Question

In: Finance

Some recent financial statements for Gutfeld Golf, Inc., follow. GUTFELD GOLF, INC. Balance Sheets as of...

Some recent financial statements for Gutfeld Golf, Inc., follow.
GUTFELD GOLF, INC.
Balance Sheets as of December 31, 2016 and 2017
  2016   2017   2016   2017
Assets Liabilities and Owners’ Equity
  Current assets Current liabilities
     Cash $ 6,407 $ 9,410    Accounts payable $ 3,413 $ 3,846
     Accounts receivable 6,702 8,149    Notes payable 2,768 3,416
     Inventory 13,757 15,930    Other 138 165
        Total $ 26,866 $ 33,489       Total $ 6,319 $ 7,427
Long-term debt $ 25,200 $ 27,366
Owners’ equity
   Common stock
      and paid-in surplus $ 38,000 $ 38,000
  Fixed assets    Accumulated retained earnings 16,035 37,506
      Net plant and equipment $ 58,688 $ 76,810        Total $ 54,035 $ 75,506
  Total assets $ 85,554 $ 110,299 Total liabilities and owners’ equity $ 85,554 $ 110,299
GUTFELD GOLF, INC.
2017 Income Statement
  Sales $ 202,527
  Cost of goods sold 138,383
  Depreciation 5,910
  EBIT $ 58,234
  Interest paid 1,617
  
  Taxable income $ 56,617
  Taxes 22,647
  
  Net income $ 33,970
  
  Dividends $ 12,499
  Retained earnings 21,471
Required:

Find the following financial ratios for Gutfeld Golf (use year-end figures rather than average values where appropriate): (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).)

2016 2017
  Short-term solvency ratios
     a. Current ratio times times
     b. Quick ratio times times
     c. Cash ratio times times
  Asset utilization ratios
     d. Total asset turnover times
     e. Inventory turnover times
     f. Receivables turnover times
  Long-term solvency ratios
     g. Total debt ratio times
     h. Debt-equity ratio times
     i. Equity multiplier times
     j. Times interest earned ratio times
     k. Cash coverage ratio times
  Profitability ratios
     l. Profit margin %
     m. Return on assets %
     n. Return on equity %

Solutions

Expert Solution

2016 2017
  Short-term solvency ratios
     a. Current ratio 4.25 times 4.51 times
     b. Quick ratio 2.07 times 2.36 times
     c. Cash ratio 1.01 times 1.27 times
  Asset utilization ratios
     d. Total asset turnover 2.07 times
     e. Inventory turnover 9.32 times
     f. Receivables turnover 27.27 times
For the above ratios average of total assets, inventory and receivables has been used. Hence, ratios can be calculated only for 2017. For calculating such ratios for 2016 figures for 2015 are required.
  Long-term solvency ratios
     g. Total debt ratio 0.37 0.46 times
     h. Debt-equity ratio 0.58 0.93 times
     i. Equity multiplier 1.58 1.46 times
     j. Times interest earned ratio 36.01 times
     k. Cash coverage ratio 39.67 times
  Profitability ratios
     l. Profit margin 16.77 %
     m. Return on assets 34.69 %
     n. Return on equity 52.45 %

Related Solutions

Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,251 $ 3,407 Accounts payable $ 2,143 $ 2,580 Accounts receivable 4,777 5,801 Notes payable 1,740 2,096 Inventory 12,438 13,802 Other 88 105 Total $ 20,466 $ 23,010 Total $ 3,971 $ 4,781 Long-term debt $ 13,600 $ 16,360 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,061 $ 3,057 Accounts payable $ 2,178 $ 2,650 Accounts receivable 4,742 5,731 Notes payable 1,775 2,166 Inventory 12,578 13,732 Other 95 112 Total $ 20,381 $ 22,520 Total $ 4,048 $ 4,928 Long-term debt $ 12,900 $ 15,660 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,211 $ 3,307 Accounts payable $ 2,153 $ 2,600 Accounts receivable 4,767 5,781 Notes payable 1,750 2,116 Inventory 12,478 13,782 Other 90 107 Total $ 20,456 $ 22,870 Total $ 3,993 $ 4,823 Long-term debt $ 13,400 $ 16,160 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,251 $ 3,407 Accounts payable $ 2,143 $ 2,580 Accounts receivable 4,777 5,801 Notes payable 1,740 2,096 Inventory 12,438 13,802 Other 88 105 Total $ 20,466 $ 23,010 Total $ 3,971 $ 4,781 Long-term debt $ 13,600 $ 16,360 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,031 $ 3,007 Accounts payable $ 2,183 $ 2,660 Accounts receivable 4,737 5,721 Notes payable 1,780 2,176 Inventory 12,598 13,722 Other 96 113 Total $ 20,366 $ 22,450 Total $ 4,059 $ 4,949 Long-term debt $ 13,900 $ 16,660 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,271 $ 3,457 Accounts payable $ 2,138 $ 2,570 Accounts receivable 4,782 5,811 Notes payable 1,735 2,086 Inventory 12,418 13,812 Other 87 104 Total $ 20,471 $ 23,080 Total $ 3,960 $ 4,760 Long-term debt $ 13,700 $ 16,460 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 2,761 $ 2,557 Accounts payable $ 2,228 $ 2,750 Accounts receivable 4,692 5,631 Notes payable 1,825 2,266 Inventory 12,778 13,632 Other 105 122 Total $ 20,231 $ 21,820 Total $ 4,158 $ 5,138 Long-term debt $ 14,800 $ 17,560 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,181 $ 3,257 Accounts payable $ 2,158 $ 2,610 Accounts receivable 4,762 5,771 Notes payable 1,755 2,126 Inventory 12,498 13,772 Other 91 108 Total $ 20,441 $ 22,800 Total $ 4,004 $ 4,844 Long-term debt $ 13,300 $ 16,060 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,091 $ 3,107 Accounts payable $ 2,173 $ 2,640 Accounts receivable 4,747 5,741 Notes payable 1,770 2,156 Inventory 12,558 13,742 Other 94 111 Total $ 20,396 $ 22,590 Total $ 4,037 $ 4,907 Long-term debt $ 13,000 $ 15,760 Owners’ equity Common stock and...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of...
Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 2015 2016 2015 2016 Assets Liabilities and Owners’ Equity Current assets Current liabilities Cash $ 3,211 $ 3,307 Accounts payable $ 2,153 $ 2,600 Accounts receivable 4,767 5,781 Notes payable 1,750 2,116 Inventory 12,478 13,782 Other 90 107 Total $ 20,456 $ 22,870 Total $ 3,993 $ 4,823 Long-term debt $ 13,400 $ 16,160 Owners’ equity Common stock and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT