In: Finance
Some recent financial statements for Smolira Golf, Inc., follow.
SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 |
||||||||||||||||
2015 | 2016 | 2015 | 2016 | |||||||||||||
Assets | Liabilities and Owners’ Equity | |||||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 2,761 | $ | 2,557 | Accounts payable | $ | 2,228 | $ | 2,750 | |||||||
Accounts receivable | 4,692 | 5,631 | Notes payable | 1,825 | 2,266 | |||||||||||
Inventory | 12,778 | 13,632 | Other | 105 | 122 | |||||||||||
Total | $ | 20,231 | $ | 21,820 | Total | $ | 4,158 | $ | 5,138 | |||||||
Long-term debt | $ | 14,800 | $ | 17,560 | ||||||||||||
Owners’ equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 45,500 | $ | 45,500 | ||||||||||||
Fixed assets | Accumulated retained earnings | 15,729 | 40,207 | |||||||||||||
Net plant and equipment | $ | 59,956 | $ | 86,585 | Total | $ | 61,229 | $ | 85,707 | |||||||
Total assets | $ | 80,187 | $ | 108,405 | Total liabilities and owners’ equity | $ | 80,187 | $ | 108,405 | |||||||
SMOLIRA GOLF, INC. 2016 Income Statement |
||||||
Sales | $ | 190,370 | ||||
Cost of goods sold | 127,703 | |||||
Depreciation | 5,183 | |||||
EBIT | $ | 57,484 | ||||
Interest paid | 1,280 | |||||
Taxable income | $ | 56,204 | ||||
Taxes | 19,671 | |||||
Net income | $ | 36,533 | ||||
Dividends | $ | 12,055 | ||||
Retained earnings | 24,478 | |||||
Find the following financial ratios for Smolira Golf (use year-end figures rather than average values where appropriate): (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. Enter the profitability ratios as a percent.)
2015 | 2016 | |||||
Short-term solvency ratios | ||||||
a. | Current ratio | times | times | |||
b. | Quick ratio | times | times | |||
c. | Cash ratio | times | times | |||
Asset utilization ratios | ||||||
d. | Total asset turnover | times | ||||
e. | Inventory turnover | times | ||||
f. | Receivables turnover | times | ||||
Long-term solvency ratios | ||||||
g. | Total debt ratio | times | times | |||
h. | Debt−equity ratio | times | times | |||
i. | Equity multiplier | times | times | |||
j. | Times interest earned ratio | times | ||||
k. | Cash coverage ratio | times | ||||
Profitability ratios | ||||||
l. | Profit margin | % | ||||
m. | Return on assets | % | ||||
n. | Return on equity | % |