Denver Inc purchased a 5 year asset in November for $20,000. This is the only asset the company placed in service during that year. Neither the straight line method nor the 150% declining balance method was elected. The company elects out of bonus depreciation an the Section 179 expense deduction. Denver Inc sold the asset in September of Year 3. What is the depreciation in the year of sale? A. $2,350, B. $2,850, C. $3,250, D. $3,450
In: Accounting
A partially completed pension spreadsheet showing the relationships among the elements that constitute Carney, Inc.’s defined benefit pension plan follows. At the end of 2018, Carney revised its pension formula and incurred a prior service cost of $100 million. At the end of 2019, the pension formula was amended again, creating an additional prior service cost of $200 million. At the beginning of 2020, $400 million prior service cost was incurred. At the beginning of 2021, $300 million prior service cost was incurred. In 2018 - 2021, the actuary’s discount rate remained 10%, and the average remaining service life of the active employee group remained 10 years. The expected rate of return on assets was 10% in 2019, and increased by 1% each year.
2020 spreadsheet
|
2020 Pension spreadsheet ($ in millions) |
(PBO) |
Plan Assets |
Prior Service Cost–AOCI |
Net Loss (Gain) –AOCI |
Pension Expense |
Cash |
Net Pension (Liability) / Asset |
|
Balance, Jan. 1, 2020 |
-20550 |
22450 |
290 |
-3100 |
1,900 |
||
|
Service cost |
-900 |
900 |
-900 |
||||
|
Interest cost |
-2095 |
2095 |
-2095 |
||||
|
Prior Service Cost |
-400 |
400 |
-400 |
||||
|
Expected return on assets |
2,470 |
-2,470 |
2,470 |
||||
|
Adjust for: Gain (loss) on assets |
449 |
-449 |
449 |
||||
|
Amortization of: "Prior service cost-AOCI" |
-29 |
29 |
|||||
|
Amortization of: "Net Loss (Gain)-AOCI" |
-105 |
105 |
|||||
|
Gain (Loss) on PBO |
-400 |
400 |
-400 |
||||
|
Cash funding |
1200 |
-1,200 |
1,200 |
||||
|
Retiree benefits |
1,100 |
-1100 |
|||||
|
Bal., Dec. 31, 2020 |
-23245 |
25469 |
661 |
-3254 |
659 |
2,224 |
|
2021 Pension spreadsheet ($ in millions) |
(PBO) |
Plan Assets |
Prior Service Cost–AOCI |
Net Loss (Gain) –AOCI |
Pension Expense |
Cash |
Net Pension (Liability) / Asset |
|
Balance, Jan. 1, 2021 |
2,224 |
||||||
|
Service cost |
(1,095) |
||||||
|
Interest cost |
|||||||
|
Prior Service Cost |
|||||||
|
Expected return on assets |
|||||||
|
Adjust for: Gain (loss) on assets |
|||||||
|
Amortization of: "Prior service cost-AOCI" |
|||||||
|
Amortization of: "Net Loss (Gain)-AOCI" |
|||||||
|
Gain (Loss) on PBO |
|||||||
|
Cash funding |
1,300 |
||||||
|
Retiree benefits |
1,200 |
(1,200) |
|||||
|
Bal., Dec. 31, 2021 |
442 |
3,176 |
In: Accounting
Joe has an annual income of $80,000. His employer pays all of
his health insurance premiums.
Joe expects to incur $2,000 in unreimbursed medical expenses for
the year. He pays an average
federal tax rate of 22%. In addition, his state has a flat 3%
income tax rate. Thus, his total
income taxes paid will be equal to 25% of his taxable income. Joe
expects to deduct $15,000
from his annual income for income tax purposes.
a. How much income tax will Joe pay in total (state plus
federal)?
b. How much FICA (payroll) tax will Joe pay? How much will his
employer pay? What
fraction of the total payroll tax can be attributed to
Medicare?
c. Joe decides to redirect $2,000 of his salary to a flexible
spending account. This
contribution is considered a salary reduction, which means it
reduces both the payroll
taxes and the income taxes Joe needs to pay. What are the total
taxes Joe needs to pay
now? How much money has he saved?
In: Accounting
In: Accounting
Flexible Budgeting and Variance Analysis
I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available:
| Standard Amount per Case | ||||||
| Dark Chocolate | Light Chocolate | Standard Price per Pound | ||||
| Cocoa | 10 lbs. | 7 lbs. | $4.20 | |||
| Sugar | 8 lbs. | 12 lbs. | 0.60 | |||
| Standard labor time | 0.4 hr. | 0.5 hr. | ||||
| Dark Chocolate | Light Chocolate | |||
| Planned production | 4,400 cases | 13,300 cases | ||
| Standard labor rate | $16.50 per hr. | $16.50 per hr. | ||
I Love My Chocolate Company does not expect there to be any beginning or ending inventories of cocoa or sugar. At the end of the budget year, I Love My Chocolate Company had the following actual results:
| Dark Chocolate | Light Chocolate | |||
| Actual production (cases) | 4,200 | 13,800 | ||
| Actual Price per Pound | Actual Pounds Purchased and Used | |||
| Cocoa | $4.30 | 139,300 | ||
| Sugar | 0.55 | 194,200 | ||
| Actual Labor Rate | Actual Labor Hours Used | |||
| Dark chocolate | $16.20 per hr. | 1,530 | ||
| Light chocolate | 16.80 per hr. | 7,070 | ||
Required:
1. Prepare the following variance analyses for both chocolates and the total, based on the actual results and production levels at the end of the budget year:
a. Direct materials price variance, direct materials quantity variance, and total variance.
b. Direct labor rate variance, direct labor time variance, and total variance.
Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.
| a. | Direct materials price variance | $fill in the blank 1 | |
| Direct materials quantity variance | $fill in the blank 3 | ||
| Total direct materials cost variance | $fill in the blank 5 | ||
| b. | Direct labor rate variance | $fill in the blank 7 | |
| Direct labor time variance | $fill in the blank 9 | ||
| Total direct labor cost variance | $fill in the blank 11 |
2. The variance analyses should be based on the amounts at volumes. The budget must flex with the volume changes. If the volume is different from the planned volume, as it was in this case, then the budget used for performance evaluation should reflect the change in direct materials and direct labor that will be required for the production. In this way, spending from volume changes can be separated from efficiency and price variances.
In: Accounting
In: Accounting
Analyzing Manufacturing Cost Accounts
Fire Rock Company manufactures designer paddle boards in a wide variety of sizes and styles. The following incomplete ledger accounts refer to transactions that are summarized for June:
| Materials | |||||
|---|---|---|---|---|---|
| June 1 | Balance | 28,100 | June 30 | Requisitions | (A) |
| June 30 | Purchases | 112,800 | |||
| Work in Process | |||||
|---|---|---|---|---|---|
| June 1 | Balance | (B) | June 30 | Completed jobs | (F) |
| June 30 | Materials | (C) | |||
| June 30 | Direct labor | (D) | |||
| June 30 | Factory overhead applied | (E) | |||
| Finished Goods | |||||
|---|---|---|---|---|---|
| June 1 | Balance | 0 | June 30 | Cost of goods sold | (G) |
| June 30 | Completed jobs | (F) | |||
| Wages Payable | |||||
|---|---|---|---|---|---|
| June 30 | Wages incurred | 122,500 | |||
| Factory Overhead | |||||
|---|---|---|---|---|---|
| June 1 | Balance | 22,300 | June 30 | Factory overhead applied | (E) |
| June 30 | Indirect labor | (H) | |||
| June 30 | Indirect materials | 15,000 | |||
| June 30 | Other overhead | 109,000 | |||
In addition, the following information is available:
a. Materials and direct labor were applied to six jobs in July:
| Job No. | Style | Quantity | Direct Materials | Direct Labor | ||||||||
| 201 | T100 | 220 | $21,240 | $16,000 | ||||||||
| 202 | T200 | 410 | 30,750 | 26,000 | ||||||||
| 203 | T400 | 190 | 12,220 | 8,000 | ||||||||
| 204 | S200 | 290 | 32,680 | 30,000 | ||||||||
| 205 | T300 | 150 | 15,900 | 14,000 | ||||||||
| 206 | S100 | 140 | 7,260 | 4,000 | ||||||||
| Total | 1,400 | $120,050 | $98,000 | |||||||||
b. Factory overhead is applied to each job at a rate of 170% of direct labor cost.
c. The June 1 Work in Process balance consisted of two jobs, as follows:
| Job No. | Style | Work in Process, June 1 | |||
| 201 | T100 | $6,400 | |||
| 202 | T200 | 15,900 | |||
| Total | $22,300 | ||||
d. Customer jobs completed and units sold in July were as follows:
| Job No. | Style | Completed in July | Units Sold in July | |
| 201 | T100 | X | 176 | |
| 202 | T200 | X | 328 | |
| 203 | T400 | 0 | ||
| 204 | S200 | X | 244 | |
| 205 | T300 | X | 125 | |
| 206 | S100 | 0 | ||
1. Determine the missing amounts associated with each letter and complete the following table. If required, round amounts to the nearest dollar. If an answer is zero, enter in "0". Enter all amounts as positive numbers.
| Job No. | Quantity | June 1 Work in Process |
Direct Materials |
Direct Labor |
Factory Overhead |
Total Cost | Unit Cost | Units Sold | Cost of Goods Sold | ||||||||
| No. 201 | $ 6,400 | $ 21,240 | $ 16,000 | $ | $ | $ | $ | ||||||||||
| No. 202 | 15,900 | 30,750 | 26,000 | ||||||||||||||
| No. 203 | 12,220 | 8,000 | |||||||||||||||
| No. 204 | 32,680 | 30,000 | |||||||||||||||
| No. 205 | 15,900 | 14,000 | |||||||||||||||
| No. 206 | 7,260 | 4,000 | |||||||||||||||
| Total | $22,300 | 120,050 | 98,000 | $ | $ | $ | |||||||||||
a. Materials Requisitions $
b. Work in Process Beginning Balance $
c. Direct Materials $
d. Direct Labor $
e. Factory overhead applied $
f. Completed jobs $
g. Cost of goods sold $
h. Indirect labor $
2. Determine the June 30 balances for each of the inventory accounts and factory overhead. Use the minus sign to indicate any credit balances.
| Materials: | $ |
| Work in Process: | $ |
| Finished Goods: | $ |
| Factory Overhead: | $ |
In: Accounting
Hairco makes and sells hair products at an awesome salon. The hair products are made of aloe, gel, and tea tree oil. Given the following information about Hairco’s January operations, answer the questions below. Budgeted MOH: $800 per month. Budgeted Machine Hours (Hairco’s chosen allocation base for MOH): 200.
Inventory Balances 1/1 1/31
Hair Products $ 1000 1200
Aloe 50 65
Partly-mixed hair products 400 385
Gel 300 280
Tea Tree Oil 450 620
During January, Hairco bought 200 ounces of aloe at $0.75 per ounce, 6000 ounces of gel at $0.50 per ounce, and 800 ounces of tea tree oil for $3 an ounce. The machines were used 190 hours. It also incurred the following costs.
Depreciation on machines $30 per month
Depreciation on tools $10 per month
Cashier in store 40 hours a week at $12 per hour for 4 weeks
Rent on factory $150 per month
Factory custodian 10 hours per week at $8 per hour for 4 weeks
Utilities for factory $200 per month + $0.05 per kilowatt hour.
Shampoo mixer 40 hours per week (4 weeks) at $10 per hour
Categorize the inventory items listed above.
Categorize each of the costs listed above as Direct Materials, Direct Labor, Manufacturing Overhead or Period (Nonmanufacturing) cost AND as fixed or variable.
Hairco sold $15,000 worth of hair products in January. Create an income statement for the month. Like many companies, Hairco uses actuals for DM & DL, and the Budgeted MOH rate to calculate MOH.
In March, Hairco gets its utility bill (2000 kilowatt hours were used) for January, the last of its MOH costs for that month. How much is Hairco’s MOH over or under-applied? What are its options for disposing of this amount?
Show all these.
In: Accounting
Please explain to me how they calculating 10.4 M , 1.4M and also 4.4M A construction company entered into a fixed-price contract to build an office building for $26 million. Construction costs incurred during the first year were $6 million and estimated costs to complete at the end of the year were $9 million. During the first year the company billed its customer $9 million, of which $3 million was collected before year-end. What would appear in the year-end balance sheet related to this contract using the percentage-of-completion method? (Enter your answers in whole dollars.) Assets: Accounts receivable $6,000,000 Costs plus profit in excess of billings $1,400,000 Explanation: Assets: Accounts receivable ($9 million – 3 million) = $6,000,000 Cost plus profit ($6 million + $4.4 million*) in excess of billing ($9 million) = $1,400,000 * First year gross profit = $10,400,000 – 6,000,000 = $4,400,000
In: Accounting
Williams Roberts
Cash 160,000 50,000
Inventory 550,000 160,000
Equipment 1,500,000 670,000
Totals 2,210,000 880,000
Totals Liabilities 740,000 280,000
c/s $20 par 600,000 300,000
other contr cap 375,000 105,000
retained earnings 495,000 195,000
totals 2,210,000 880,000
inventory has a FMV of 170,000 for Roberts and the equipment has a FMV of 715,000. The book value and FMV of liabilities are the same. Assuming Williams wishes to acquire Roberts for cash in an asset acquisition, determine the following cutoff amounts:
In: Accounting
Brazen, Ltd. has $75,000 to invest. The company is trying to decide between two different projects. The alternatives are:
Project A Project B
| Cost of equipment required | $ 75,000 | $ - |
| Working capital investment required | $ - | $ 75,000 |
| Annual cash inflows | $ 18,000 | $ 11,000 |
| Salvage value of equipment in six years | $ 22,000 | $ - |
| Life of the project | 6 years | 6 years |
The working capital needed for project B will be released at the end of six years for investment elsewhere. Brazen’s discount rate is 12%.
Required:
Which project (if either) would you recommend that the company pursue? Show all calculations in excel using the net present value format. Must show a schedule that reflects each of the six years (as modeled in class and outlined in the PowerPoint presentation). Prepare separate calculations for each project.
In: Accounting
Check for the question with "Cash flows estimation and capital budgeting:" in this test and answer the following questions (show your work in details here):
a. What is the initial cash outlay? (4 pts.)
b. What is the free cash flow for year 1? (4 pts)
c. What is the additional Year-3 cash flow (i.e, the after-tax
salvage and the return of working capital – also called terminal
value)? (4 pt)
(please show your work in details and highlight your answers)
Cash flows estimation and capital budgeting:
You are the head of finance department in XYZ Company. You are
considering adding a new machine to your production facility. The
new machine’s base price is $10,100.00, and it would cost another
$3,280.00 to install it. The machine falls into the MACRS 3-year
class (the applicable MACRS depreciation rates are 33.33%, 44.45%,
14.81%, and 7.41%), and it would be sold after three years for
$2,150.00. The machine would require an increase in net working
capital (inventory) of $780.00. The new machine would not change
revenues, but it is expected to save the firm $29,185.00 per year
in before-tax operating costs, mainly labor. XYZ's marginal tax
rate is 39.00%.
If the project's cost of capital is 16.75%, what is the NPV of the
project?
Round your answer to two decimal places. For example, if your
answer is $345.667 round as 345.67 and if your answer is .05718 or
5.718% round as 5.72.
In: Accounting
Prices of zero-coupon bonds reveal the following pattern of forward rates:
| Year | Forward Rate | |
| 1 | 6$ | |
| 2 | 8 | |
| 3 | 9 | |
In addition to the zero-coupon bond, investors also may purchase a 3-year bond making annual payments of $50 with par value $1,000.
a. What is the price of the coupon bond? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Price=
b. What is the yield to maturity of the coupon bond? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Yield to maturity= %
c. Under the expectations hypothesis, what is the expected realized compound yield of the coupon bond? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Realized compound yield= %
d. If you forecast that the yield curve in 1 year will be flat at 9.0%, what is your forecast for the expected rate of return on the coupon bond for the 1-year holding period? (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Holding period return= %
In: Accounting
[The following information applies to the questions displayed
below.]
Allied Merchandisers was organized on May 1. Macy Co. is a major
customer (buyer) of Allied (seller) products.
| May | 3 | Allied made its first and only purchase of inventory for the period on May 3 for 2,000 units at a price of $7 cash per unit (for a total cost of $14,000). | ||
| 5 | Allied sold 1,000 of the units in inventory for $11 per unit (invoice total: $11,000) to Macy Co. under credit terms 2/10, n/60. The goods cost Allied $7,000. | |||
| 7 | Macy returns 100 units because they did not fit the customer’s needs (invoice amount: $1,100). Allied restores the units, which cost $700, to its inventory. | |||
| 8 | Macy discovers that 100 units are scuffed but are still of use and, therefore, keeps the units. Allied sends Macy a credit memorandum for $300 toward the original invoice amount to compensate for the damage. | |||
| 15 | Allied receives payment from Macy for the amount owed on the May 5 purchase; payment is net of returns, allowances, and any cash discount. |
Prepare the appropriate journal entries for Macy Co. to record each of the May transactions. Macy is a retailer that uses the gross method and a perpetual inventory system, and purchases these units for resale. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
In: Accounting
Part B
GH Artist Supply, Inc. is a new company that specializes in panels and frames for artists.
In a new product line, GH managers plan to create new, eco-friendly panels in three sizes: large, medium, and small.
The current budget plan for the first year of operations provides the following information:
| Small | Medium | Large | |
| # of units | 200 | 110 | 80 |
| Selling price per unit | $20 | $45 | $90 |
| Variable cost per unit | $14 | $18 | $31 |
| Fixed costs | $5,000 | $2,800 | $2,200 |
Required
Two managers within GH are arguing about the best way to calculate the break-even point in this multi-product scenario. Each has their own method they would like to use.
Compute the break-even point using the two common methods used for multi-product scenarios.
For each method, describe the assumption that is unique to that method.
In: Accounting