In: Finance
Some recent financial statements for Smolira Golf, Inc.,
follow.
SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2015 and 2016 |
||||||||||||||||
2015 | 2016 | 2015 | 2016 | |||||||||||||
Assets | Liabilities and Owners’ Equity | |||||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 3,211 | $ | 3,307 | Accounts payable | $ | 2,153 | $ | 2,600 | |||||||
Accounts receivable | 4,767 | 5,781 | Notes payable | 1,750 | 2,116 | |||||||||||
Inventory | 12,478 | 13,782 | Other | 90 | 107 | |||||||||||
Total | $ | 20,456 | $ | 22,870 | Total | $ | 3,993 | $ | 4,823 | |||||||
Long-term debt | $ | 13,400 | $ | 16,160 | ||||||||||||
Owners’ equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 38,000 | $ | 38,000 | ||||||||||||
Fixed assets | Accumulated retained earnings | 15,654 | 39,112 | |||||||||||||
Net plant and equipment | $ | 50,591 | $ | 75,225 | Total | $ | 53,654 | $ | 77,112 | |||||||
Total assets | $ | 71,047 | $ | 98,095 | Total liabilities and owners’ equity | $ | 71,047 | $ | 98,095 | |||||||
SMOLIRA GOLF, INC. 2016 Income Statement |
|||||
Sales | $ | 187,370 | |||
Cost of goods sold | 126,203 | ||||
Depreciation | 5,333 | ||||
EBIT | $ | 55,834 | |||
Interest paid | 1,430 | ||||
Taxable income | $ | 54,404 | |||
Taxes | 19,041 | ||||
Net income | $ | 35,363 | |||
Dividends | $ | 11,905 | |||
Retained earnings | 23,458 | ||||
Construct the DuPont identity for Smolira Golf. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16. Enter the profit margin and return on equity as a percent.)
Profit margin | % | |
Total asset turnover | times | |
Equity multiplier | times | |
Return on equity | % |