Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt; its beta is 1.55 (given its target capital structure). Vandell has $8.71 million in debt that trades at par and pays an 7.7% interest rate. Vandell’s free cash flow (FCF0) is $1 million per year and is expected to grow at a constant rate of 5% a year. Both Vandell and Hastings pay a 40% combined federal and state tax rate. The risk-free rate of interest is 3% and the market risk premium is 7%. Hastings Corporation estimates that if it acquires Vandell Corporation, synergies will cause Vandell’s free cash flows to be $2.3 million, $3.0 million, $3.4 million, and $3.73 million at Years 1 through 4, respectively, after which the free cash flows will grow at a constant 5% rate. Hastings plans to assume Vandell’s $8.71 million in debt (which has an 7.7% interest rate) and raise additional debt financing at the time of the acquisition. Hastings estimates that interest payments will be $1.5 million each year for Years 1, 2, and 3. After Year 3, a target capital structure of 30% debt will be maintained. Interest at Year 4 will be $1.440 million, after which the interest and the tax shield will grow at 5%.
Indicate the range of possible prices that Hastings could bid for each share of Vandell common stock in an acquisition. Round your answers to the nearest cent. Do not round intermediate calculations. The bid for each share should range between $ per share and $ per share.
In: Accounting
Goodfellow & Perkins gained a new client, Brookwood Pines
Hospital (BPH), a private, not-for-profit hospital. The fiscal
year-end for Brookwood Pines is June 30. You are performing the
audit for the 2023 fiscal year-end.
The healthcare industry can be very complicated, especially in the
area of billing for services provided. BPH contracts with private
physician groups who use the hospital facilities, equipment, and
nursing staff to treat patients. The physicians in the private
group are not employees of the hospital; they are simply using the
hospital facilities to treat patients. For example, a group of
urologists have their own practice, separate from the hospital,
where they treat patients. If one of the patients needs a surgical
procedure that must be done at a hospital, then the attending
urologist will approve the paperwork required to admit the patient
to BPH. BPH offers inducements to the urologists so they will refer
patients to BPH rather than a competing hospital. One of the
inducements BPH offers is free office space in the hospital for the
doctors to use when they are treating patients in the
hospital.
After the doctor and hospital services are provided to the patient,
the patient and/or the patient’s insurance company is billed. The
doctor will bill for the services he or she provided, and the
hospital will bill for the use of hospital facilities and staff.
Doctors and hospitals bill using a coding system that is
standardized across the healthcare industry and consists of three
main code sets: ICD, CPT, and HCPCS. Using a coding system is more
efficient and data-friendly compared to writing a narrative about
the procedures performed. However, the coding system is very
complex, with thousands of different codes for medical procedures
and diagnoses. To complicate matters even more, for patients who
are covered by government-sponsored Medicare or Medicaid, doctors
and hospitals must adhere to complicated government regulations
surrounding billings to Medicare and Medicaid.
As healthcare costs continue to rise each year, BPH administrators
struggle to maintain consistent profitability. They look for ways
to keep costs low and also to collect from patients and insurance
companies as quickly as possible. In addition, BPH must have a
strong risk management team to handle unique situations that may
occur in hospitals such as malpractice lawsuits and periodic
inspections by the state department of health and hospitals.
Negative publicity for BPH could lead to decreased revenues if
physicians decide to contract with a competing hospital.
You are completing the planning of the audit of accounts payable
and payments system. A prenumbered voucher is used to record all
payables. An IT application control performs the following
procedures:
• | The vendor details, item numbers, quantities, and prices on the voucher are matched to information on the supplier’s invoice and the appropriate receiving report. | |
• | The vendor details, item numbers, and quantities on the voucher are matched to information on an authorized purchase order. | |
• | Manual follow-up procedures are performed daily by a data control group. Any exceptions are corrected within 24 hours. |
Given the information you have collected above about internal
controls in the purchases process:
1.Evaluation: Evaluate the quality of internal controls for each assertion related to purchase transactions.
2. Analysis: For assertions where internal controls are determined to be strong, design appropriate tests of controls to test the assertion. You may assume that IT general controls have previously been tested and found effective.
3 Analysis and evaluation: For assertions where internal controls are weak, prepare a recommendation to management identifying the weakness, the risk of misstatement associated with the weakness, and a recommended control to correct the weaknesses.
In: Accounting
The following business transactions were completed by Rialto Theatre Corporation from January 1 to 31, 2019.
Prepare the financial statements (including the trial balance) and calculate the Acid Test Ratio, the Assets Turnover Ratio and the Return on Equity for Rialto Theatre Company for January 2019.
In: Accounting
A firm has been experiencing low profitability in recent years. Perform an analysis of the firm's financial position using the DuPont equation. The firm has no lease payments but has a $1 million sinking fund payment on its debt. The most recent industry average ratios and the firm's financial statements are as follows:
Industry Average Ratios | ||||
Current ratio | 4.30x | Fixed assets turnover | 6.14x | |
Debt-to-capital ratio | 18.23% | Total assets turnover | 2.90x | |
Times interest earned | 5.57x | Profit margin | 3.28% | |
EBITDA coverage | 8.66x | Return on total assets | 10.42% | |
Inventory turnover | 9.42x | Return on common equity | 15.03% | |
Days sales outstandinga | 31.46 days | Return on invested capital | 13.79% |
aCalculation is based on a 365-day year.
Balance Sheet as of December 31, 2018 (Millions of Dollars) | ||||
Cash and equivalents | $46 | Accounts payable | $26 | |
Accounts receivables | 49 | Other current liabilities | 9 | |
Inventories | 107 | Notes payable | 26 | |
Total current assets | $202 | Total current liabilities | $61 | |
Long-term debt | 20 | |||
Total liabilities | $81 | |||
Gross fixed assets | 132 | Common stock | 72 | |
Less depreciation | 46 | Retained earnings | 135 | |
Net fixed assets | $86 | Total stockholders' equity | $207 | |
Total assets | $288 | Total liabilities and equity | $288 |
Income Statement for Year Ended December 31, 2018 (Millions of Dollars) | |
Net sales | $480.0 |
Cost of goods sold | 393.6 |
Gross profit | $86.4 |
Selling expenses | 38.4 |
EBITDA | $48.0 |
Depreciation expense | 13.4 |
Earnings before interest and taxes (EBIT) | $34.6 |
Interest expense | 4.1 |
Earnings before taxes (EBT) | $30.5 |
Taxes (40%) | 12.2 |
Net income | $18.3 |
Firm | Industry Average | |
Current ratio | x | 4.30x |
Debt to total capital | % | 18.23% |
Times interest earned | x | 5.57x |
EBITDA coverage | x | 8.66x |
Inventory turnover | x | 9.42x |
Days sales outstanding | days | 31.46 days |
Fixed assets turnover | x | 6.14x |
Total assets turnover | x | 2.90x |
Profit margin | % | 3.28% |
Return on total assets | % | 10.42% |
Return on common equity | % | 15.03% |
Return on invested capital | % | 13.79% |
Firm | Industry | |
Profit margin | % | 3.28% |
Total assets turnover | x | 2.90x |
Equity multiplier | x | x |
In: Accounting
A list of accounts for Maple Inc. at 12/31/2017 follows:
Accounts Receivable $2,359 Advertising Expense 4,510
Buildings and Equipment, Net 55,550
Capital Stock 50,000 Cash 590
Depreciation Expense 2,300 Dividends 6,000
Income Tax Expense 3,200 Income Tax Payable 3,200
Interest Receivable 100 Inventory: January 1, 2017 6,400
Inventory: December 31, 2017 7,500 Land 20,000
Net purchases 39,400 Retained Earnings, January 1, 2017 32,550
Salaries Expense 25,600 Salaries Payable 650
Net sales 83,584 Transportation-In 375
Utilities Expense 3,600
MAPLE INC. BALANCE SHEET AT DECEMBER 31, 2017
Assets Current assets:
Cash $ T $ T $ T $
Total current assets F
Property, plant, and equipment: T $ T $
Total property, plant, and equipment F
Total assets F Liabilities
Current liabilities: T $ T $
Total liabilities F Stockholders' Equity T $ T $
Total stockholders' equity F
Total liabilities and stockholders' equity F
In: Accounting
what are some of the things that all three firms offer to motivate new employees
In: Accounting
Record the following transactions for the month of January of a small finishing retailer, balance off all the accounts, and then extract a trial balance as at 31 January 20X8: 20X8
Jan 1 Started in business with £10,500 cash.
2 Put £9,000 of the cash into a bank account.
3 Bought goods for cash £550.
4 Bought goods on credit from: T Dry £800; F Hood £930; M Smith £160; G Low £510.
5 Bought stationery on credit from Buttons Ltd £89.
6 Sold goods on credit to: R Tong £170; L Fish £240; M Singh £326; A Tom £204.
8 Paid rent by cheque £220.
10 Bought fixtures on credit from Chiefs Ltd £610.
11 Paid salaries in cash £790.
14 Returned goods to: F Hood £30; M Smith £42.
15 Bought van by cheque £6,500.
16 Received loan from B Barclay by cheque £2,000.
18 Goods returned to us by: R Tong £5; M Singh £20.
21 Cash sales £145.
24 Sold goods on credit to: L Fish £130; A Tom £410; R Pleat £158.
26 We paid the following by cheque: F Hood £900; M Smith £118.
29 Received cheques from: R Pleat £158; L Fish £370.
30 Received a further loan from B Barclay by cash £500.
30 Received £614 cash from A Tom.
In: Accounting
Nash Company manufactures equipment. Nash’s products range from simple automated machinery to complex systems containing numerous components. Unit selling prices range from $200,000 to $1,500,000 and are quoted inclusive of installation. The installation process does not involve changes to the features of the equipment and does not require proprietary information about the equipment in order for the installed equipment to perform to specifications. Nash has the following arrangement with Winkerbean Inc.
● | Winkerbean purchases equipment from Nash for a price of $1,040,000 and contracts with Nash to install the equipment. Nash charges the same price for the equipment irrespective of whether it does the installation or not. Using market data, Nash determines installation service is estimated to have a standalone selling price of $45,400. The cost of the equipment is $581,000. | |
● | Winkerbean is obligated to pay Nash the $1,040,000 upon the delivery and installation of the equipment. |
Nash delivers the equipment on June 1, 2020, and completes the
installation of the equipment on September 30, 2020. The equipment
has a useful life of 10 years. Assume that the equipment and the
installation are two distinct performance obligations which should
be accounted for separately.
Assuming Nash does not have market data with which to
determine the standalone selling price of the installation
services. As a result, an expected cost plus margin approach is
used. The cost of installation is $39,200; Nash prices these
services with a 25% margin relative to cost.
(a)
How should the transaction price of $1,040,000 be allocated among the service obligations? (Do not round intermediate calculations. Round final answers to 0 decimal places.)
Equipment | $ | |
Installation | $ |
(b)
Prepare the journal entries for Nash for this revenue arrangement on June 1, 2020, assuming Nash receives payment when installation is completed. (Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No entry" for the account titles and enter 0 for the amounts.)
Account Titles and Explanation |
Debit |
Credit |
(To record sales) |
||
(To record cost of goods sold) |
||
(To record service revenue) |
||
(To record payment received) |
In: Accounting
Pitman Company is a small editorial services company owned and operated by Jan Pitman. On October 31, 2019 the end of the current year, Pitman Company’s accounting clerk prepared the following unadjusted trial balance:
Pitman Company
UNADJUSTED TRIAL BALANCE
October 31, 2019
ACCOUNT TITLE | DEBIT | CREDIT | |
---|---|---|---|
1 |
Cash |
7,755.00 |
|
2 |
Accounts Receivable |
38,655.00 |
|
3 |
Prepaid Insurance |
7,380.00 |
|
4 |
Supplies |
2,065.00 |
|
5 |
Land |
111,050.00 |
|
6 |
Building |
153,300.00 |
|
7 |
Accumulated Depreciation-Building |
86,065.00 |
|
8 |
Equipment |
140,000.00 |
|
9 |
Accumulated Depreciation-Equipment |
97,335.00 |
|
10 |
Accounts Payable |
12,090.00 |
|
11 |
Unearned Rent |
6,385.00 |
|
12 |
Jan Pitman, Capital |
231,005.00 |
|
13 |
Jan Pitman, Drawing |
14,910.00 |
|
14 |
Fees Earned |
327,650.00 |
|
15 |
Salaries and Wages Expense |
197,220.00 |
|
16 |
Utilities Expense |
42,205.00 |
|
17 |
Advertising Expense |
22,795.00 |
|
18 |
Repairs Expense |
16,910.00 |
|
19 |
Miscellaneous Expense |
6,285.00 |
|
20 |
Totals |
760,530.00 |
760,530.00 |
The data needed to determine year-end adjustments are as follows:
a. | Unexpired insurance at October 31, $6,015. |
b. | Supplies on hand at October 31, $400. |
c. | Depreciation of building for the year, $7,740. |
d. | Depreciation of equipment for the year, $3,835. |
e. | Unearned rent at October 31, $1,625. |
f. | Accrued salaries and wages at October 31, $2,720. |
g. | Fees earned but unbilled on October 31, $11,520. |
Required: | |
1. | Journalize the adjusting entries using the following additional accounts: Salaries and Wages Payable, Rent Revenue, Insurance Expense, Depreciation Expense—Building, Depreciation Expense—Equipment and Supplies Expense. Refer to the Chart of Accounts for exact wording of account titles. |
2. | Determine the balances of the accounts affected by the adjusting entries and prepare an adjusted trial balance. |
In: Accounting
1/ John Wiggins is considering the purchase of a small restaurant. The purchase price listed by the seller is $850,000. John has used past financial information to estimate that the net cash flows (cash inflows less cash outflows) generated by the restaurant would be as follows: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) Years Amount 1-6 $ 85,000 7 75,000 8 65,000 9 55,000 10 45,000 If purchased, the restaurant would be held for 10 years and then sold for an estimated $750,000. Required: Determine the present value, assuming that John desires a 10% rate of return on this investment. (Assume that all cash flows occur at the end of the year.) (Do not round intermediate calculations. Round your final answers to nearest whole dollar amount.)
2/ On January 4, 2018, Runyan Bakery paid $326 million for 10 million shares of Lavery Labeling Company common stock. The investment represents a 30% interest in the net assets of Lavery and gave Runyan the ability to exercise significant influence over Lavery's operations. Runyan received dividends of $3.50 per share on December 15, 2018, and Lavery reported net income of $160 million for the year ended December 31, 2018. The market value of Lavery's common stock at December 31, 2018, was $30 per share. On the purchase date, the book value of Lavery's net assets was $810 million and:
Required:
1. Prepare all appropriate journal entries related
to the investment during 2018, assuming Runyan accounts for this
investment by the equity method.
2. Prepare the journal entries required by Runyan,
assuming that the 10 million shares represent a 10% interest in the
net assets of Lavery rather than a 30% interest.
there are two different question
In: Accounting
Please make an Excel Document for the listed information.
Annual Salary: $35,404.96
Monthly Salary: $2,950.41
Annual 10% (Savings): $3,540.49
Monthly Amount (Savings): $295.04
Monthly Payments:
Apartment - $850
Electricity - $47.08
Internet - $49.50
Phone - $98.88
Cable - $100.05
Student Loan - $710.86
Gym - $53.63
Netflix - $10.79
Spotify - $10.12
Food, Gas, Etc. - $350
New Car - $399.98
Insurance - $303.96
Amount Spent Monthly: $2,984.85
Amount Spent Annually: $35,818.20
In: Accounting
On 11/1/X1 JacobCo Inc. hired an external engineering firm to design a new production line to produce a new fishing lure product line. The design of the new production line was completed on 11/28/X1 and JacobCo. Inc. received an invoice from the engineering firm in amount of $225,000. Construction started on a new production line on 12/8/X1 and was completed on 12/31/X1. The total construction cost of the new production line was $895,000. Interest expense from 11/1/X1 when the project was started to 12/31/X1 when it was completed amounted to $43,000 in total. Of that total interest expense $4,200 was attributable to the new production line.
The production line had an estimated engineering physical life of eight years. It is estimated that the production line could be scrapped and have a salvage value of approximately $30,000 at the end of that time.
The marketing department estimated that the new fishing lure product line would provide revenues to JacobCo. Inc. for the next five years. At the end of that time period the fishing lure product line will be discontinued and the production line will be scrapped and will sold for $10,000. The marketing department also estimates that the total number of fishing lures that will be sold over the next five years will be 500,000 units. The production line started into operation on 1/1/X2.
Required: Calculate depreciation for 12/31/X2 and 12/31/X3 and make the required journal entries using :
A. Straight line depreciation.
B. 200% double declining balance.
C. Units of Production assuming that 102,500 lures were produced in the year ending 12/31/X2 and 91,000 lures were produced in the year ending 12/31/X3.
DATE |
ACCOUNT |
DR |
CR |
In: Accounting
Cannington Inc. designs, manufactures, and markets personal computers and related software. Cannington also manufactures and distributes music players (cPod), mobile phones (cPhone), and smartwatches (Cannington Watch) along with related accessories and services, including online distribution of third-party music, videos, and applications. The following information was taken from a recent annual report of Cannington:
Property, Plant, and Equipment (in millions): | ||||
Current Year | Preceding Year | |||
Land and buildings | $494,500 | $286,810 | ||
Machinery, equipment, and internal-use software | 469,775 | 370,875 | ||
Other fixed assets | 598,345 | 449,995 | ||
Accumulated depreciation and amortization | (628,015) | (524,170) |
a. Compute the book value of the fixed assets for the current year and the preceding year.
Current year book value (in millions) | $fill in the blank 1 |
Preceding year book value (in millions) | $fill in the blank 2 |
A comparison of the book values of the current and preceding years indicates that they . A comparison of the total cost and accumulated depreciation reveals that Cannington purchased $fill in the blank 4 million of additional fixed assets, which was offset by the additional depreciation expense of $fill in the blank 5 million taken during the current year.
b. Would you normally expect Cannington’s book value of fixed assets to increase or decrease during the year?
In: Accounting
Shadee Corp. expects to sell 600 sun visors in May and 800 in June. Each visor sells for $18. Shadee’s beginning and ending finished goods inventories for May are 75 and 50 units, respectively. Ending finished goods inventory for June will be 60 units.
3.
value:
3.33 points
Required information
Required:
1. Determine Shadee's budgeted total sales for May and
June.
2. Determine Shadee's budgeted production in units
for May and June.
Hints
References
eBook & Resources
Hint #1
Check my work
4.
value:
3.33 points
Required information
Each visor requires a total of $4.00 in direct materials that
includes an adjustable closure that the company purchases from a
supplier at a cost of $1.50 each. Shadee wants to have 30 closures
on hand on May 1, 20 closures on May 31, and 25 closures on June
30. Additionally, Shadee’s fixed manufacturing overhead is $1,000
per month, and variable manufacturing overhead is $1.25 per unit
produced.
Required:
1. Determine Shadee's budgeted cost of closures purchased
for May and June. (Round your answers to 2 decimal
places.)
2. Determine Shadee's budget manufacturing
overhead for May and June. (Do not round your intermediate
calculations. Round your answers to 2 decimal
places.)
Hints
References
eBook & Resources
Hint #1
Check my work
5.
value:
3.33 points
Required information
Suppose that each visor takes 0.30 direct labor hours to produce
and Shadee pays its workers $9 per
hour.
Required:
Determine Shadee's budgeted direct labor cost for May and June.
In: Accounting
After establishing their company’s fiscal year-end to be October 31, Natalie and Curtis began operating Cookie & Coffee Creations Inc. on November 1, 2018. The company had the following selected transactions during its first fiscal year of operations.
Jan. 1 Issued an additional 800 preferred shares to Natalie’s brother for $4,000 cash.
June. 30 Repurchased 750 shares issued to the lawyer, for $500 cash. The lawyer had decided to retire and wanted to liquidate all of her assets.
Oct. 15 The company had a very successful first year of operations and as a result declared dividends of $28,000, payable November 15, 2019. (Indicate the amounts payable to the preferred stockholders and to the common stockholders.)
Oct. 31 The company earned revenues of $472,500 and incurred expenses of $416,500 (including the $750 legal expense from November 1 but excluding income tax). Record income tax expense, assuming the company has a 20% income tax rate.
Instructions:
(a) Prepare the journal entries to record each of the above transactions.
(b) Prepare all of the closing entries required on October 31, 2019.
(c) Prepare the retained earnings statement for the year ended October 31, 2019.
(d) Prepare the stockholders’ equity section of the balance sheet as of October 31, 2019.
In: Accounting