In: Accounting
The management of Urbine Corporation is considering the purchase of a machine that would cost $320,000 would last for 5 years, and would have no salvage value. The machine would reduce labor and other costs by $75 ,000 per year. The company requires a minimum pretax return of 12% on all investment projects. (Ignore income taxes in this problem.) The net present value of the proposed project is closest to:
— $72 305
–$9,625
–$26,945
–$49,626
–$49,626 | ||||
Statement showing Cash flows | Project E | |||
Particulars | Time | PVf 12% | Amount | PV |
Cash Outflows | - | 1.00 | (320,000.00) | (320,000.00) |
PV of Cash outflows = PVCO | (320,000.00) | |||
Cash inflows | 1.00 | 0.8930 | 75,000.00 | 66,975.00 |
Cash inflows | 2.00 | 0.7970 | 75,000.00 | 59,775.00 |
Cash inflows | 3.00 | 0.7120 | 75,000.00 | 53,400.00 |
Cash inflows | 4.00 | 0.6360 | 75,000.00 | 47,700.00 |
Cash inflows | 5.00 | 0.5670 | 75,000.00 | 42,525.00 |
PV of Cash Inflows =PVCI | 270,375.00 | |||
NPV= PVCI - PVCO | (49,625.00) |