Question

In: Accounting

The management of Penfold Corporation is considering the purchase of a machine that would cost $300,000,...

The management of Penfold Corporation is considering the purchase of a machine that would cost $300,000, would last for 5 years, and would have no salvage value. The machine would reduce labor and other costs by $70,000 per year. The company requires a minimum pretax return of 12% on all investment projects.

Click here to view Exhibit 13B-1 and Exhibit 13B-2 to determine the appropriate discount factor(s) using the tables provided.

The net present value of the proposed project is closest to (Ignore income taxes.)

Solutions

Expert Solution

Year Cash flows Present Value of 1 Present Value of Cash flows
a b c=1.12^-a d=b*c
0 $                          -3,00,000                                    1.0000 $                    -3,00,000.00
1 $                                70,000                                    0.8929 $                          62,500.00
2 $                                70,000                                    0.7972 $                          55,803.57
3 $                                70,000                                    0.7118 $                          49,824.62
4 $                                70,000                                    0.6355 $                          44,486.27
5 $                                70,000                                    0.5674 $                          39,719.88
Net Present Value $                        -47,665.67
Note:
Reduction in costs are the Cash inflow.

Related Solutions

The management of Urbine Corporation is considering the purchase of a machine that would cost $320,000...
The management of Urbine Corporation is considering the purchase of a machine that would cost $320,000 would last for 5 years, and would have no salvage value. The machine would reduce labor and other costs by $75 ,000 per year. The company requires a minimum pretax return of 12% on all investment projects. (Ignore income taxes in this problem.) The net present value of the proposed project is closest to: — $72 305 –$9,625 –$26,945 –$49,626
The management of Villa Corporation is considering the purchase of a new machine costing $300,000. The...
The management of Villa Corporation is considering the purchase of a new machine costing $300,000. The residual value for the machine is estimated to be $0. The company’s desired rate of return is 8%. Estimated income and cash flow date for the project are as follows: Year Operating Income Net Cash Flow 1 $60,000 $80,000 2 $60,000 $80,000 3 $60,000 $80,000 4 $60,000 $80,000 5 $60,000 $80,000 The present value index (rounded to two decimal places) for this investment is:...
management is considering the purchase of a machine that would cost $360,000, would last for 7...
management is considering the purchase of a machine that would cost $360,000, would last for 7 years, and would have no salvage value. The machine would reduce labor and other costs by $78,000 per year. The company requires a minimum pretax return of 11% on all investment projects. The net present value of the proposed project is what?
Clairmont Corporation is considering the purchase of a machine that would cost $140,000 and would last...
Clairmont Corporation is considering the purchase of a machine that would cost $140,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $18,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $30,000. The company requires a minimum pretax return of 7% on all investment projects. (Ignore income taxes in this problem.)
Almendarez Corporation is considering the purchase of a machine that would cost $170,000 and would last...
Almendarez Corporation is considering the purchase of a machine that would cost $170,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $19,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $41,000. The company requires a minimum pretax return of 11% on all investment projects. (Ignore income taxes.) Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount...
Caine Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost...
Caine Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost $228,168 and has an estimated useful life of 8 years with zero salvage value. Management estimates that the new bottling machine will provide net annual cash flows of $33,500. Management also believes that the new bottling machine will save the company money because it is expected to be more reliable than other machines, and thus will reduce downtime. Assume a discount rate of 5%....
Michener Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost...
Michener Bottling Corporation is considering the purchase of a new bottling machine. The machine would cost $170,000 and has an estimated useful life of eight years with zero salvage value. Management estimates that the new bottling machine will provide net annual cash flows of $31,000. Management also believes that the new machine will save the company money because it is expected to be more reliable than other machines, and thus will reduce downtime. Assume a discount rate of 10%. Click...
The management of ABC Corporation is considering the purchase of a new machine costing $430,000. The...
The management of ABC Corporation is considering the purchase of a new machine costing $430,000. The company's desired rate of return is 10%. The present value factors for $1 at compound interest of 10% for 1 through 5 years are 0.909, 0.826, 0.751, 0.683, and 0.621, respectively. In addition to the foregoing information, use the following data in determining the acceptability in this situation by using the NPV methodology calculations Year Income from Operations Net Cash Flow 1 $100,000 $180,000...
The Management of Arnold Corporation is considering the purchase of a new machine costing $400,000. The...
The Management of Arnold Corporation is considering the purchase of a new machine costing $400,000. The residual value of the machine is estimated to be $0. The company’s desired rate of return is 8%. The estimated income and net cash flows associated with the investment are as follows: Year Operating Income Net Cash Flow 1 $100,000 $180,000 2    40,000 120,000 3    20,000 100,000 4    10,000     90,000 5    10,000     90,000 The payback period for this...
The management of Kunkel Company is considering the purchase of a $42,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $42,000 machine that would reduce operating costs by $9,500 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 11%. Click here to view Exhibit 7B-1 and Exhibit 7B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT