In: Finance
Some recent financial statements for Smolira Golf, Inc.,
follow.
SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 |
||||||||||||||||
2015 | 2016 | 2015 | 2016 | |||||||||||||
Assets | Liabilities and Owners’ Equity | |||||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 3,061 | $ | 3,057 | Accounts payable | $ | 2,178 | $ | 2,650 | |||||||
Accounts receivable | 4,742 | 5,731 | Notes payable | 1,775 | 2,166 | |||||||||||
Inventory | 12,578 | 13,732 | Other | 95 | 112 | |||||||||||
Total | $ | 20,381 | $ | 22,520 | Total | $ | 4,048 | $ | 4,928 | |||||||
Long-term debt | $ | 12,900 | $ | 15,660 | ||||||||||||
Owners’ equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 40,500 | $ | 40,500 | ||||||||||||
Fixed assets | Accumulated retained earnings | 15,679 | 39,477 | |||||||||||||
Net plant and equipment | $ | 52,746 | $ | 78,045 | Total | $ | 56,179 | $ | 79,977 | |||||||
Total assets | $ | 73,127 | $ | 100,565 | Total liabilities and owners’ equity | $ | 73,127 | $ | 100,565 | |||||||
SMOLIRA GOLF, INC. 2016 Income Statement |
|||||
Sales | $ | 188,370 | |||
Cost of goods sold | 126,703 | ||||
Depreciation | 5,283 | ||||
EBIT | $ | 56,384 | |||
Interest paid | 1,380 | ||||
Taxable income | $ | 55,004 | |||
Taxes | 19,251 | ||||
Net income | $ | 35,753 | |||
Dividends | $ | 11,955 | |||
Retained earnings | 23,798 | ||||
Smolira Golf has 11,000 shares of common stock outstanding, and
the market price for a share of stock at the end of 2016 was
$82.
What is the price–earnings ratio? (Do not round
intermediate calculations and round your answer to 2 decimal
places, e.g., 32.16.)
Price–earnings ratio
times
What is the price–sales ratio? (Do not round intermediate
calculations and round your answer to 2 decimal places, e.g.,
32.16.)
Price–sales ratio
times
What are the dividends per share? (Do not round
intermediate calculations and round your answer to 2 decimal
places, e.g., 32.16.)
Dividends per share
$
What is the market-to-book ratio at the end of 2016?
Earnings per share: | |||||
Net Income | 35753 | ||||
Divide: Shares outstanding | 11000 | ||||
Earnings per share: | 3.25 | ||||
Book value per share: | |||||
Common stock and paid in | 40500 | ||||
Add: Retained earnings | 39477 | ||||
Total Stockholder's equity on 2016 | 79977 | ||||
Divide: Shares outstanding | 11000 | ||||
Book value per share: | 7.27 | ||||
Req 1. | |||||
Price earnings ratio: | |||||
Market price | 82 | ||||
Divide: Earnings per share | 3.25 | ||||
Price earnings ratio: | 25.23 | ||||
Req 2. | |||||
Price sales ratio | |||||
Market price per share | 82 | ||||
Divide: Sales per share | 17.12 | ||||
(188370/11000) | |||||
Price sales ratio | 4.79 | ||||
Req 3. | |||||
Dividend per share: | |||||
Total dividend | 11955 | ||||
Divide: shares outstanding | 11000 | ||||
Dividend per share: | 1.09 | ||||
Req 4. | |||||
Market to book ratio | |||||
Market price per share | 82 | ||||
Divide: Book value per share | 7.27 | ||||
Mmarket to book ratio | 11.28 | ||||