Campbell Manufacturing pays its production managers a bonus based on the company’s profitability. During the two most recent years, the company maintained the same cost structure to manufacture its products.
Year | Units Produced | Units Sold | ||||
Production and Sales | ||||||
2018 | 4,000 | 4,000 | ||||
2019 | 6,000 | 4,000 | ||||
Cost Data | ||||||
Direct materials | $ | 14.6 | per unit | |||
Direct labor | $ | 23.4 | per unit | |||
Manufacturing overheadvariable | $ | 10.7 | per unit | |||
Manufacturing overheadfixed | $ | 102,000 | ||||
Variable selling and administrative expenses | $ | 8.6 | per unit sold | |||
Fixed selling and administrative expenses | $ | 58,000 | ||||
(Assume that selling and administrative expenses are associated with goods sold.)
Levine sells its products for $109.3 per unit.
Required
Prepare income statements based on absorption costing for 2018 and 2019.
Since Levine sold the same number of units in 2018 and 2019, why did net income increase in 2019?
In: Accounting
During their senior year at Clarkson College, two business students, Gerry Keating and Louis Lamont, began a part-time business making personal computers. They bought the various components from a local supplier and assembled the machines in the basement of a friend’s house. Their only cost was $359 for parts; they sold each computer for $638. They were able to make three machines per week and to sell them to fellow students. The activity was appropriately called Keating & Lamont Computers (KLC). The product quality was good, and as graduation approached, orders were coming in much faster than KLC could fill them.
A national CPA firm made Ms. Lamont an attractive offer of employment, and a large electronics company was ready to hire Mr. Keating. Students and faculty at Clarkson College, however, encouraged the two to make KLC a full-time venture. The college administration had decided to require all students in the schools of business and engineering to buy their own computers beginning in the coming fall term. It was believed that the quality and price of the KLC machines would attract the college bookstore to sign a contract to buy a minimum of 1,000 units the first year for $501 each. The bookstore sales were likely to reach 2,000 units per year, but the manager would not make an initial commitment beyond 1,000.
The prospect of $501,000 in annual sales for KLC caused the two young entrepreneurs to wonder about the wisdom of accepting their job offers. Before making a decision, they decided to investigate the implications of making KLC a full-time operation. Their study provided the following information relating to the production of their computers:
Components from wholesaler | $ | 238 | per computer |
Assembly labor | 14.20 | per hour | |
Manufacturing space rent | 2,170 | per month | |
Utilities | 420 | per month | |
Janitorial services | 320 | per month | |
Depreciation of equipment | 2,870 | per year | |
Labor | 2 | hours per computer | |
The two owners expected to devote their time to the sales and
administrative aspects of the business.
Required
Classify each cost item into the categories of direct materials, direct labor, and manufacturing overhead.
Classify each cost item as either variable or fixed.
What is the cost per computer if KLC produces 1,000 units per year? What is the cost per unit if KLC produces 2,000 units per year?
If the job offers for Mr. Keating and Ms. Lamont totaled $93,000, would you recommend that they accept the offers or proceed with plans to make KLC a full-time venture?
In: Accounting
3.Refer to FNM's last publically reported Balance Sheet before it was placed into Conservatorship:
FNM Balance Sheet (000 UON) | Accrual |
PERIOD ENDING 6/30/08 | Accounting |
Total Current Assets | 62,485,000 |
Mortgages | 774,145,000 |
Property Plant and Equipment | 5,995,000 |
Other Assets | 22,689,000 |
Deferred Tax Assets | 20,604,000 |
Total Assets | 885,918,000 |
Current Liabilities | |
Accounts Payable | 6,309,000 |
Short/Current Long Term Debt | 240,666,000 |
Total Current Liabilities | 246,975,000 |
Long Term Debt | 577,432,000 |
Other Liabilities | 20,285,000 |
Total Liabilities | 844,692,000 |
Total Stockholder Equity | 41,226,000 |
Total Liabilities + Equity | 885,918,000 |
If you believed that FNM's mortgage assets, as reported, were inflated by 70,000,000K, what journal entries would you use to correct this error? Choose all the correct entries.
a) dr Mortgage Write Down Expense 70,000,000
b) dr Short/Current Long Term Debt 70,000,000
c) cr Cash 70,000,000
d) cr Total Assets 70,000,000
e) dr Mortgages 70,000,000
f) cr Mortgage Write Down Expense 70,000,000
g) cr Mortgages 70,000,000
4.Refer to the information provided in Question 3 above. After you have corrected the value of FNM's mortgage assets, what is the value of the firm's equity?
In: Accounting
In: Accounting
Financial Statements from the End-of-Period Spreadsheet
Demo Consulting is a consulting firm owned and operated by Jesse Flatt. The following end-of-period spreadsheet was prepared for the year ended August 31, 20Y9:
Demo Consulting | ||||||||
End-of-Period Spreadsheet | ||||||||
For the Year Ended August 31, 20Y9 | ||||||||
Unadjusted | Adjusted | |||||||
Trial Balance | Adjustments | Trial Balance | ||||||
Account Title | Dr. | Cr. | Dr. | Cr. | Dr. | Cr. | ||
Cash | 9,690 | 9,690 | ||||||
Accounts Receivable | 23,080 | 23,080 | ||||||
Supplies | 2,450 | 2,050 | 400 | |||||
Land | 20,080 | 20,080 | ||||||
Office Equipment | 18,930 | 18,930 | ||||||
Accumulated Depreciation | 2,560 | 1,220 | 3,780 | |||||
Accounts Payable | 6,230 | 6,230 | ||||||
Salaries Payable | 300 | 300 | ||||||
Common Stock | 7,800 | 7,800 | ||||||
Retained Earnings | 15,740 | 15,740 | ||||||
Dividends | 3,000 | 3,000 | ||||||
Fees Earned | 64,060 | 64,060 | ||||||
Salary Expense | 17,310 | 300 | 17,610 | |||||
Supplies Expense | 2,050 | 2,050 | ||||||
Depreciation Expense | 1,220 | 1,220 | ||||||
Miscellaneous Expense | 1,850 | 1,850 | ||||||
96,390 | 96,390 | 3,570 | 3,570 | 97,910 | 97,910 |
Based on the preceding spreadsheet, prepare an income statement for Demo Consulting.
Demo Consulting | ||
Income Statement | ||
For the Year Ended August 31, 20Y9 | ||
$ | ||
Expenses: | ||
$ | ||
Total expenses | ||
$ |
Based on the preceding spreadsheet, prepare a statement of stockholders’ equity for Demo Consulting. During the year ended August 31, 20Y9, $3,100 of additional common stock was issued. If an amount box does not require an entry, leave it blank. If a net loss is incurred or dividends were paid, enter that amount as a negative number using a minus sign.
Demo Consulting | |||
Statement of Stockholders’ Equity | |||
For the Year Ended August 31, 20Y9 | |||
Common Stock | Retained Earnings | Total | |
$ | $ | $ | |
$ | $ | $ |
Based on the preceding spreadsheet, prepare a balance sheet for Demo Consulting.
Demo Consulting | |||
Balance Sheet | |||
August 31, 20Y9 | |||
Assets | |||
Current assets: | |||
$ | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
$ | |||
$ | |||
Total property, plant, and equipment | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Total liabilities | $ | ||
Stockholders' Equity | |||
$ | |||
Total stockholders' equity | |||
Total liabilities and stockholders' equity | $ |
In: Accounting
CompUSA Inc. sells computer hardware. It also markets related software and software-support services. The company prepares annual forecasts for sales, of which the first six months of 2019 are given below.
In a typical month, total sales are broken down as follows: cash sales, 30%; VISA® credit card sales, 65%; and 5% open account (the company’s own charge accounts). For budgeting purposes, assume that cash sales plus bank credit card sales are received in the month of sale; bank credit card sales are subject to a 3% processing fee, which is deducted daily at the time of deposit into CompUSA’s cash account with the bank. Cash receipts from collection of accounts receivable typically occur as follows: 20% in the month of sale, 50% in the month following the month of sale, and 27% in the second month following the month of sale. The remaining receivables generally turn out to be uncollectible.
CompUSA’s month-end inventory requirements for computer hardware units are 30% of the following month’s estimated sales. A one-month lead time is required for delivery from the hardware distributor. Thus, orders for computer hardware units are generally placed by CompUSA on the 25th of each month to ensure availability in the store on the first day of the month needed. These units are purchased on credit, under the following terms: n/45, measured from the time the units are delivered to CompUSA. Assume that CompUSA takes the maximum amount of time to pay its invoices. On average, the purchase price for hardware units runs 60% of selling price.
CompUSA Inc. Forecasted Sales (units and dollars) January–June 2019 |
|||||||||||||||
Number of Units |
Hardware Sales |
Software/ Support Sales |
Total Revenue |
||||||||||||
January | 120 | $ | 360,000 | $ | 140,000 | $ | 500,000 | ||||||||
February | 130 | 390,000 | 160,000 | 550,000 | |||||||||||
March | 90 | 270,000 | 130,000 | 400,000 | |||||||||||
April | 100 | 300,000 | 125,000 | 425,000 | |||||||||||
May | 110 | 330,000 | 150,000 | 480,000 | |||||||||||
June | 120 | 360,000 | 140,000 | 500,000 | |||||||||||
Totals | 670 | $ | 2,010,000 | $ | 845,000 | $ | 2,855,000 | ||||||||
Required:
1. Calculate estimated cash receipts for April 2019.
2. The company is looking at the number of hardware units to order on January 25.
a. Determine the estimated number of units to be ordered.
b. Calculate the dollar cost (per unit and total) for these units.
3. Cash planning in this line of business is critical to success. Management feels that the assumption of selling price per unit ($3,000) is firm—at least for the foreseeable future. Also, it is comfortable with the 30% rate for end-of-month inventories. It is not so sure, however, about (a) the Cost of Goods Sold (CGS) rate (because of the state of flux in the supplier market) and (b) the level of predicted sales in March 2019. Discussions with marketing and purchasing suggest that three outcomes are possible for each of these two variables, as follows:
Outcome | March Sales | CGS% | ||
Optimistic | 100 | units | 55 | % |
Expected | 90 | units | 60 | |
Pessimistic | 80 | units | 65 | |
The preceding outcomes are assumed to be independent, which means that there are nine possible combinations (3 × 3). You are asked to conduct a sensitivity analysis to determine the range of possible cash outflows for April 10, under different combinations of the above. Assume, for simplicity, that sales volume for April is fixed. Complete the following table:
In: Accounting
1. XYZ Sporting Corp. manufactures two types of products – Footwear and Apparel. The following table shows the estimated annual overhead cost of XYZ for the year of 2019 -
Production department: |
||
Indirect factory wages |
$700,000 |
|
Factory equipment depreciation |
$250,000 |
|
Factory utilities |
$130,000 |
|
Factory building lease |
$80,000 |
$1,160,000 |
General Administrative Department: |
||
Administrative wages & salaries |
$500,000 |
|
Office equipment depreciation |
$10,000 |
|
Administrative building lease |
$60,000 |
$570,000 |
Marketing department: |
||
Marketing wages & salaries |
$350,000 |
|
Selling expenses |
$70,000 |
$420,000 |
Total overhead cost |
$2,150,000 |
XYZ usually deploys a plantwide overhead rate based on machine hours. But the management of the company decided to implement an activity-based costing (ABC) system to allocate all $2,150,000 of its overhead costs to three cost pools –
Activity cost pool |
Activity measures |
Footwear |
Apparel |
Customer orders |
Number of customer orders |
600 Orders |
500 Orders |
Product design |
Number of product designs |
100 Designs |
400 Designs |
Order size |
Machine-hours |
15,500 Machine Hours |
9,500 Machine Hours |
The following table shows the distribution of resource consumption across the activity cost pools
Customer order |
Product design |
Order size |
|
Production Department: |
|||
Indirect factory wages |
20% |
40% |
40% |
Factory equipment depreciation |
20% |
0% |
80% |
Factory utilities |
0% |
10% |
90% |
Factory building lease |
0% |
0% |
100% |
General Administrative Department: |
|||
Administrative wages & salaries |
15% |
5% |
80% |
Office equipment depreciation |
30% |
0% |
70% |
Administrative building lease |
0% |
0% |
100% |
Marketing Department: |
|||
Marketing wages & salaries |
22% |
8% |
70% |
Selling expenses |
10% |
0% |
90% |
In: Accounting
Assume the following set of facts for questions 5-6.
Puig corp. has developed some standard costs for the year based on a capacity of 180,000 direct labor hours as follows (Puig uses direct labor hours as a base for overhead):
Cost per unit:
direct materials 4 pounds @ $7 = $28
fixed overhead 2 hours @ $4 = 8
During the year, 90,000 units were scheduled for production; however, only 80,000 units were actually produced. The following data relate to the year:
Direct labor efficiency variance $20,000 u.
Actual direct labor hours were 165,000.
The denominator level of volume was 180,000 direct labor hours.
____ 5. The standard wage per hour for direct labor is:
(a) $ 6
(b) $ 5
(c) $ 4
(d) $ 3
(e) none of the above, the correct answer is ________.
___ 6. The production volume variance for the year is:
(a) $60,000 f
(b) $60,000 u
(c) $30,000 u
(d) $30,000 f
(e) none of the above, the correct answer is _________.
In: Accounting
Budgeted Income Statement and Balance Sheet
As a preliminary to requesting budget estimates of sales, costs, and expenses for the fiscal year beginning January 1, 20Y9, the following tentative trial balance as of December 31, 20Y8, is prepared by the Accounting Department of Regina Soap Co.:
Cash | $112,900 | ||
Accounts Receivable | 198,700 | ||
Finished Goods | 41,700 | ||
Work in Process | 27,800 | ||
Materials | 45,700 | ||
Prepaid Expenses | 3,400 | ||
Plant and Equipment | 584,800 | ||
Accumulated Depreciation—Plant and Equipment | $251,500 | ||
Accounts Payable | 161,300 | ||
Common Stock, $10 par | 350,000 | ||
Retained Earnings | 252,200 | ||
$1,015,000 | $1,015,000 |
Factory output and sales for 20Y9 are expected to total 27,000 units of product, which are to be sold at $120 per unit. The quantities and costs of the inventories at December 31, 20Y9, are expected to remain unchanged from the balances at the beginning of the year.
Budget estimates of manufacturing costs and operating expenses for the year are summarized as follows:
Estimated Costs and Expenses | ||||
Fixed (Total for Year) |
Variable (Per Unit Sold) |
|||
Cost of goods manufactured and sold: | ||||
Direct materials | _ | $30 | ||
Direct labor | _ | 9.5 | ||
Factory overhead: | ||||
Depreciation of plant and equipment | $27,000 | _ | ||
Other factory overhead | 8,400 | 5.5 | ||
Selling expenses: | ||||
Sales salaries and commissions | 96,900 | 15 | ||
Advertising | 81,000 | _ | ||
Miscellaneous selling expense | 7,000 | 2.5 | ||
Administrative expenses: | ||||
Office and officers salaries | 63,700 | 7.5 | ||
Supplies | 3,200 | 1 | ||
Miscellaneous administrative expense | 1,700 | 2 |
Balances of accounts receivable, prepaid expenses, and accounts payable at the end of the year are not expected to differ significantly from the beginning balances. Federal income tax of $294,000 on 20Y9 taxable income will be paid during 20Y9. Regular quarterly cash dividends of $1 per share are expected to be declared and paid in March, June, September, and December on 35,000 shares of common stock outstanding. It is anticipated that fixed assets will be purchased for $158,000 cash in May.
Required:
1. Prepare a budgeted income statement for 20Y9.
Regina Soap Co. | |||
Budgeted Income Statement | |||
For the Year Ending December 31, 20Y9 | |||
$ | |||
Cost of goods sold: | |||
$ | |||
Cost of goods sold | |||
Gross profit | $ | ||
Operating expenses: | |||
Selling expenses: | |||
$ | |||
Total selling expenses | $ | ||
Administrative expenses: | |||
$ | |||
Total administrative expenses | |||
Total operating expenses | |||
Income before income tax | $ | ||
$ |
2. Prepare a budgeted balance sheet as of December 31, 20Y9.
Regina Soap Co. Budgeted Balance Sheet December 31, 20Y9 |
|||
---|---|---|---|
Assets | |||
Current assets: | |||
$ | |||
Inventories: | |||
$ | |||
Total current assets | $ | ||
Property, plant, and equipment: | |||
$ | |||
Total property, plant, and equipment | |||
Total assets | $ | ||
Liabilities | |||
Current liabilities: | |||
$ | |||
Stockholders' Equity | |||
$ | |||
Total stockholders’ equity | |||
Total liabilities and stockholders’ equity | $ |
In: Accounting
In: Accounting
9.
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify):
Account Titles | Debit | Credit | ||||
Cash | $ | 2 | ||||
Accounts Receivable | 6 | |||||
Supplies | 13 | |||||
Land | 0 | |||||
Equipment | 67 | |||||
Accumulated Depreciation | $ | 5 | ||||
Software | 21 | |||||
Accumulated Amortization | 7 | |||||
Accounts Payable | 4 | |||||
Notes Payable (short-term) | 0 | |||||
Salaries and Wages Payable | 0 | |||||
Interest Payable | 0 | |||||
Income Tax Payable | 0 | |||||
Common Stock | 84 | |||||
Retained Earnings | 9 | |||||
Service Revenue | 0 | |||||
Salaries and Wages Expense | 0 | |||||
Depreciation Expense | 0 | |||||
Amortization Expense | 0 | |||||
Income Tax Expense | 0 | |||||
Interest Expense | 0 | |||||
Supplies Expense | 0 | |||||
Totals | $ | 109 | $ | 109 | ||
Transactions and events during 2018 (summarized in thousands of dollars) follow:
Data for adjusting journal entries as of December 31:
9-a. How much net income did H & H Tool, Inc., generate during 2018? What was its net profit margin?
9-b. Is the company financed primarily by liabilities or stockholders’ equity?
9-c. What is its current ratio?
In: Accounting
6.
[The following information applies to the questions
displayed below.]
Brothers Harry and Herman Hausyerday began operations of their
machine shop (H & H Tool, Inc.) on January 1, 2016. The annual
reporting period ends December 31. The trial balance on January 1,
2018, follows (the amounts are rounded to thousands of dollars to
simplify):
Account Titles | Debit | Credit | ||||
Cash | $ | 2 | ||||
Accounts Receivable | 6 | |||||
Supplies | 13 | |||||
Land | 0 | |||||
Equipment | 67 | |||||
Accumulated Depreciation | $ | 5 | ||||
Software | 21 | |||||
Accumulated Amortization | 7 | |||||
Accounts Payable | 4 | |||||
Notes Payable (short-term) | 0 | |||||
Salaries and Wages Payable | 0 | |||||
Interest Payable | 0 | |||||
Income Tax Payable | 0 | |||||
Common Stock | 84 | |||||
Retained Earnings | 9 | |||||
Service Revenue | 0 | |||||
Salaries and Wages Expense | 0 | |||||
Depreciation Expense | 0 | |||||
Amortization Expense | 0 | |||||
Income Tax Expense | 0 | |||||
Interest Expense | 0 | |||||
Supplies Expense | 0 | |||||
Totals | $ | 109 | $ | 109 | ||
Transactions and events during 2018 (summarized in thousands of dollars) follow:
Data for adjusting journal entries as of December 31:
6-a. Prepare an income statement.
6-b. Prepare the statement of retained earnings.
6-c. Prepare the balance sheet.
In: Accounting
5.
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify):
Account Titles | Debit | Credit | ||||
Cash | $ | 2 | ||||
Accounts Receivable | 6 | |||||
Supplies | 13 | |||||
Land | 0 | |||||
Equipment | 67 | |||||
Accumulated Depreciation | $ | 5 | ||||
Software | 21 | |||||
Accumulated Amortization | 7 | |||||
Accounts Payable | 4 | |||||
Notes Payable (short-term) | 0 | |||||
Salaries and Wages Payable | 0 | |||||
Interest Payable | 0 | |||||
Income Tax Payable | 0 | |||||
Common Stock | 84 | |||||
Retained Earnings | 9 | |||||
Service Revenue | 0 | |||||
Salaries and Wages Expense | 0 | |||||
Depreciation Expense | 0 | |||||
Amortization Expense | 0 | |||||
Income Tax Expense | 0 | |||||
Interest Expense | 0 | |||||
Supplies Expense | 0 | |||||
Totals | $ | 109 | $ | 109 | ||
Transactions and events during 2018 (summarized in thousands of dollars) follow:
Data for adjusting journal entries as of December 31:
In: Accounting
3.
Brothers Harry and Herman Hausyerday began operations of their
machine shop (H & H Tool, Inc.) on January 1, 2016. The annual
reporting period ends December 31. The trial balance on January 1,
2018, follows (the amounts are rounded to thousands of dollars to
simplify):
Account Titles | Debit | Credit | ||||
Cash | $ | 2 | ||||
Accounts Receivable | 6 | |||||
Supplies | 13 | |||||
Land | 0 | |||||
Equipment | 67 | |||||
Accumulated Depreciation | $ | 5 | ||||
Software | 21 | |||||
Accumulated Amortization | 7 | |||||
Accounts Payable | 4 | |||||
Notes Payable (short-term) | 0 | |||||
Salaries and Wages Payable | 0 | |||||
Interest Payable | 0 | |||||
Income Tax Payable | 0 | |||||
Common Stock | 84 | |||||
Retained Earnings | 9 | |||||
Service Revenue | 0 | |||||
Salaries and Wages Expense | 0 | |||||
Depreciation Expense | 0 | |||||
Amortization Expense | 0 | |||||
Income Tax Expense | 0 | |||||
Interest Expense | 0 | |||||
Supplies Expense | 0 | |||||
Totals | $ | 109 | $ | 109 | ||
Transactions and events during 2018 (summarized in thousands of dollars) follow:
Data for adjusting journal entries as of December 31:
In: Accounting
Chart of Entity Comparison
Sole Proprietor | Partnership | C Corporation | S Corporation | LLC | |
Legal Status | Same entity as owner | Separate entity from owner | Separate entity from owner | Separate entity from owner | Separate entity from owner |
Tax Year | Same as owner | Majority interest rules; principal partner rules; or the least aggregate deferral of income rule; exceptions may be the business purpose of 444 election | Calendar or fiscal year | Calendar year; 444 election; or business purpose demonstrated | Depends on tax status as sole proprietorship, partnership, or corporation |
Self-employment Tax | Yes | Yes if general partner, generally no if limited partner | No, since payment for services is in the form of wages | No, since payment for services is in the form of wages | Depends on tax status as sole proprietorship, partnership, or corporation |
Charitable Contributions | Generally 50% limitation | Generally 50% limitation at partner level | Generally 10% limitation | Generally 50% limitation at shareholder level | Depends on tax status as sole proprietorship, partnership or corporation |
Management | Owner | May be divided among partners | Board of Directors | Board of Directors | Per articles of organization |
Number of Owners | One | Unlimited | Unlimited | 100 | Depends on tax status as sole proprietorship, partnership, or corporation |
Question:
Choose four characteristics (Rows) and describe how two of the entity selections options differ (e.g. Basis Decrease from Operations in Sole Proprietor vs. C Corporation)
In: Accounting