Questions
Fuqua Company’s sales budget projects unit sales of part 198Z of 10,300 units in January, 12,600...

Fuqua Company’s sales budget projects unit sales of part 198Z of 10,300 units in January, 12,600 units in February, and 13,800 units in March. Each unit of part 198Z requires 3 pounds of materials, which cost $4 per pound. Fuqua Company desires its ending raw materials inventory to equal 40% of the next month’s production requirements, and its ending finished goods inventory to equal 20% of the next month’s expected unit sales. These goals were met at December 31, 2019.

(a)

Prepare a production budget for January and February 2020.

FUQUA COMPANY
Production Budget

                                                                      For the Two Months Ending February 28, 2020For the Quarter Ending February 28, 2020For the Month Ending January 31, 2020

January

February

                                                                      Direct Materials PurchasesUnits To Be ProducedTotal Cost of Direct Materials PurchasesTotal Materials RequiredCost Per PoundExpected Unit SalesDirect Material Pounds Per UnitRequired Production UnitsBeginning Finished Goods InventoryDesired Ending Finished Goods InventoryBeginning Direct MaterialsDesired Pounds in Ending Materials InventoryTotal Required UnitsTotal Pounds Needed for Production

                                                                      AddLess:                                                                       Direct Material Pounds Per UnitTotal Required UnitsCost Per PoundDesired Pounds in Ending Materials InventoryTotal Materials RequiredUnits To Be ProducedBeginning Direct MaterialsBeginning Finished Goods InventoryDirect Materials PurchasesTotal Cost of Direct Materials PurchasesDesired Ending Finished Goods InventoryRequired Production UnitsTotal Pounds Needed for ProductionExpected Unit Sales

                                                                      Units To Be ProducedCost Per PoundBeginning Finished Goods InventoryTotal Materials RequiredTotal Required UnitsDirect Materials PurchasesDesired Ending Finished Goods InventoryTotal Cost of Direct Materials PurchasesTotal Pounds Needed for ProductionDirect Material Pounds Per UnitRequired Production UnitsExpected Unit SalesDesired Pounds in Ending Materials InventoryBeginning Direct Materials

                                                                      AddLess:                                                                       Total Required UnitsExpected Unit SalesBeginning Direct MaterialsTotal Materials RequiredBeginning Finished Goods InventoryTotal Cost of Direct Materials PurchasesDirect Material Pounds Per UnitUnits To Be ProducedCost Per PoundDesired Pounds in Ending Materials InventoryRequired Production UnitsDirect Materials PurchasesTotal Pounds Needed for ProductionDesired Ending Finished Goods Inventory

                                                                      Required Production UnitsTotal Pounds Needed for ProductionExpected Unit SalesDesired Ending Finished Goods InventoryDirect Material Pounds Per UnitUnits To Be ProducedBeginning Direct MaterialsBeginning Finished Goods InventoryCost Per PoundTotal Required UnitsDesired Pounds in Ending Materials InventoryTotal Materials RequiredDirect Materials PurchasesTotal Cost of Direct Materials Purchases

In: Accounting

QUE 1a) Discuss what is tolerance for risks in the investment market.    b) Explain the...

QUE 1a) Discuss what is tolerance for risks in the investment market.

   b) Explain the reasons why stocks are bought in the investment market.

c) Reasons why non- performing companies in the investment market are sold out to performing companies.

In: Accounting

Stacey Company operates a small manufacturing facility as a supplement to its regular service activities. At...

Stacey Company operates a small manufacturing facility as a supplement to its regular service activities. At the beginning of 2021, an asset account for the company showed the following balances:

Manufacturing equipment $ 66,900
Accumulated depreciation through 2020 52,000

In early January 2021, the following expenditures were incurred for repairs and maintenance:

Routine maintenance and repairs on the equipment $ 860
Major overhaul of the equipment 10,600

The equipment is being depreciated on a straight-line basis over an estimated life of 12 years, with a $4,500 estimated residual value. The company’s fiscal year ends on December 31.

Required:

1. Calculate the depreciation expense for the manufacturing equipment for 2020.

2. Prepare the journal entries to record the two expenditures that occurred during 2021. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

3. Prepare the adjusting entry at December 31, 2021, to record the depreciation of the manufacturing equipment, assuming no change in the estimated life or residual value of the equipment. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)

4. Indicate the accounts affected and the amount of the effects of the journal entries you prepared for (1) to (3) on the accounting equation. (Enter any decreases to account balances with a minus sign.)

In: Accounting

Andretti Company has a single product called a Dak. The company normally produces and sells 120,000...

Andretti Company has a single product called a Dak. The company normally produces and sells 120,000 Daks each year at a selling price of $92 per unit. The company’s unit costs at this level of activity follow:

  

  Direct materials $ 26.50
  Direct labour 21.00
  Variable manufacturing overhead 18.80
  Fixed manufacturing overhead 5.00     $600,000 total
  Variable selling expenses 7.20
  Fixed selling expenses 3.50     $420,000 total
  Total cost per unit $ 82.00

  

A number of questions relating to the production and sale of Daks follow. Consider each question separately.

  

Required:
1.

Assume that Andretti Company has sufficient capacity to produce 200,000 Daks every year without any increase in fixed manufacturing overhead costs. The company could increase its sales by 25% above the present 120,000 units each year if it were willing to increase the fixed selling expenses by $37,500.

  

a. Calculate the incremental net operating income. (Do not round intermediate calculations.)

    

b. Would the increased fixed expenses be justified?
  
Yes
No

  

2.

Assume again that Andretti Company has sufficient capacity to produce 200,000 Daks every year. A customer in a foreign market wants to purchase 40,000 Daks. Import duties on the Daks would be $5.70 per unit, and costs for permits and licences would be $18,000. The only selling costs that would be associated with the order would be $9.20 per unit shipping cost. Compute the per-unit break-even price on this order. (Do not round intermediate calculations. Round your answer to 2 decimal places.)

  

      

3.

The company has 3,000 Daks on hand that have some irregularities and are therefore considered to be seconds. Due to the irregularities, it will be impossible to sell these units at the normal price through regular distribution channels. What unit cost figure is relevant for setting a minimum selling price? (Round your answer to 2 decimal places.)

  

      

4.

Due to a strike in its supplier’s plant, Andretti Company is unable to purchase more material for the production of Daks. The strike is expected to last for two months. Andretti Company has enough materials on hand to continue to operate at 30% of normal levels for the two-month period. As an alternative, Andretti could close its plant down entirely for the two months. If the plant were closed, fixed overhead costs would continue at 60% of their normal level during the two-month period; the fixed selling costs would be reduced by 20% while the plant was closed. What would be the dollar advantage or disadvantage of closing the plant for the two-month period? (Do not round intermediate calculations.)

  
      

5.

An outside manufacturer has offered to produce Daks for Andretti Company and to ship them directly to Andretti’s customers. If Andretti Company accepts this offer, the facilities that it uses to produce Daks would be idle; however, fixed overhead costs would be reduced by 75% of their present level. Since the outside manufacturer would pay all the costs of shipping, the variable selling costs would be only two-thirds of their present amount. Compute the unit cost figure relevant for comparison to whatever quoted price is received from the outside manufacturer. (Do not round intermediate calculations. Round your answer to 2 decimal places.)


      

In: Accounting

Create a balance sheet and income statement using the following information: WIth proper financial statement formatting...

Create a balance sheet and income statement using the following information: WIth proper financial statement formatting

Any missing information, please fill in.

Total Shareholder Equity

Long Term Debt: 3,650,000

Inventories: 350,000

Income Taxes: 85,000

Total Non-Operating Expenses, Net

Common stock: 100,000

Total Assets

Retained Earnings: 3,000,000

Cost of Goods Sold: 2,000,000

Interest Income: 20,000

Accounts Receivable: 1,500,000

General and Administrative Costs: 1,000,000

Accruals: 800,000

Preferred Stock

Net Earnings

Goodwill & Other Intangibles: 1,800,000

Net Revenue: 4,500,000

Earnings Before Income Taxes

Total Liabilities

Interest Expense: 90,000

Cash: 5,000,000

Total Operating Expenses

Treasuring stock: (3,500,000)

Total Liabilities and Shareholder's Equity

Depreciation and Amortization: 100,000

Net, Property, Plant, and Equipment: 300,000

Operating Profit

Additional Paid-in Capital: 2,000,000

Marketing and Advertising: 1,000,000

Prepaid Expenses: 310,000

Total Current Liabilities

Gross Profit  

Accounts Payable: 300,000

total current assets  

In: Accounting

Accounting for intangible assets. Discuss relevance versus reliability as they apply to reporting on the intangible...

Accounting for intangible assets. Discuss relevance versus reliability as they apply to reporting on the intangible assets of the firm.

In: Accounting

Condensed financial data of Coronado Industries follow. Coronado Industries Comparative Balance Sheets December 31 Assets 2022...

Condensed financial data of Coronado Industries follow.

Coronado Industries
Comparative Balance Sheets
December 31

Assets

2022

2021

Cash

$ 105,040

$ 62,920

Accounts receivable

114,140

49,400

Inventory

146,250

133,705

Prepaid expenses

36,920

33,800

Long-term investments

179,400

141,700

Plant assets

370,500

315,250

Accumulated depreciation

(65,000

)

(67,600

)

Total

$887,250

$669,175

Liabilities and Stockholders’ Equity

Accounts payable

$ 132,600

$ 87,490

Accrued expenses payable

21,450

27,300

Bonds payable

143,000

189,800

Common stock

286,000

227,500

Retained earnings

304,200

137,085

Total

$887,250

$669,175

Coronado Industries
Income Statement Data
For the Year Ended December 31, 2022

Sales revenue

$504,998

Less:

     Cost of goods sold

$176,098

     Operating expenses, excluding depreciation

16,133

     Depreciation expense

60,450

     Income tax expense

35,464

     Interest expense

6,149

     Loss on disposal of plant assets

9,750

304,044

Net income

$ 200,954


Additional information:

1. New plant assets costing $130,000 were purchased for cash during the year.
2. Old plant assets having an original cost of $74,750 and accumulated depreciation of $63,050 were sold for $1,950 cash.
3. Bonds payable matured and were paid off at face value for cash.
4. A cash dividend of $33,839 was declared and paid during the year.


Prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

In: Accounting

Factor Company is planning to add a new product to its line. To manufacture this product,...

Factor Company is planning to add a new product to its line. To manufacture this product, the company needs to buy a new machine at a $507,000 cost with an expected four-year life and a $19,000 salvage value. All sales are for cash, and all costs are out-of-pocket, except for depreciation on the new machine. Additional information includes the following. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided.)

Expected annual sales of new product $ 1,980,000
Expected annual costs of new product
Direct materials 495,000
Direct labor 673,000
Overhead (excluding straight-line depreciation on new machine) 336,000
Selling and administrative expenses 173,000
Income taxes 34 %


Required:
1. Compute straight-line depreciation for each year of this new machine’s life.
2. Determine expected net income and net cash flow for each year of this machine’s life.
3. Compute this machine’s payback period, assuming that cash flows occur evenly throughout each year.
4. Compute this machine’s accounting rate of return, assuming that income is earned evenly throughout each year.
5. Compute the net present value for this machine using a discount rate of 6% and assuming that cash flows occur at each year-end. (Hint: Salvage value is a cash inflow at the end of the asset’s life.)

In: Accounting

PARTE I: Bonos por pagar A continuación, se presenta una porción de la tabla de amortización...

PARTE I: Bonos por pagar

A continuación, se presenta una porción de la tabla de amortización relacionada con la emisión de unos bonos de 20 años de la Empresa Zeroz (NO TIENE QUE COMPLETAR LA TABLA). Los bonos fueron emitidos el 1 de enero del 2004. Los bonos pagan intereses dos veces al año en julio 1 y enero 1. La fecha de vencimiento es el 1 de enero de 2024. Al momento de la emisión, la empresa no incurrió en ningún costo incidental (asuma que los costos de emisión fueron cero). La empresa cierra libros el 31 de diciembre de cada año.

Número

de Pago

Fecha

Efectivo Pagado

Gasto de Interés

Amortización

Valor en los Libros

-

1/1/04 = emisión

?

1

30/06/04

?

?

?

?

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

.

39

30/06/23

?

?

9,246

?

40

31/12/23

?

?

9,615

1,000,000

TOTALES

1,200,000

1,397,928

197,928

REQUERIDO: Basándose en la información provista   

  1. Indique el principal (maturity value) de los bonos.

  1. Determine el precio de emisión (issuance price) de los bonos el 1 de enero de 2004.

  1. ¿Qué método de amortización está utilizando la empresa? Explique brevemente como lo determinó.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            

  1. Determine la tasa de interés semestral establecida o de cupón (coupon or stated interest rate).

  1. Determine el valor en los libros del bono (book value or carrying amount) que se informará en el Estado de Situación Financiera para el periodo que termina el 30 de junio de 2023.

  1. Determine la tasa de interés semestral de mercado al 1/1/04 cuando se emitieron los bonos (effective interest rate).

  1. Determine el saldo de la Porción Corriente de la Deuda a Largo Plazo (Current Maturity of Long-Term Debt) que se informará en el Estado de Situación Financiera para el periodo que termina el 31 de diciembre de 2022.

  1. Determine el gasto de interés que se informará en el Estado de Ingresos y Gastos para el año que termina el 31 de diciembre de 2023.
  1. Haga las entradas de diario necesarias (journal entries) al 31/12/23 y el 1/1/24.

In: Accounting

Outsourcing (Make-or-Buy) Decision Mountain Air Limited manufactures a line of room air purifiers. Management is currently...

Outsourcing (Make-or-Buy) Decision
Mountain Air Limited manufactures a line of room air purifiers. Management is currently evaluating the possible production of an air purifier for automobiles. Based on an annual volume of 10,000 units, the predicted cost per unit of an auto air purifier follows.

Direct materials $8.00
Direct labor 1.50
Factory overhead 9.00
Total $18.50

These cost predictions include $60,000 in facility-level fixed factory overhead averaged over 10,000 units.

One of the component parts of the auto air purifier is a battery-operated electric motor. Although the company does not currently manufacture these motors, the preceding cost predictions are based on the assumption that it will assemble such a motor. Mini Motor Company has offered to supply an assembled battery-operated motor at a cost of $5.50 per unit, with a minimum annual order of 5,000 units. If Mountain Air accepts this offer, it will be able to reduce the variable labor and variable overhead costs of the auto air purifier by 50 percent. The electric motor's components will cost $2.00 if Mountain Air assembles the motors.

(a) Determine whether Mountain Air should continue to make the electric motor or outsource it from Mini Motor Company.

  • Calculate the net advantage (disadvantage) of outsourcing the electric motors from Mini Motor Company.

  • Use a negative sign with your answer to indicate a net disadvantage (if applicable).
    $Answer

(b) If it could otherwise rent the motor-assembly space for $24,000 per year, should it make or outsource this component?

  • Calculate the net advantage (disadvantage) of outsourcing the motors, assuming the space could be rented.

  • Use a negative sign with your answer to indicate a net disadvantage (if applicable).
    $Answer

(c) Management should consider which of the following nonquantitative factors in deciding whether to make or buy the motors.

The quality of their own and the supplier's motors.

The dependability of the supplier.

Whether Mini Motor has a track record of meeting its commitments.

Whether they can depend on Mini Motor to supply motors for a number of years or whether it is attempting to use some temporarily idle capacity.

All of these.

In: Accounting

Problem 6-20 CVP Applications: Break-Even Analysis; Cost Structure; Target Sales [LO6-1, LO6-3, LO6-4, LO6-5, LO6-6, LO6-8]...

Problem 6-20 CVP Applications: Break-Even Analysis; Cost Structure; Target Sales [LO6-1, LO6-3, LO6-4, LO6-5, LO6-6, LO6-8]

Northwood Company manufactures basketballs. The company has a ball that sells for $25. At present, the ball is manufactured in a small plant that relies heavily on direct labor workers. Thus, variable expenses are high, totaling $15.00 per ball, of which 60% is direct labor cost.

Last year, the company sold 36,000 of these balls, with the following results:

Sales (36,000 balls) $ 900,000
Variable expenses 540,000
Contribution margin 360,000
Fixed expenses 263,000
Net operating income $ 97,000

Required:

1. Compute (a) last year's CM ratio and the break-even point in balls, and (b) the degree of operating leverage at last year’s sales level.

2. Due to an increase in labor rates, the company estimates that next year's variable expenses will increase by $3.00 per ball. If this change takes place and the selling price per ball remains constant at $25.00, what will be next year's CM ratio and the break-even point in balls?

3. Refer to the data in (2) above. If the expected change in variable expenses takes place, how many balls will have to be sold next year to earn the same net operating income, $97,000, as last year?

4. Refer again to the data in (2) above. The president feels that the company must raise the selling price of its basketballs. If Northwood Company wants to maintain the same CM ratio as last year (as computed in requirement 1a), what selling price per ball must it charge next year to cover the increased labor costs?

5. Refer to the original data. The company is discussing the construction of a new, automated manufacturing plant. The new plant would slash variable expenses per ball by 40.00%, but it would cause fixed expenses per year to double. If the new plant is built, what would be the company’s new CM ratio and new break-even point in balls?

6. Refer to the data in (5) above.

a. If the new plant is built, how many balls will have to be sold next year to earn the same net operating income, $97,000, as last year?

b. Assume the new plant is built and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage.

ANSWER 5-6B

5. Refer to the original data. The company is discussing the construction of a new, automated manufacturing plant. The new plant would slash variable expenses per ball by 40.00%, but it would cause fixed expenses per year to double. If the new plant is built, what would be the company’s new CM ratio and new break-even point in balls? (Round "CM Ratio" to 2 decimal places and "Unit sales to break even" to the nearest whole unit.)

CM Ratio %
Unit sales to break even balls

6.

If the new plant is built, how many balls will have to be sold next year to earn the same net operating income, $97,000, as last year? (Round your answer to the nearest whole unit.)

Number of balls

6B.

Assume the new plant is built and that next year the company manufactures and sells 36,000 balls (the same number as sold last year). Prepare a contribution format income statement and compute the degree of operating leverage. (Round "Degree of operating leverage" to 2 decimal places.)

Northwood Company
Contribution Income Statement
0
$0
Degree of operating leverage

In: Accounting

John Fleming, chief administrator for Valley View Hospital, is concerned about the costs for tests in...

John Fleming, chief administrator for Valley View Hospital, is concerned about the costs for tests in the hospital’s lab. Charges for lab tests are consistently higher at Valley View than at other hospitals and have resulted in many complaints. Also, because of strict regulations on amounts reimbursed for lab tests, payments received from insurance companies and governmental units have not been high enough to cover lab costs. Mr. Fleming has asked you to evaluate costs in the hospital’s lab for the past month. The following information is available: Two types of tests are performed in the lab—blood tests and smears. During the past month, 500 blood tests and 2,500 smears were performed in the lab. Small glass plates are used in both types of tests. During the past month, the hospital purchased 12,500 plates at a cost of $45,000. 1,500 of these plates were unused at the end of the month; no plates were on hand at the beginning of the month. During the past month, 1,500 hours of labor time were recorded in the lab at a cost of $15,825. The lab’s variable overhead cost last month totaled $10,650. Valley View Hospital has never used standard costs. By searching industry literature, however, you have determined the following nationwide averages for hospital labs: Plates: Three plates are required per lab test. These plates cost $3.75 each and are disposed of after the test is completed. Labor: Each blood test should require 0.6 hours to complete, and each smear should require 0.30 hours to complete. The average cost of this lab time is $11.50 per hour. Overhead: Overhead cost is based on direct labor-hours. The average rate for variable overhead is $6.60 per hour. Required: 1. Compute a materials price variance for the plates purchased last month and a materials quantity variance for the plates used last month. 2. For labor cost in the lab: a. Compute a labor rate variance and a labor efficiency variance. b. In most hospitals, one-half of the workers in the lab are senior technicians and one-half are assistants. In an effort to reduce costs, Valley View Hospital employs only one-fourth senior technicians and three-fourths assistants. Would you recommend that this policy be continued? 3-a. Compute the variable overhead rate and efficiency variances. 3-b. Is there any relation between the variable overhead efficiency variance and the labor efficiency variance?

In: Accounting

Problem A, Income Taxes Harms Way Company (HWC) provides you with the following information for the...

Problem A, Income Taxes Harms Way Company (HWC) provides you with the following information for the year ended October 31, 2020. Your assignment is to calculate income tax expense, income taxes payable, and deferred income tax assets/liabilities. The end result will be a journal entry to record all of that. In addition, you must calculate HWC’s effective tax rate and prepare a reconciliation to the federal statutory rate of 21%. You can explain the difference in words, if you wish.

Information provided:

1. Income before tax, as shown on HWC’s GAAP statement of income = $2,440,000

2. Depreciation calculated under GAAP = $300,000. Depreciation as will be shown on the tax return = $475,000.

3. Interest income on municipal bonds, which is not subject to federal income tax = $150,000.

4. Fines recorded and paid during the year to the EPA for environmental violations = $450,000. Fines are not tax deductible.

5. Meals and entertainment expenses recorded during the year = $375,000. Only one-half (50%) of those expenses may be deducted for tax purposes.

6. At the end of the fiscal year (in October 2020), HWC received a payment of $750,000 from a client for a product to be delivered in November 2020. Under the tax law, that payment is taxable when received, not when the product is delivered.

Your Assignment: Calculate:

1. Income tax expense (GAAP).

2. Income taxes currently payable.

3. Deferred income taxes resulting from this year’s operations.

Be sure to show your work, I give partial credit (full credit, too, of course), but I must be able to see how you calculated amounts used in your answer

In: Accounting

Modern Services sells various components to maintain on-shore rigs and derricks. The company has just approached...

Modern Services sells various components to maintain on-shore rigs and derricks. The company has just approached Linden State Bank requesting a $300,000 loan to strengthen the Cash account and to pay certain pressing short-term obligations. The company’s financial statements for the most recent two years follow:
MODERN SERVICES
Comparative Balance Sheet
Assets This Year       Last Year
Current assets:
   Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 90,000       $ 200,000
   Marketable Securities . . . . . . . . . . . . . . . . . .     0       50,000
   Accounts Receivable, net . . . . . . . . . . . . . . . .     650,000       400,000
   Inventory . . . . . . . . . . . . . . . . . . . . . . . . . 1,300,000       800,000
   Prepaid Expenses . . . . . . . . . . . . . . . . . . . . 20,000       20,000
Total Current Assets . . . . . . . . . . . . . . . . . . . . . . . 2,060,000       1,470,000
Plant and equipment, net . . . . . . . . . . . . . . . . . . . . 1,940,000       1,830,000
Total Assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . 4,000,000       3,300,000

Liabilities and Stockholders’ Equity
Liabilities:
   Current Liabilities . . . . . . . . . . . . . . . . . . . . $ 1,100,000       $ 600,000
   Bonds Payable, 12% . . . . . . . . . . . . . . . . . . 750,000       750,000
Total Liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . 1,850,000       1,350,000  
Stockholders’ Equity:
   Preferred Stock, $50 par, 8% . . . . . . . . . . . . . 200,000       200,000
   Common Stock, $10 par . . . . . . . . . . . . . . . .    500,000       500,000
   Retained Earnings . . . . . . . . . . . . . . . . . . . 1,450,000       1,250,000
Total Stockholders’ Equity . . . . . . . . . . . . . . . . . . . 2,150,000       1,950,000
Total Liabilities and Stockholders’ Equity . . . . . . . . . . . 4,000,000       3,300,000

MODERN SERVICES
Comparative Income Statement
Assets This Year       Last Year
Sales . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 7,000,000   $ 6,000,000
Less cost of goods sold . . . . . . . . . . . . . . . . . . . . . .   5,400,000       4,800,000
Gross margin . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,600,000       1,200,000
Less operating expenses . . . . . . . . . . . . . . . . . . . . .     970,000       710,000
Net Operating income . . . . . . . . . . . . . . . . . . . . . .     630,000       490,000
Less interest expense . . . . . . . . . . . . . . . . . . . . . . .     90,000       90,000
Net income before taxes . . . . . . . . . . . . . . . . . . . . .     540,000       400,000
Less income taxes (40%) . . . . . . . . . . . . . . . . . . . . .     216,000       160,000
Net income . . . . . . . . . . . . . . . . . . . . . . . . . . . .     324,000       240,000
Dividends paid:
   Preferred dividends . . . . . . . . . . . . . . . . . . .     16,000       16,000
   Common dividends . . . . . . . . . . . . . . . . . . . .   108,000       60,000
Total dividends paid . . . . . . . . . . . . . . . . . . . . . . . .     124,000       76,000
Net income retained . . . . . . . . . . . . . . . . . . . . . . . .     200,000       164,000
Retained earnings, beginning of year . . . . . . . . . . . . . . .   1,250,000       1,086,000
Retained earnings, end of year . . . . . . . . . . . . . . . . . . $ 1,450,000   $ 1,250,000

During the past year, the company has explained the number of lines that is carries in order to stimulate sales and increase profits. It has also moved aggressively to acquire new customers. Sales terms are 2/10, n/30/. All sales are on account.

                Assume that the following ratios are typical of firms in the building supply industry:

                                Current ratio . . . . . . . . . . . . . . . . . . .       2.5 to 1

                                Acid-test ratio . . . . . . . . . . . . . . . . . .      1.2 to 1

                                Average age of receivables . . . . . . . . . . .     18 days

                                Inventory turnover in days . . . . . . . . . . .     50 days

                                Debt-to-equity ratio . . . . . . . . . . . . . . .     0.75 to 1

                                Times interest earned . . . . . . . . . . . . . .    6.0 times

                                Return on total assets . . . . . . . . . . . . . .    10%

                                Price-earnings ratio . . . . . . . . . . . . . . .      9

                                Net income as a percentage of sales . . . . . . 4%

  1. Linden State Bank is uncertain whether the loan should be made. To assist it in making a decision, you have been asked to compute the following ratios for both this year and last year:
    1. The amount of working capital
    2. The current ratio
    3. The acid-test ratio
    4. The average age of receivables. (The accounts receivable at the beginning of last year totaled $350,000)
    5. The inventory turnover in days. (The inventory at the beginning of last year totaled $720,000)
    6. The debt-to-equity ratio
    7. The number of times interest was earned
  2. For both this year and last year (carry computations to one decimal place)
    1. Present the balance sheet in common-size form              
    2. Present the income statement in common-size form down through net income
  3. From your analysis in (1) and (2) above, what problems or strengths do you see existing in Modern Services? Make a recommendation as to whether the loan should be approved.

In: Accounting

What do you think about the way in which Starbucks versus Coffee Bean taxes customers on...

What do you think about the way in which Starbucks versus Coffee Bean taxes customers on the purchase of coffee?

In: Accounting