Assembly Department | |||
Producton cost report - FIFO | |||
Particulars | Total cost | Material | Conversion |
Cost Accounted for : | |||
Cost assigned to unit transferred out: | |||
Cost from beginning WIP Inventory | $13,900 | ||
Current cost added to complete beginning WIP: | |||
Material | $0 | $0 | |
Conversion (3000 * $2.40) | $7,200 | $7,200 | |
Total Cost from beginning inventory | $21,100 | ||
Current cost of unit started and completed: | |||
Material (110000*$1.90) | $209,000 | $209,000 | |
Conversion (110000*$2.40) | $264,000 | $264,000 | |
Total cost of unit started and completed | $473,000 | ||
Total cost of unit transferred out | $494,100 | ||
Cost assigned to ending WIP: | |||
Material (8000*$1.90) | $15,200 | $15,200 | |
Conversion (5600*$2.40) | $13,440 | $13,440 | |
Total ending WIP inventory | $28,640 | ||
Total cost accounted for | $522,740 |
Refer above production cost report
1. Cost of beginning work in process inventory completed this period = $7,200
2. Cost of units transferred to finished goods during the period = $494,100
3. Cost of ending work in process inventory = $28,640
4a. Cost per unit of the completed beginning work in process inventory = $21,100/5000 = $4.22 per unit
4b. Yes, production costs change from the preceding period as cost per unit for current period is = $1.90 + $2.40 = $4.30
4c. Conversion cost per unit in beginning WIP = ($13,900 - 5000*$1.90) / (5000*40%) = $2.20 per unit
Change in conversion cost per equivalent unit from previous period to current period = $2.40 - $2.20 = $0.20 increase