In: Finance
Some recent financial statements for Gutfeld Golf, Inc., follow. |
GUTFELD GOLF, INC. Balance Sheets as of December 31, 2016 and 2017 |
||||||||||
2016 | 2017 | 2016 | 2017 | |||||||
Assets | Liabilities and Owners’ Equity | |||||||||
Current assets | Current liabilities | |||||||||
Cash | $ | 6,407 | $ | 9,410 | Accounts payable | $ | 3,413 | $ | 3,846 | |
Accounts receivable | 6,702 | 8,149 | Notes payable | 2,768 | 3,416 | |||||
Inventory | 13,757 | 15,930 | Other | 138 | 165 | |||||
Total | $ | 26,866 | $ | 33,489 | Total | $ | 6,319 | $ | 7,427 | |
Long-term debt | $ | 25,200 | $ | 27,366 | ||||||
Owners’ equity | ||||||||||
Common stock | ||||||||||
and paid-in surplus | $ | 38,000 | $ | 38,000 | ||||||
Fixed assets | Accumulated retained earnings | 16,035 | 37,506 | |||||||
Net plant and equipment | $ | 58,688 | $ | 76,810 | Total | $ | 54,035 | $ | 75,506 | |
Total assets | $ | 85,554 | $ | 110,299 | Total liabilities and owners’ equity | $ | 85,554 | $ | 110,299 | |
GUTFELD GOLF, INC. 2017 Income Statement |
||||
Sales | $ | 202,527 | ||
Cost of goods sold | 138,383 | |||
Depreciation | 5,910 | |||
EBIT | $ | 58,234 | ||
Interest paid | 1,617 | |||
Taxable income | $ | 56,617 | ||
Taxes | 22,647 | |||
Net income | $ | 33,970 | ||
Dividends | $ | 12,499 | ||
Retained earnings | 21,471 | |||
Required: |
Find the following financial ratios for Gutfeld Golf (use year-end figures rather than average values where appropriate): (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).) |
2016 | 2017 | |||||
Short-term solvency ratios | ||||||
a. | Current ratio | times | times | |||
b. | Quick ratio | times | times | |||
c. | Cash ratio | times | times | |||
Asset utilization ratios | ||||||
d. | Total asset turnover | times | ||||
e. | Inventory turnover | times | ||||
f. | Receivables turnover | times | ||||
Long-term solvency ratios | ||||||
g. | Total debt ratio | times | ||||
h. | Debt-equity ratio | times | ||||
i. | Equity multiplier | times | ||||
j. | Times interest earned ratio | times | ||||
k. | Cash coverage ratio | times | ||||
Profitability ratios | ||||||
l. | Profit margin | % | ||||
m. | Return on assets | % | ||||
n. | Return on equity | % | ||||
2016 | 2017 | ||||
Short-term solvency ratios | |||||
a. | Current ratio | 4.25 | times | 4.51 | times |
b. | Quick ratio | 2.07 | times | 2.36 | times |
c. | Cash ratio | 1.01 | times | 1.27 | times |
Asset utilization ratios | |||||
d. | Total asset turnover | 2.07 | times | ||
e. | Inventory turnover | 9.32 | times | ||
f. | Receivables turnover | 27.27 | times | ||
For the above ratios average of total assets, inventory and receivables has been used. Hence, ratios can be calculated only for 2017. For calculating such ratios for 2016 figures for 2015 are required. | |||||
Long-term solvency ratios | |||||
g. | Total debt ratio | 0.37 | 0.46 | times | |
h. | Debt-equity ratio | 0.58 | 0.93 | times | |
i. | Equity multiplier | 1.58 | 1.46 | times | |
j. | Times interest earned ratio | 36.01 | times | ||
k. | Cash coverage ratio | 39.67 | times | ||
Profitability ratios | |||||
l. | Profit margin | 16.77 | % | ||
m. | Return on assets | 34.69 | % | ||
n. | Return on equity | 52.45 | % |