Hi-Tek Manufacturing, Inc., makes two types of industrial component parts—the B300 and the T500. An absorption costing income statement for the most recent period is shown:
|
Hi-Tek Manufacturing Inc. |
|||
|
Sales |
$ |
2,100,000 |
|
|
Cost of goods sold |
1,600,000 |
||
|
Gross margin |
500,000 |
||
|
Selling and administrative expenses |
550,000 |
||
|
Net operating loss |
$ |
(50,000 |
) |
Hi-Tek produced and sold 70,000 units of B300 at a price of $20 per unit and 17,500 units of T500 at a price of $40 per unit. The company’s traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company’s two product lines is shown below:
|
B300 |
T500 |
Total |
||||
|
Direct materials |
$ |
436,300 |
$ |
251,700 |
$ |
688,000 |
|
Direct labor |
$ |
200,000 |
$ |
104,000 |
304,000 |
|
|
Manufacturing overhead |
608,000 |
|||||
|
Cost of goods sold |
$ |
1,600,000 |
||||
The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek’s ABC implementation team concluded that $50,000 and $100,000 of the company’s advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company’s manufacturing overhead to four activities as shown below:
|
Manufacturing |
Activity |
|||||
|
Activity Cost Pool (and Activity Measure) |
B300 |
T500 |
Total |
|||
|
Machining (machine-hours) |
$ |
213,500 |
90,000 |
62,500 |
152,500 |
|
|
Setups (setup hours) |
157,500 |
75 |
300 |
375 |
||
|
Product-sustaining (number of products) |
120,000 |
1 |
1 |
2 |
||
|
Other (organization-sustaining costs) |
117,000 |
NA |
NA |
NA |
||
|
Total manufacturing overhead cost |
$ |
608,000 |
||||
Required:
1. Compute the product margins for the B300 and T500 under the company’s traditional costing system.
2. Compute the product margins for B300 and T500 under the activity-based costing system.
3. Prepare a quantitative comparison of the traditional and activity-based cost assignments.
In: Accounting
7) If direct labor and direct material costs increase by $1 each, contribution margin ________.
A) increases by $20,000
B) increases by $14,000
C) decreases by $24,000
D) decreases by $14,000
Answer the following questions using the information below:
Alex Furniture sells a table for $850. His fixed costs are $25,000, while his variable costs are $500 per table. He currently plans to sell 175 tables this month.
8) What is the budgeted revenue for the month assuming that Alex sells 175 tables?
A) $145,750
B) $148,750
C) $150,000
D) $142,250
9) What is the budgeted operating income for the month assuming that Alex sells 175 tables?
A) $45,250
B) $37,000
C) $36,250
D) $36,750
10) Winnz sells 8,000 units resulting in $100,000 of sales revenue, $35,000 of variable costs, and $45,000 of fixed costs. The contribution margin percentage is ________.
A) 66.67%
B) 65.0%
C) 37.5%
D) 75.0%
11) Winnz sells 8,000 units resulting in $100,000 of sales revenue, $35,000 of variable costs, and $45,000 of fixed costs. To achieve $150,000 in operating income, sales must total ________.
A) $440,000
B) $160,000
C) $130,000
D) $300,000
Answer the following questions using the information below:
Star Jewelry sells 500 units resulting in $75,000 of sales revenue, $28,000 of variable costs, and $18,000 of fixed costs.
12) Breakeven point in units is ________.
A) 196 units
B) 203 units
C) 185 units
D) 192 units
In: Accounting
Salmone Company reported the following purchases and sales for
its only product. Salmone uses a perpetual inventory
system. Determine the cost assigned to cost of goods sold using
LIFO.
| Date | Activities | Units Acquired at Cost | Units Sold at Retail |
| May 1 | Beginning Inventory | 200 units @ $15 | |
| 5 | Purchase | 245 units @ $17 | |
| 10 | Sales | 165 units @ $25 | |
| 15 | Purchase | 125 units @ $18 | |
| 24 | Sales | 115 units @ $26 | |
In: Accounting
Exercise 21-05
Morgan Leasing Company signs an agreement on January 1, 2020, to
lease equipment to Cole Company. The following information relates
to this agreement.
| 1. | The term of the non-cancelable lease is 6 years with no renewal option. The equipment has an estimated economic life of 6 years. | |
| 2. | The cost of the asset to the lessor is $245,000. The fair value of the asset at January 1, 2020, is $245,000. | |
| 3. | The asset will revert to the lessor at the end of the lease term, at which time the asset is expected to have a residual value of $24,335, none of which is guaranteed. | |
| 4. | The agreement requires equal annual rental payments, beginning on January 1, 2020. | |
| 5. | Collectibility of the lease payments by Morgan is probable. |
1.) Assuming the lessor desires a 8% rate of return on its investment, calculate the amount of the annual rental payment required
2.)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
3.) Prepare all of the journal entries for the lessor for 2020 and 2021 to record the lease agreement, the receipt of lease payments, and the recognition of revenue. Assume the lessor’s annual accounting period ends on December 31, and it does not use reversing entries
|
Date |
Account Titles and Explanation |
Debit |
Credit |
|
|---|---|---|---|---|
|
enter an account title To record the lease on January 1 2017 | enter a debit amount | enter a credit amount | |
| enter an account title To record the lease on January 1 2017 | enter a debit amount | enter a credit amount | ||
| enter an account title To record the lease on January 1 2017 | enter a debit amount | enter a credit amount | ||
| enter an account title To record the lease on January 1 2017 | enter a debit amount | enter a credit amount | ||
|
(To record the lease) |
||||
|
1/1/2012/31/201/1/2112/31/21 |
enter an account title To record the receipt of lease payment on January 1 2017 | enter a debit amount | enter a credit amount | |
| enter an account title To record the receipt of lease payment on January 1 2017 | enter a debit amount | enter a credit amount | ||
|
(To record the receipt of lease payment) |
||||
|
1/1/2012/31/201/1/2112/31/21 |
enter an account title for the journal entry on December 31 2017 | enter a debit amount | enter a credit amount | |
| enter an account title for the journal entry on December 31 2017 | enter a debit amount | enter a credit amount | ||
|
1/1/2012/31/201/1/2112/31/21 |
enter an account title for the journal entry on January 1 2018 | enter a debit amount | enter a credit amount | |
| enter an account title for the journal entry on January 1 2018 | enter a debit amount | enter a credit amount | ||
|
1/1/2012/31/201/1/2112/31/21 |
enter an account title for the journal entry on December 31 2017 | enter a debit amount | enter a credit amount | |
| enter an account title for the journal entry on December 31 2017 | enter a debit amount | enter a credit amount |
In: Accounting
Problem 5-27 Sales Mix; Break-Even Analysis; Margin of Safety [LO5-7, LO5-9]
Island Novelties, Inc., of Palau makes two products—Hawaiian Fantasy and Tahitian Joy. Each product's selling price, variable expense per unit and annual sales volume are as follows:
| Hawaiian Fantasy | Tahitian Joy | |||||
| Selling price per unit | $ | 30 | $ | 125 | ||
| Variable expense per unit | $ | 21 | $ | 25 | ||
| Number of units sold annually | 10,000 | 5,600 | ||||
Fixed expenses total $565,500 per year.
Required:
1. Assuming the sales mix given above, do the following:
a. Prepare a contribution format income statement showing both dollar and percent columns for each product and for the company as a whole.
b. Compute the company's break-even point in dollar sales. Also, compute its margin of safety in dollars and its margin of safety percentage.
2. The company has developed a new product called Samoan Delight that sells for $50 each and that has variable expenses of $35 per unit. If the company can sell 20,000 units of Samoan Delight without incurring any additional fixed expenses:
a. Prepare a revised contribution format income statement that includes Samoan Delight. Assume that sales of the other two products does not change.
b. Compute the company’s revised break-even point in dollar sales. Also, compute its revised margin of safety in dollars and margin of safety percentage.
In: Accounting
On January 1, 2016, Kittson Company had a retained earnings balance of $218,600. It is subject to a 30% corporate income tax rate. During 2016, Kittson earned net income of $67,000, and the following events occurred:
| Oct. 1 | Cash dividends of $3 per share on 4,000 shares of common stock were declared. |
| Oct. 10 | October 1 declaration of dividends was paid. |
| Nov. 1 | A small stock dividend was declared. The dividends consisted of 600 shares of $10 par common stock. On the date of declaration, the market price of the company’s common stock was $36 per share. |
| Nov. 10 | November 1 declaration of dividends was paid. |
| Dec. 1 | The company recalled and retired 500 shares of $100 par preferred stock. The call price was $125 per share; the stock had originally been issued for $110 per share. |
| Dec. 31 | The company discovered that it had erroneously recorded depreciation expense of $45,000 in 2015 for both financial reporting and income tax reporting. The correct depreciation for 2015 should have been $20,000. This is considered a material error. |
Required:
| 1. | Prepare journal entries to record Kittson Company’s transactions during 2016. |
| 2. | Prepare Kittson’s statement of retained earnings for the year ended December 31, 2016. |
In: Accounting
| The following data reflect the current month's activity for Sills, Inc.: |
| Actual total direct labor | $ | 184,080 | |
| Actual hours worked | 13,000 | ||
| Standard labor-hours allowed for actual output (flexible budget) | 14,400 | ||
| Direct labor price variance | $ | 4,680 | U |
| Actual variable overhead | $ | 45,500 | |
| Standard variable overhead rate per standard direct labor-hour | $ | 3.60 | |
| Variable overhead is applied based on standard direct labor-hours allowed. |
| Required: |
|
Compute the labor and variable overhead price and efficiency variances. (Do not round your intermediate calculations. Input all amounts as positive values. Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Omit the "$" sign in your response.) |
| Price Variance | Efficiency Variance | |||
| Direct labor | $ | (Click to select)FUNone | $ | (Click to select)NoneUF |
| Variable overhead | $ | (Click to select)UNoneF | $ | (Click to select)UNoneF |
In: Accounting
Richard, Barry and Andrew decided to enter into a partnership agreement as from 1st July 2018, some of the provisions of which were as follows.
1. Richard to contribute $24000 cash, inventory the fair value of which was $51000, plant and machinery $94320, accounts receivable totalling $15240
2. Barry to contribute $45000 cash and act as manager for the business at an annual salary of $38400 to be allocated to him at the end of each year.
3. Andrew to contribute $19800 cash, land $144000, premises $288000, furniture and fittings $48600, and motor vehicles $37800. A mortgage of $216000 secured over the premises was outstanding and the partnership agreed to assume the mortgage.
4. Profits or losses of the firm to be divided between or borne by Richard, barry and Andrew in the proportion of 2:1:3 respectively.
5. Interest to be allowed at 8% p.a. on the capital contribution by the partners. Interest at 10% p.a. to be charged on partners’ drawings.
6. During the year ended 30 June 2019, the income of the partnership totaled $144960, and the expenses (excluding interest on capital and drawings and Barry’s salary) amounted to $51600.
7. Richard withdrew $14400 on 1 October 2018 and $9600 on 1 January 2019; Barrie withdrew $4800 only on 1 April 2019; Andrew withdrew $12000 on 30 June 2019.
Required
A) Prepare general journal entries necessary to open the records of the partnership.
B) Prepare the balance sheet of the partnership immediately after formation.
C) Prepare a Profit Distribution account for the year ended 30 June 2019.
In: Accounting
The following income statement items appeared on the adjusted
trial balance of Foxworthy Corporation for the year ended December
31, 2018 ($ in 000s): sales revenue, $21,600; cost of goods sold,
$14,150; selling expenses, $2,230; general and administrative
expenses, $1,130; dividend revenue from investments, $130; interest
expense, $230. Income taxes have not yet been accrued. The
company’s income tax rate is 40% on all items of income or loss.
These revenue and expense items appear in the company’s income
statement every year. The company’s controller, however, has asked
for your help in determining the appropriate treatment of the
following nonrecurring transactions that also occurred during 2018
($ in 000s). All transactions are material in amount.
Required:
Prepare Foxworthy’s single, continuous statement of
comprehensive income for 2018, including earnings per share
disclosures. Use a multiple-step income statement format. Two
million shares of common stock were outstanding throughout the
year. (Enter your answers in thousands of dollars, except
earnings per share. Amounts to be deducted should be indicated with
a minus sign. Round EPS answers to 2 decimal
places.)
In: Accounting
The following transactions occurred at the Daisy King Ice Cream
Company.
Required:
Prepare journal entries to record each of the transactions listed
above.
1
Started business by issuing 10,000 shares of common stock for $37,000.
2
Signed a franchise agreement to pay royalties of 5% of sales.
3
Leased a building for three years at $670 per month and paid six months' rent in advance.
4
Purchased equipment for $7,100, paying $4,000 down and signing a two-year, 8% note for the balance.
5
Purchased $3,500 of supplies on account.
6
Recorded cash sales of $2,500 for the first week.
7
Paid weekly salaries and wages, $1,170.
8
Paid for supplies purchased in item (5).
9
Paid royalties due on first week's sales.
10
Recorded depreciation on equipment, $100.
In: Accounting
Part C: Master Budget with Supporting Schedules
You have just been hired as a new management trainee by Earrings Unlimited, a distributor of earrings to various retail outlets located in shopping malls across the country. In the past, the company has done very little in the way of budgeting and at certain times of the year has experienced a shortage of cash. Since you are well trained in budgeting, you have decided to prepare a master budget for the upcoming second quarter. To this end, you have worked with accounting and other areas to gather the information assembled below.
The company sells many styles of earrings, but all are sold for the same price—$10 per pair. Actual sales of earrings for the last three months and budgeted sales for the next six months follow (in pairs of earrings):
|
January (actual) |
20,000 |
June (budget) |
50,000 |
|
February (actual) |
26,000 |
July (budget) |
30,000 |
|
March (actual) |
40,000 |
August (budget) |
28,000 |
|
April (budget) |
65,000 |
September (budget) |
25,000 |
|
May (budget) |
100,000 |
||
The concentration of sales before and during May is due to Mother’s Day. Sufficient inventory should be on hand at the end of each month to supply 40% of the earrings sold in the following month.
Suppliers are paid $4 for a pair of earrings. One-half of a month’s purchases is paid for in the month of purchase; the other half is paid for in the following month. All sales are on credit. Only 20% of a month’s sales are collected in the month of sale. An additional 70% is collected in the following month, and the remaining 10% is collected in the second month following sale. Bad debts have been negligible.
Monthly operating expenses for the company are given below:
|
Variable: |
|||
|
Sales commissions |
4 |
% of sales |
|
|
Fixed: |
|||
|
Advertising |
$ |
200,000 |
|
|
Rent |
$ |
18,000 |
|
|
Salaries |
$ |
106,000 |
|
|
Utilities |
$ |
7,000 |
|
|
Insurance |
$ |
3,000 |
|
|
Depreciation |
$ |
14,000 |
|
Insurance is paid on an annual basis, in November of each year.
The company plans to purchase $16,000 in new equipment during May and $40,000 in new equipment during June; both purchases will be for cash. The company declares dividends of $15,000 each quarter, payable in the first month of the following quarter.
The company’s balance sheet as of March 31 is given below:
|
Assets |
||
|
Cash |
$ |
74,000 |
|
Accounts receivable ($26,000 February sales; $320,000 March sales) |
346,000 |
|
|
Inventory |
104,000 |
|
|
Prepaid insurance |
21,000 |
|
|
Property and equipment (net) |
950,000 |
|
|
Total assets |
$ |
1,495,000 |
|
Liabilities and Stockholders’ Equity |
||
|
Accounts payable |
$ |
100,000 |
|
Dividends payable |
15,000 |
|
|
Common stock |
800,000 |
|
|
Retained earnings |
580,000 |
|
|
Total liabilities and stockholders’ equity |
$ |
1,495,000 |
The company maintains a minimum cash balance of $50,000. All borrowing is done at the beginning of a month; any repayments are made at the end of a month.
The company has an agreement with a bank that allows the company to borrow in increments of $1,000 at the beginning of each month. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. At the end of the quarter, the company would pay the bank all of the accumulated interest on the loan and as much of the loan as possible (in increments of $1,000), while still retaining at least $50,000 in cash.
Required:
Prepare a master budget for the three-month period ending June 30. Include the following detailed schedules:
1. a. A sales budget, by month and in total.
b. A schedule of expected cash collections, by month and in total.
c. A merchandise purchases budget in units and in dollars. Show the budget by month and in total.
d. A schedule of expected cash disbursements for merchandise purchases, by month and in total.
2. A cash budget. Show the budget by month and in total. Determine any borrowing that would be needed to maintain the minimum cash balance of $50,000.
3. A budgeted income statement for the three-month period ending June 30. Use the contribution approach.
4. A budgeted balance sheet as of June 30.
In: Accounting
Mountain Dental Services is a specialized dental practice whose
only service is filling cavities. Mountain has recorded the
following for the past nine months:
| Month | Number of Cavities Filled | Total Cost |
| January | 525 | $6,100 |
| February | 650 | 6,000 |
| March | 550 | 6,100 |
| April | 475 | 5,850 |
| May | 400 | 5,250 |
| June | 625 | 6,400 |
| July | 600 | 6,350 |
| August | 300 | 5,000 |
| September | 700 | 6,600 |
Required:
1. Use the high-low method to estimate total fixed cost
and variable cost per cavity filled. (Round your answers to
2 decimal places.)
| Fixed Cost | |
| Variable cost per unit |
2. Using these estimates, calculate Mountain’s total cost for filling 450 cavities.
| Estimated Total cost |
In: Accounting
The following is the ending balances of accounts at June 30, 2018 for Excell Company.
| Account Title | Debits | Credits | |||||
| Cash | $ | 121,000 | |||||
| Short-term investments | 103,000 | ||||||
| Accounts receivable | 318,000 | ||||||
| Prepaid expenses | 70,000 | ||||||
| Land | 113,000 | ||||||
| Buildings | 358,000 | ||||||
| Accumulated depreciation—buildings | $ | 179,000 | |||||
| Equipment | 284,000 | ||||||
| Accumulated depreciation—equipment | 139,000 | ||||||
| Accounts payable | 192,000 | ||||||
| Accrued expenses | 64,000 | ||||||
| Notes payable | 138,000 | ||||||
| Mortgage payable | 320,000 | ||||||
| Common stock | 290,000 | ||||||
| Retained earnings | 45,000 | ||||||
| Totals | $ | 1,367,000 | $ | 1,367,000 | |||
Additional information:
| a. | Amounts owed by customers | $ | 252,000 | |
| b. | Allowance for uncollectible accounts—trade customers | (26,000 | ) | |
| c. | Non trade note receivable (due in three years) | 84,000 | ||
| d. | Interest receivable on note (due in four months) | 8,000 | ||
| Total | $ | 318,000 | ||
Required:
Prepare a classified balance sheet for the Excell Company at June
30, 2018. (Amounts to be deducted should be indicated by a
minus sign.)
In: Accounting
What are the key considerations when formulating a definition of professional skepticism?
In: Accounting
Company manufactures one product that goes through one processing department called Mixing. All raw materials are introduced at the start of work in the Mixing Department. The company uses the weighted-average method of process costing. Its Work in Process T-account for the Mixing Department for June follows (all forthcoming questions pertain to June):
| Work in Process—Mixing Department | |||
| June 1 balance |
25,000 |
Completed and transferred to Finished Goods |
? |
| Materials | 157,080 | ||
| Direct labor | 99,500 | ||
| Overhead | 117,000 | ||
| June 30 balance | ? | ||
The June 1 work in process inventory consisted of 4,000 units with $13,020 in materials cost and $11,980 in conversion cost. The June 1 work in process inventory was 100% complete with respect to materials and 60% complete with respect to conversion. During June, 36,500 units were started into production. The June 30 work in process inventory consisted of 9,600 units that were 100% complete with respect to materials and 50% complete with respect to conversion.
1. What is the cost per equivalent unit for conversion? (Round your answer to 2 decimal places.)
2. What is the cost of ending work in process inventory for materials? (Round your intermediate calculations to 2 places.)
3. What is the cost of ending work in process inventory for conversion? (Round your intermediate calculations to 2 places.)
In: Accounting