In: Accounting
Use the Following information for the Question Numbers 5 to
10.
Mr. Salah opened the accounting analyst services in January 2020.
He
plans to prepare the monthly financial statement dated 31 January
2020.
During this month period he completed the following
transaction.
January 1. Mr. Salah invested cash OMR 30,000, computer value
OMR
2,000
January 2. Paid OMR 1500 cash for the rent of office space for the
next 3
months.
January 3. Purchased other office tools OMR 950 on credit.
January 4. Hired a helper agree salary OMR 700.
January 8. Completed work for a client and immediately collected
cash
OMR 2,80
January 10. Perform services for a client and sent a bill OMR 500
to be
paid later.
January 12. Purchased supplies OMR 8,000 in cash.
January 14. Mr. Salah has booked an equipment for OMR 999 and
the
expected delivery of an equipment will be in the month of
February.
January 15. Received cash OMR 3000 from a client for the service to
be
provided for the month of February and March 2020.
January 17. Pay school fees OMR 450 for the kids from his personal
fund.
January 18. Collected OMR 200 on the amount owed by the
client.
January 22. Purchased laptop and returned it back on the same day
as it
was defective OMR 299
January 25. Paid cash OMR 500 for liability on the office
tools
January 28. Owner withdrew OMR. 500 cash for personal use.
January 30. Completed work for another client OMR. 600 but paid
only
for 50% of the amount. The remaining agree to pay later.
January 31. Paid salary of helper. OMR 700.
January 3 1. Planned to purchase additional supplies of OMR
500.
January 31. Received electricity bill OMR 250.
From the above transaction you are required to prepare:
5. Analyze the transaction by using accounting equation. (0.5
6. Prepare the Journal entries for the month of January. (0.25
for
7. Post the entries and calculate the balances. (0.5 Mark*13 =
6.5
Mark*8 marks)
5. Accounting Equation:
Date | Assets | = | Liabilities | + | Capital | Revenue | - | Expenses | = | Profit |
Jan1 | 30,000 | |||||||||
2,000 | = | 32,000 | ||||||||
Jan2 | 1,500 | |||||||||
(1,500) | ||||||||||
Jan3 | 950 | = | 950 | |||||||
Jan4 | ||||||||||
Jan8 | 2,800 | = | 2,800 | 2,800 | - | 0 | = | 2,800 | ||
Jan10 | 500 | = | 500 | 500 | - | 0 | = | 500 | ||
Jan12 | 8,000 | |||||||||
(8,000) | ||||||||||
Jan14 | ||||||||||
Jan15 | 3,000 | = | 3,000 | |||||||
Jan17 | ||||||||||
Jan18 | 200 | |||||||||
(200) | ||||||||||
Jan22 | ||||||||||
Jan25 | (500) | = | (500) | |||||||
Jan28 | (500) | = | (500) | |||||||
Jan30 | 300 | |||||||||
300 | = | 600 | 600 | - | 0 | = | 600 | |||
Jan31 | (700) | = | (700) | 0 | - | 700 | = | (700) | ||
Jan31 | ||||||||||
Jan31 | 250 | - | 250 | 0 | - | 250 | = | (250) |
6. Journal Entries:
Date | Description | Debit | Credit |
Jan 1 | Cash | 30,000 | |
Computer | 2,000 | ||
Capital | 32,000 | ||
Jan 2 | Prepaid Rent | 1,500 | |
Cash | 1,500 | ||
Jan 3 | Office Tools | 950 | |
Accounts Payable | 950 | ||
Jan 4 | No Entry | ||
Jan 8 | Cash | 2,800 | |
Revenue | 2,800 | ||
Jan 10 | Accounts Receivable | 500 | |
Revenue | 500 | ||
Jan 12 | Supplies | 8,000 | |
Cash | 8,000 | ||
Jan 14 | No Entry | ||
Jan 15 | Cash | 3,000 | |
Unearned Revenue | 3,000 | ||
Jan 17 | No Entry | ||
Jan 18 | Cash | 200 | |
Accounts Receivable | 200 | ||
Jan 22 | No Entry | ||
Jan 25 | Accounts Payable | 500 | |
Cash | 500 | ||
Jan 28 | Drawings | 500 | |
Cash | 500 | ||
Jan 30 | Cash (600*50%) | 300 | |
Accounts Receivable (600-300) | 300 | ||
Revenue | 600 | ||
Jan 31 | Salary Expense | 700 | |
Cash | 700 | ||
Jan 31 | No Entry | ||
Jan 31 | Utility Expenses | 250 | |
Accounts Payable | 250 |
Note:
No Journal Entries required for the following transaction:
Date | Reason |
Jan 4 | Helper has been hired and salary has been agreed. But it is not due since the helper has not commenced work yet and there is no liability to pay until and unless the helper performs the services. |
Jan 17 | Only the transactions which affect the business accounts are recorded. In the given transaction, the personal expenses of the owner is taken care of from his personal funds. Hence, no journal entry will be passed in the books. |
Jan 22 | The laptop has been purchased and returned on the same day. Hence, the net effect of the transaction does not affect any account. Alternatively, a journal entry for the purchase and a reversal entry for the return may be passed. |
Jan 31 | There is only a plan to purchase additional supplies but supplies have not yet been purchased. So, no journal entry is required for planning for future transactions. |
7. Ledger Accounts:
Date | Account | Debit | Credit | Balance |
Cash | ||||
Jan 1 | Capital | 30,000 | ||
Jan 2 | Prepaid Rent | 1,500 | ||
Jan 8 | Revenue | 2,800 | ||
Jan 12 | Supplies | 8,000 | ||
Jan 15 | Unearned Revenue | 3,000 | ||
Jan 18 | Accounts Receivable | 200 | ||
Jan 25 | Accounts Payable | 500 | ||
Jan 28 | Drawings | 500 | ||
Jan 30 | Revenue | 300 | ||
Jan 31 | Salary Expense | 700 | 25,100 | |
Computer | ||||
Jan 1 | Capital | 2,000 | 2,000 | |
Prepaid Rent | ||||
Jan 2 | Cash | 1,500 | 1,500 | |
Office Tools | ||||
Jan 3 | Accounts Payable | 950 | 950 | |
Revenue | ||||
Jan 8 | Cash | 2,800 | ||
Jan 10 | Accounts Receivable | 500 | ||
Jan 30 | Cash | 300 | ||
Jan 30 | Accounts Receivable | 300 | 3,900 | |
Accounts Payable | ||||
Jan 3 | Office Tools | 950 | ||
Jan 25 | Cash | 500 | ||
Jan 31 | Utility Expenses | 250 | 700 | |
Accounts Receivable | ||||
Jan 10 | Revenue | 500 | ||
Jan 18 | Cash | 200 | ||
Jan 30 | Revenue | 300 | 600 | |
Supplies | ||||
Jan 12 | Cash | 8,000 | 8,000 | |
Unearned Revenue | ||||
Jan 15 | Cash | 3,000 | 3,000 | |
Capital | ||||
Jan 1 | Cash | 30,000 | ||
Jan 1 | Computer | 2,000 | 32,000 | |
Drawings | ||||
Jan 28 | Cash | 500 | 500 | |
Salary Expense | ||||
Jan 31 | Cash | 700 | 700 | |
Utility Expense | ||||
Jan 31 | Accounts Payable | 250 | 250 |