Questions
Write a paragraph explaining the income statement and the balance sheet, write how the company is...

Write a paragraph explaining the income statement and the balance sheet, write how the company is doing, and anything to note or watch for. Note any differences from the previous quarter's balance sheet.

Supplies Company

Budgeted Income Statement

For the Quarter Ended September 30th

Sales

1,985,000

  Cost of Goods Sold

(893,250)

Gross Margin

1,091,750

Selling and Administrative Expenses

  Shipping

99,250

  Other

158,800

  Salaries and Wages

255,000

  Advertising

150,000

  Prepaid Insurance

9,000

  Depreciation

75,000

Net Operating Incomes

747,050

Less Interest Expense

344,700

Net Income

(4,270)

340,430

Supply Company

Balance Sheet

September 30th

Assets

Current Assets:

  Cash

$120,105

  Accounts receivable

332,500

  Inventory

34,650

  Prepaid Insurance

9,000

Total Current Assets

496,255

Buildings and Equipment (Net)

1,075,000

Total Assets

$1,571,255

Liabilities and Equity

Accounts Payable

102,825

Notes Payable

102,825

Stockholder's Equity

  Capital Stock

420,000

  Retained Earnings

1,048,430

Total Liability and Equity

1,571,255

Supply Company

Balance Sheet

Previous Year End

Assets

Current assets:

  Cash

$                      40,000

  Accounts receivable

$                    340,000

  Inventory

$                      50,000

  Prepaid insurance

$                      18,000

Total current assets

$          448,000

Buildings and equipment (net)

$          860,000

TOTAL ASSETS

$       1,308,000

Liabilities and Equity

Liabilites

  Accounts payable

$                    130,000

  Notes payable

$                               -   

    Total liabilities

$          130,000

Stockholder's equity

  Capital stock

$                    420,000

  Retained earnings

$                    758,000

  Total equity

$       1,178,000

TOTAL LIABILITIES AND EQUITY

$       1,308,000

In: Accounting

PLEASE POST EXCEL SPREADSHEET Please show all computation and underline your final answer in your submission....

PLEASE POST EXCEL SPREADSHEET

  1. Please show all computation and underline your final answer in your submission.
  1. Income statements and balance sheets follow for Microsoft Corporation. Refer to these financial statements to answer the requirements. (non-operating items are red-marked)

MICROSOFT CORPORATION

Income Statements

For the years ended June 30,

(in millions)

2016

2015

Revenue

     Product

$61,502

$75,956

     Service

23,818

17,624

Total revenue

85,320

93,580

Cost of revenue

     Product

17,880

21,410

     Service and other

14,900

11,628

Total cost of revenue

32,780

33,038

Gross margin

52,540

60,542

Research and development

11,988

12,046

Sales and marketing

14,697

15,713

General and administrative

4,563

4,611

Impairment, integration, and restructuring

   1,110

10,011

Operating income

20,182

18,161

Other income (expense), net

(431)

346

Income before taxes

19,751

18,507

Provision for income taxes

   2,953

6,314

Net income

$16,798

$ 12,193

MICROSOFT CORPORATION

Balance Sheet

As of June 30,

(in millions)

2016

2015

Current assets:

   Cash and cash equivalents

$    6,510

$    5,595

   Short-term investments

106,730

90,931

   Accounts receivable, net

18,277

17,908

   Inventories

2,251

2,902

   Other current assets

     5,892

5,461

Total current assets

139,660

122,797

Property and equipment, net

18,356

14,731

Equity and other investments

10,431

12,053

Goodwill

17,872

16,939

Intangible assets, net

3,733

4,835

Other long-term assets

     3,642

3,117

Total assets

$193,694

$174,472

Current liabilities:

   Accounts payable

$    6,898

$     6,591

   Short-term debt

12,904

4,985

   Current portion of long-term debt

0

2,499

   Accrued compensation

5,264

5,096

   Income taxes

580

606

   Short-term unearned revenue

27,468

23,223

   Other current liabilities

     6,243

6,647

Total current liabilities

59,357

49,647

Long-term debt

40,783

27,808

Long-term unearned revenue

6,441

2,095

Deferred income taxes

1,476

1,295

Other long-term liabilities

   13,640

13,544

Total liabilities

121,697

94,389

Stockholders' equity:

   Common stock and paid-in capital

68,178

68,465

   Retained earnings

2,282

9,096

   Accumulated other comprehensive income

      1,537

2,522

Total stockholders' equity

    71,997

80,083

Total liabilities and stockholders' equity

$193,694

$ 174,472

Required:

  1. (8 points) Compute net operating profit after tax (NOPAT) for 2016 and 2015. Assume that combined federal and state statutory tax rates are 37% for both years.
  1. (8 points) Compute net operating assets (NOA) for 2016 and 2015. Assume Equity and other investments are operating assets.
  1. (8 points) Compute return on net operating assets (RNOA) for 2016 and 2015. Net operating assets are $26,720 million in 2014.
  1. (4 points) Compute return on equity (ROE) for 2016 and 2015. (Stockholders’ equity in 2014 is $89,784 million.)
  1. (4 points) What is nonoperating return component of ROE for 2016 and 2015?
  1. (4 points)Comment on the difference between ROE and RNOA. What inference do you draw from this comparison?

PLEASE POST EXCEL SPREADSHEET

In: Accounting

The Gold Plus Company manufactures windows. Its manufacturing plant has the capacity to produce 6,000 windows...

The

Gold Plus

Company manufactures windows. Its manufacturing plant has the capacity to produce

6,000

windows each month. Current production and sales are

5,000

windows per month. The company normally charges

$200

per window.

Variable costs that vary with number of units produced

Direct materials

$150,000

Direct manufacturing labor

75,000

Variable costs (for setups, materials handling, quality control, and so on) that vary with number of batches, 200 batches × $1,000 per batch

200,000

Fixed manufacturing costs

200,000

Fixed marketing costs

25,000

Total costs

$650,000

Gold Plus

has just received a special​ one-time-only order for

1,000

windows at

$175

per window. Accepting the special order would not affect the​ company's regular business or its fixed costs.

Gold Plus

makes windows for its existing customers in batch sizes of

25

windows

​(200

batches​ ×

25

windows per batch​ =

5,000

​windows). The special order requires

Gold Plus

to make the windows in

10

batches of

100

windows.

1.

Should

Gold Plus

accept this special​ order? Show your calculations.

2.

Suppose plant capacity were only

5,500

windows instead of

6,000

windows each month. The special order must either be taken in full or be rejected completely. Should

Gold Plus

accept the special​ order? Show your calculations.

3.

As in requirement​ 1, assume that monthly capacity is

6,000

windows.

Gold Plus

is concerned that if it accepts the special​ order, its existing customers will immediately demand a price discount of

$5

in the month in which the special order is being filled. They would argue that

Gold Plus​'s

capacity costs are now being spread over more units and that existing customers should get the benefit of these lower costs. Should

Gold Plus

accept the special order under these​ conditions? Show your calculations.

In: Accounting

20. Comfort realty purchases 3,000 shares of its $50 par value common stock for $180,000 cash...

20. Comfort realty purchases 3,000 shares of its $50 par value common stock for $180,000 cash on July 1. It will hold the shares in the treasury until resold. On November 1, the corporation sells 1,000 shares of treasury stock for cash at $70 per share. Journalize the treasury stock transactions

In: Accounting

Identify and explain the types of employer payroll taxes.

Identify and explain the types of employer payroll taxes.

In: Accounting

Define coupon and market interest rates as they determine bond pricing at par, premium, or discount...

Define coupon and market interest rates as they determine bond pricing at par, premium, or discount values.

In: Accounting

Kubin Company’s relevant range of production is 22,000 to 27,000 units. When it produces and sells...

Kubin Company’s relevant range of production is 22,000 to 27,000 units. When it produces and sells 24,500 units, its average costs per unit are as follows:

  

Amount per Unit
Direct materials $ 8.20
Direct labor $ 5.20
Variable manufacturing overhead $ 2.70
Fixed manufacturing overhead $ 6.20
Fixed selling expense $ 4.70
Fixed administrative expense $ 3.70
Sales commissions $ 2.20
Variable administrative expense $ 1.70

Required:

1. What is the incremental manufacturing cost incurred if the company increases production from 24,500 to 24,501 units?

2. What is the incremental cost incurred if the company increases production and sales from 24,500 to 24,501 units?

3. Assume that Kubin Company produced 24,500 units and expects to sell 24,180 of them. If a new customer unexpectedly emerges and expresses interest in buying the 320 extra units that have been produced by the company and that would otherwise remain unsold, what is the incremental manufacturing cost per unit incurred to sell these units to the customer?

4. Assume that Kubin Company produced 24,500 units and expects to sell 24,180 of them. If a new customer unexpectedly emerges and expresses interest in buying the 320 extra units that have been produced by the company and that would otherwise remain unsold, what incremental selling and administrative cost per unit is incurred to sell these units to the customer?

In: Accounting

Simon Company's year-end balance sheets At December 31 2017 2016 2015 Assets Cash $34,248 $41,667 $44,275...

Simon Company's year-end balance sheets At December 31 2017 2016 2015 Assets Cash $34,248 $41,667 $44,275 Accounts receivable, net 99,261 71,487 58,461 Merchandise inventory 127,348 94,465 61,040 Prepaid expenses 11,367 10,937 4,872 Plant assets, net 320,094 292,063 265,552 Total assets $592,318 $510,619 $434,200 Liabilities and Equity Accounts payable $147,487 $87,158 $57,314 Long-term notes payable secured by mortgages on plant assets 113,583 120,966 98,837 Common stock, $10 par value 163,500 163,500 163,500 Retained earnings 167,748 138,995 114,549 Total liabilities and equity $592,318 $510,619 $434,200 Express the balance sheets in common-size percents. (Do not round intermediate calculations and round your final percentage answers to 1 decimal place.)



In: Accounting

Complete the following worksheet for Appliance Repair for the year ended 30 June 2020. (15 marks)...

Complete the following worksheet for Appliance Repair for the year ended 30 June 2020.

Additional information to complete the worksheet:

  1. The equipment of $67,500 was purchased on 1 March 2020. The straight-line depreciation method is used with a useful life of 3 years and a scrap value of $2,700. No depreciation is ever recorded.
  2. The $75,000 bank loan was borrowed on 1 May 2020. It is an interest only loan. The interest rate is 0.8% per month. No interest is ever paid or recorded.
  3. The supplies on hand at 30 June 2020 were $650.
  4. The prepaid insurance balance represents the annual premium paid on 1 April 2020.
  5. $2,500 of unearned revenue has been earned by 30 June 2020.
    trial balance (unadjusted) adjustments trial balance(adjusted) Incomestatement
    account title debit credit debit credit debit credit debit credit
    cash at bank 37,500
    account payable 127,500
    prepaid insurance 1,800
    suppliers 900
    equipment 67,500
    accumulated depreciation -equipmeny
    accounts payable 2,700
    unearned revenue 3,150
    interest payable
    bank loan (due in 2028) 75,000
    capital 49,950
    service revenue 157,500
    wages expense 52,500
    supplies expense 600
    depreciation expense - equipment
    insurance expense
    interest expense
    288,300 288,300

In: Accounting

(Show work and Calculations) On February 1, 2011, M&N company issued $100,000 of 5 year bonds,...

(Show work and Calculations)

On February 1, 2011, M&N company issued $100,000 of 5 year bonds, paying 8% interest every July 31 and January 31. The bonds sold for $92,278 reflecting the market rate at the time of 10%. Prepare all bond related journal entries that M&N should have recorded through January 31, 2012, the date of the second interest payment, supported by an amortization schedule covering that same 12-month period. Do not recalculate issuance proceeds.

In: Accounting

7. Comfort realty has the following account balances at December 31, 2018 Notes payable ($80,000 due...

7. Comfort realty has the following account balances at December 31, 2018 Notes payable ($80,000 due after 12/31/19) $200,000 Unearned revenue 75,000 Other long-term debt ($30,000 due in 2019) 150,000 Salaries payable 22,000 Other accrued expense 15,000 Accounts payable 100,000 In addition, Comfort realty is involved in a lawsuit. Legal counsel feels it is probably Comfort realty will pay damages of $38,000 in 2019.

a. Prepare the current liability section of comfort realty’s December 31, 2018, balance sheet

b. Comfort realty’s current assets are $504,000. Compute comfort realty’s work capital and current ratio.

In: Accounting

Mott Company has a line of credit with Bay Bank. Mott can borrow up to $570,000...

Mott Company has a line of credit with Bay Bank. Mott can borrow up to $570,000 at any time over the course of the calendar year. The following table shows the prime rate expressed as an annual percentage along with the amounts borrowed and repaid during the year. Mott agreed to pay interest at an annual rate equal to 1 percent above the bank’s prime rate. Funds are borrowed or repaid on the first day of each month. Interest is payable in cash on the last day of the month. The interest rate is applied to the outstanding monthly balance. For example, Mott pays 8 percent (7 percent + 1 percent) annual interest on $75,000 for the month of January. Month Amount Borrowed or (Repaid) Prime Rate for the Month, % January $ 75,000 7 February 57,000 7 March (50,000 ) 8 April through October No change No change November (36,000 ) 8 December (22,000 ) 7 Mott earned $42,000 of cash revenue during the year. Prepare an income statement, balance sheet, and statement of cash flows for the year.

Complete this question by entering your answers in the tabs below.

  • Income Statement
  • Balance Sheet
  • Stmt of Cash Flows

In: Accounting

Esperado Furnishings are retailers who purchase and sell household furnishings, including table lamps. The business uses...

Esperado Furnishings are retailers who purchase and sell household furnishings, including table lamps. The business uses a perpetual inventory system and adjusts cost of goods sold for any shortage or excess inventory. The business began the last quarter of 2018 with merchandise inventory of 10 pairs of “Italia” table lamps at a total cost of $168,200.

The following transactions, relating to the “Italia” brand were completed during the quarter:

October 5 Purchased 15 pairs of lamps at a cost of $17,020 per pair.

October 14 Sold 18 pairs of lamps to Muller Furnishings at $22,250 per pair

October 22 Purchased 24 pairs at a cost of $18,175 per pair but the supplier gave a 4% quantity discount.

November 10 Sold 15 pairs of lamps to Orion Household Ltd and 10 pairs to Brown’s Furnishings which yielded total sales revenue of $589,750.

November 12 Owing to an increased demand for this product, 30 pairs of lamps were purchased on account at a cost of $17,612 per pair. In addition, Esperado paid $288 in cash on each pair of lamps to have the inventory shipped from the vendor’s warehouse to Esperado’s showroom.

November 27 Sold 23 pairs of lamps to Middletown Company at a price of $25,080 per pair.

November 30 An actual count of inventory was carried out which revealed that there were 15 pairs of the “Italia” brand in the warehouse.

December 2 In preparation for the festive season, Esperado purchased 25 pairs of lamps at a total cost of $474,500.

December 15 5 pairs of the lamps purchased on December 2 were returned to the supplier, as they were not of the brand ordered.

December 30 Sold 22 pairs of lamps to two customers (Omega Traders & Middleton Furnishings) at a selling price of $26,550 per pair. All purchases were on account and received on the dates stated. Required:

A) Prepare a perpetual inventory record for Esperado Furnishings, using the first in, first out (FIFO) method to determine the value of ending inventory at December 31, 2018, and the total amount to be assigned to cost of goods sold for the period.

B) Given that selling, distribution and administrative costs for the quarter were $23,445, $10,250 and$75,435 respectively, prepare an income statement for Esperado Furnishings for the period, to determine the net profit for the quarter, assuming the perpetual inventory system.

c) You are told that 8 pairs of lamps sold on November 27, 2018 were on account. State the journal entries necessary to record the transactions on November 12 and November 27, assuming the business uses a: - Perpetual inventory system - Periodic inventory system

D) Assuming that Esperado sold 86 pairs of “Italia” brand of lamps during the quarter; determine the value of ending inventory and cost of goods sold assuming the business used the periodic system and the LIFO method?

In: Accounting

There is this Doofus narrative, Prepare a flow chart from it. . The storeroom supervisor checks...

There is this Doofus narrative, Prepare a flow chart from it. .

The storeroom supervisor checks the manual inventory perpetual records to identify items that need to be reordered. He prepares a two-part prenumbered purchase requisition [PR] to replenish inventory. The supervisor sends part 1 to the purchasing department, and files part 2 by requisition number.The purchasing department selects a vendor and prepares a five-part prenumbered purchase order [PO]. Part 1 is sent to the vendor. Part 2 is sent to the receiving department. Part 3 is sent to accounts payable, which files it until it gets a receiving report. Part 4 is sent to the storeroom, which compares the PO to the PR, and files the two documents together in the PR file. Part 5 is filed with the PR by PO number.

The receiving department files part 2 of the PO by PO number until the goods are received. When the goods are received, receiving inspects and counts the goods, compares the vendor's packing slip [PS] with the PO, and prepares a three-part prenumbered receiving report [RR]. Receiving sends the PS and part 1 of the RR to purchasing. Part 3 is filed with the PO by vendor name. It then delivers the goods to the storeroom with part 2 of the RR.When the storeroom receives RR part 2 with the goods, it updates the inventory perpetual records and files the RR with the previously filed PR and PO.

When the purchasing department receives the PS and RR copy 1 from receiving, it files them with the previously filed PR and PO [by PO number] until it receives the vendor's invoice [VI]. Purchasing then compares the VI, PO, PR, PS and RR. It sends part 1 of the RR, along with the VI, to vouchers payable [a function of the accounting department]. Purchasing then files, the PR, the PO, and the PS in a permanent file, by PO number.

Accounting files the PO by PO number until it receives the RR and VI from purchasing. Accounting then prepares a payment voucher [an authorization to pay the invoice] and posts the payable to the Vouchers Payable journal. Accounting sends the payment voucher, invoice, PO, and RR to the cash disbursements department for payment [do not be concerned with cash disbursements].

NOTE: You may assume that appropriate action is taken whenever any identified comparison reveals a discrepancy [In other words, you may ignore dealing with, say, receiving finding a mismatch between a PS and PO]. Otherwise, assume that if some thing or action is not described, it does not exist or is not performed.

In: Accounting

What types of contracts fall within the statute of frauds? 2. Barney Beatum is a 50...

What types of contracts fall within the statute of frauds?
2. Barney Beatum is a 50 year old billionaire who has attained his fortune by questionable means. Barney falls in love with a beautiful, but poor farmer’s daughter named Rose Bloom. Barney proposes marriage to Rose and she turns him down flat. So, Barney goes to Rose’s father and tells him that if Rose agrees to marry him, he will give her a large tract of farming land and her family can live on her land for free. Rose’s father pleads with her to reconsider and marry Barney. Barney shows Rose the tract of land he has agreed to give to her if they marry, and she starts to see some of his good qualities. After they are married, Barney refuses to deliver the deed to the property to Rose.
​a. List the 5 types of contracts that must be in writing in order to be
enforceable.
​b. If Rose sues Barney for the deed to the land, will she be successful? Why or
why not.

In: Accounting