In: Finance
Some recent financial statements for Smolira Golf, Inc.,
follow.
| SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 |
||||||||||||||||
| 2015 | 2016 | 2015 | 2016 | |||||||||||||
| Assets | Liabilities and Owners’ Equity | |||||||||||||||
| Current assets | Current liabilities | |||||||||||||||
| Cash | $ | 3,061 | $ | 3,057 | Accounts payable | $ | 2,178 | $ | 2,650 | |||||||
| Accounts receivable | 4,742 | 5,731 | Notes payable | 1,775 | 2,166 | |||||||||||
| Inventory | 12,578 | 13,732 | Other | 95 | 112 | |||||||||||
| Total | $ | 20,381 | $ | 22,520 | Total | $ | 4,048 | $ | 4,928 | |||||||
| Long-term debt | $ | 12,900 | $ | 15,660 | ||||||||||||
| Owners’ equity | ||||||||||||||||
| Common stock and paid-in surplus | $ | 40,500 | $ | 40,500 | ||||||||||||
| Fixed assets | Accumulated retained earnings | 15,679 | 39,477 | |||||||||||||
| Net plant and equipment | $ | 52,746 | $ | 78,045 | Total | $ | 56,179 | $ | 79,977 | |||||||
| Total assets | $ | 73,127 | $ | 100,565 | Total liabilities and owners’ equity | $ | 73,127 | $ | 100,565 | |||||||
| SMOLIRA GOLF, INC. 2016 Income Statement |
|||||
| Sales | $ | 188,370 | |||
| Cost of goods sold | 126,703 | ||||
| Depreciation | 5,283 | ||||
| EBIT | $ | 56,384 | |||
| Interest paid | 1,380 | ||||
| Taxable income | $ | 55,004 | |||
| Taxes | 19,251 | ||||
| Net income | $ | 35,753 | |||
| Dividends | $ | 11,955 | |||
| Retained earnings | 23,798 | ||||
Smolira Golf has 11,000 shares of common stock outstanding, and
the market price for a share of stock at the end of 2016 was
$82.
What is the price–earnings ratio? (Do not round
intermediate calculations and round your answer to 2 decimal
places, e.g., 32.16.)
Price–earnings ratio
times
What is the price–sales ratio? (Do not round intermediate
calculations and round your answer to 2 decimal places, e.g.,
32.16.)
Price–sales ratio
times
What are the dividends per share? (Do not round
intermediate calculations and round your answer to 2 decimal
places, e.g., 32.16.)
Dividends per share
$
What is the market-to-book ratio at the end of 2016?
| Earnings per share: | |||||
| Net Income | 35753 | ||||
| Divide: Shares outstanding | 11000 | ||||
| Earnings per share: | 3.25 | ||||
| Book value per share: | |||||
| Common stock and paid in | 40500 | ||||
| Add: Retained earnings | 39477 | ||||
| Total Stockholder's equity on 2016 | 79977 | ||||
| Divide: Shares outstanding | 11000 | ||||
| Book value per share: | 7.27 | ||||
| Req 1. | |||||
| Price earnings ratio: | |||||
| Market price | 82 | ||||
| Divide: Earnings per share | 3.25 | ||||
| Price earnings ratio: | 25.23 | ||||
| Req 2. | |||||
| Price sales ratio | |||||
| Market price per share | 82 | ||||
| Divide: Sales per share | 17.12 | ||||
| (188370/11000) | |||||
| Price sales ratio | 4.79 | ||||
| Req 3. | |||||
| Dividend per share: | |||||
| Total dividend | 11955 | ||||
| Divide: shares outstanding | 11000 | ||||
| Dividend per share: | 1.09 | ||||
| Req 4. | |||||
| Market to book ratio | |||||
| Market price per share | 82 | ||||
| Divide: Book value per share | 7.27 | ||||
| Mmarket to book ratio | 11.28 | ||||