Question

In: Accounting

The management of Kunkel Company is considering the purchase of a $42,000 machine that would reduce...

The management of Kunkel Company is considering the purchase of a $42,000 machine that would reduce operating costs by $9,500 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 11%.

Click here to view Exhibit 7B-1 and Exhibit 7B-2, to determine the appropriate discount factor(s) using table.

Required:

1. Determine the net present value of the investment in the machine.

2. What is the difference between the total, undiscounted cash inflows and cash outflows over the entire life of the machine?

Solutions

Expert Solution

1. Net Present Value of the Investment in the machine

By purchasing the machine there is reduction of $9,500 per year, which is nothing but a inflow to the Kunkel Company.

There is no salvage value so there is no Inflow at the end of Useful life of asset.

Net Present Value = Present Value of Future Cash inflows - Present Value of Future Cash outflows

Here, the Cash Outflows are $42,000 which is Initial Investment at year 0.

Cash Inflows are $9,500 per year

Present Value of Future Cash Inflows = $9,500 * Present Value of annuity factor for 5 years at 11% discount rate

= $9,500 * 3.696

= $35,112

Net Present Value = Present Value of Future Cash inflows - Present Value of Future Cash outflows

= $35, 112- $42,000

=($6,888)

The Net Present Value is negative. The advice is not to purchase the machine as there is more outflow of Cash than Inflows in Present Value terms.

2. Difference between Total undiscounted Cash inflows and Cash Outflows over entire life of machine

Total Undiscounted Cash inflows = $9,500 per Year * 5 years

= $47, 500

Total Undiscounted Cash outflows = $42,000

= Undiscounted cash inflows - Undiscounted Cash Outflows

= $47, 500 - $42,000

= $5,500


Related Solutions

The management of Kunkel Company is considering the purchase of a $31,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $31,000 machine that would reduce operating costs by $8,500 per year. At the end of the machine’s five-year useful life, it will have zero scrap value. The company’s required rate of return is 13%. Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.      Required: 1. Determine the net present value of the investment in the machine.       2. What is...
The management of Kunkel Company is considering the purchase of a $30,000 machine that would reduce...
The management of Kunkel Company is considering the purchase of a $30,000 machine that would reduce operating costs by $6,500 per year. At the end of the machine’s five-year useful life, it will have zero salvage value. The company’s required rate of return is 12%. Click here to view Exhibit 7B-1 and Exhibit 7B-2, to determine the appropriate discount factor(s) using table. Required: 1. Determine the net present value of the investment in the machine. 2. What is the difference...
management is considering the purchase of a machine that would cost $360,000, would last for 7...
management is considering the purchase of a machine that would cost $360,000, would last for 7 years, and would have no salvage value. The machine would reduce labor and other costs by $78,000 per year. The company requires a minimum pretax return of 11% on all investment projects. The net present value of the proposed project is what?
Exercise 11-2 Net Present Value Method [LO11-2] The management of Kunkel Company is considering the purchase...
Exercise 11-2 Net Present Value Method [LO11-2] The management of Kunkel Company is considering the purchase of a $25,000 machine that would reduce operating costs by $6,000 per year. At the end of the machine’s five-year useful life, it will have zero scrap value. The company’s required rate of return is 11%. Click here to view Exhibit 11B-1 and Exhibit 11B-2, to determine the appropriate discount factor(s) using tables.      Required: 1. Determine the net present value of the investment...
The management of Penfold Corporation is considering the purchase of a machine that would cost $300,000,...
The management of Penfold Corporation is considering the purchase of a machine that would cost $300,000, would last for 5 years, and would have no salvage value. The machine would reduce labor and other costs by $70,000 per year. The company requires a minimum pretax return of 12% on all investment projects. Click here to view Exhibit 13B-1 and Exhibit 13B-2 to determine the appropriate discount factor(s) using the tables provided. The net present value of the proposed project is...
The management of Urbine Corporation is considering the purchase of a machine that would cost $320,000...
The management of Urbine Corporation is considering the purchase of a machine that would cost $320,000 would last for 5 years, and would have no salvage value. The machine would reduce labor and other costs by $75 ,000 per year. The company requires a minimum pretax return of 12% on all investment projects. (Ignore income taxes in this problem.) The net present value of the proposed project is closest to: — $72 305 –$9,625 –$26,945 –$49,626
3Charles Company is considering the purchase of a new machine for $80,000. The machine would generate...
3Charles Company is considering the purchase of a new machine for $80,000. The machine would generate annual cash flow before depreciation and taxes of $28,778 for five years. At the end of five years, the machine would have no salvage value. The company's RRR for this investment is 12 percent. The company uses straight-line depreciation with no mid-year convention and has a 40 percent tax rate What is the internal rate of return for the machine rounded to the nearest...
Chinchilla Company is considering the purchase of a new machine for $57,000. The machine would generate...
Chinchilla Company is considering the purchase of a new machine for $57,000. The machine would generate an annual cash flow of $18,228 for five years. At the end of five years, the machine would have no salvage value. The company's cost of capital is 12 percent. The company uses straight-line depreciation with no mid-year convention. What is the internal rate of return for the machine rounded to the nearest percent, assuming no taxes are paid?
Orange Company is considering the purchase of some equipment. The initial investment will be $42,000. The...
Orange Company is considering the purchase of some equipment. The initial investment will be $42,000. The estimated useful life of the equipment will be 5 years, at which point it will have a zero salvage value. The annual savings in cash operating costs will equal $12,500, and the company has a minimum required rate of return of 12 percent. Use straight-line depreciation, and ignore income taxes.             Compute (Show all calculations): Net present value Internal rate of return Payback period Accounting...
The management of Devine Instrument Company is considering the purchase of a new drilling machine, model...
The management of Devine Instrument Company is considering the purchase of a new drilling machine, model RoboDril 1010K. According to the specifications and testing results, RoboDril will substantially increase productivity over AccuDril X10, the machine Devine is currently using. The AccuDril was acquired 8 years ago for $80,000 and is being depreciated using the straight-line method over a 10-year expected life and an estimated salvage value of $20,000. The engineering department expects the AccuDril to keep going for another 3...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT