Cesar's Bottlers bottles soft drinks in a factory that can operate one shift, two shifts, or three shifts per day. Each shift is eight hours long. The factory is closed on weekends. The sales price of $4 per case bottled and the variable cost of $2.90 per case remain constant regardless of volume. Cesar's Bottlers can increase volume by opening and staffing additional shifts. The company has the following three choices. Daily Volume Range (Number of Cases Bottled) Total Fixed Costs per Day 1 Shift 0–2,000 $ 1,950 2 Shifts 2,001–3,600 3,710 3 Shifts 3,601–5,000 5,090 Required:
a. Calculate the break-even point(s).
b-1. Calculate the profit (or loss) for each alternative, assuming Cesar’s Bottlers can sell all the units it can produce.
b-2. Should Cesar's Bottlers operate at one, two, or three shifts?
In: Accounting
On January 1, 2017, Panther, Inc., issued securities with a total fair value of $557,000 for 100 percent of Stark Corporation's outstanding ownership shares. Stark has long supplied inventory to Panther. The companies expect to achieve synergies with production scheduling and product development with this combination.
Although Stark's book value at the acquisition date was $315,000, the fair value of its trademarks was assessed to be $55,000 more than their carrying amounts. Additionally, Stark's patented technology was undervalued in its accounting records by $187,000. The trademarks were considered to have indefinite lives, and the estimated remaining life of the patented technology was eight years.
In 2017, Stark sold Panther inventory costing $80,000 for $160,000. As of December 31, 2017, Panther had resold 62 percent of this inventory. In 2018, Panther bought from Stark $156,000 of inventory that had an original cost of $78,000. At the end of 2018, Panther held $42,200 (transfer price) of inventory acquired from Stark, all from its 2018 purchases.
During 2018, Panther sold Stark a parcel of land for $98,000 and recorded a gain of $17,600 on the sale. Stark still owes Panther $68,400 (current liability) related to the land sale.
At the end of 2018, Panther and Stark prepared the following statements in preparation for consolidation.
| Panther, Inc. | Stark Corporation | ||||||
| Revenues | $ | (783,300 | ) | $ | (371,000 | ) | |
| Cost of goods sold | 336,700 | 194,700 | |||||
| Other operating expenses | 184,300 | 83,400 | |||||
| Gain on sale of land | (17,600 | ) | 0 | ||||
| Equity in Stark's earnings | (61,225 | ) | 0 | ||||
| Net income | $ | (341,125 | ) | $ | (92,900 | ) | |
| Retained earnings 1/1/18 | $ | (371,500 | ) | $ | (301,600 | ) | |
| Net income | (341,125 | ) | (92,900 | ) | |||
| Dividends declared | 93,200 | 30,000 | |||||
| Retained earnings 12/31/18 | $ | (619,425 | ) | $ | (364,500 | ) | |
| Cash and receivables | $ | 118,000 | $ | 170,000 | |||
| Inventory | 359,600 | 121,200 | |||||
| Investment in Stark | 702,400 | 0 | |||||
| Trademarks | 0 | 63,800 | |||||
| Land, buildings, and equip. (net) | 738,100 | 308,000 | |||||
| Patented technology | 0 | 137,500 | |||||
| Total assets | $ | 1,918,100 | $ | 800,500 | |||
| Liabilities | $ | (587,175 | ) | $ | (254,650 | ) | |
| Common stock | (400,000 | ) | (135,000 | ) | |||
| Additional paid-in capital | (311,500 | ) | (46,350 | ) | |||
| Retained earnings 12/31/18 | (619,425 | ) | (364,500 | ) | |||
| Total liabilities and equity | $ | (1,918,100 | ) | $ | (800,500 | ) | |
Show how Panther computed its $61,225 equity in Stark's earnings balance.
Prepare a 2018 consolidated worksheet for Panther and Stark.
In: Accounting
Morrison Company uses a job-order costing system to assign manufacturing costs to jobs. Its balance sheet on January 1 is as follows:
| Morrison Company | |||||
| Balance Sheet | |||||
| January 1 | |||||
| Assets | |||||
| Cash | $ | 40,500 | |||
| Raw materials | $ | 15,100 | |||
| Work in process | 6,300 | ||||
| Finished goods | 22,650 | 44,050 | |||
| Prepaid expenses | 3,200 | ||||
| Property, plant, and equipment (net) | 140,000 | ||||
| Total assets | $ | 227,750 | |||
| Liabilities and Stockholders’ Equity | |||||
| Accounts payable | $ | 12,100 | |||
| Retained earnings | 215,650 | ||||
| Total liabilities and stockholders’ equity | $ | 227,750 | |||
During January the company completed the following transactions:
Required:
1. Calculate the ending balances that would be reported on the company's balance sheet on January 31st. (Hint: Be sure to calculate the underapplied or overapplied overhead and then account for its affect on the balance sheet.)
2. What is Morrison Company’s net operating income for the month of January?
In: Accounting
Cost of Production Report: Average Cost Method
Sunrise Coffee Company roasts and packs coffee beans. The process begins in the Roasting Department. From the Roasting Department, the coffee beans are transferred to the Packing Department. The following is a partial work in process account of the Roasting Department at December 31:
| ACCOUNT Work in Process-Roasting Department | ACCOUNT NO. | |||||||
| Date | Item | Debit | Credit | Balance | ||||
| Debit | Credit | |||||||
| Dec. | 1 | Bal., 19,000 units, 30% completed | 68,970 | |||||
| 31 | Direct materials, 328,700 units | 677,122 | 746,092 | |||||
| 31 | Direct labor | 386,163 | 1,132,255 | |||||
| 31 | Factory overhead | 555,697 | 1,687,952 | |||||
| 31 | Goods transferred, 331,600 units | ? | ? | |||||
| 31 | Bal., ? units, 80% completed | ? | ||||||
Required:
Prepare a cost of production report, using the average cost method, and identify the missing amounts for Work in Process—Roasting Department. If required, round your cost per equivalent unit answer to two decimal places.
| Sunrise Coffee Company | ||
| Cost of Production Report-Roasting Department | ||
| For the Month Ended December 31 | ||
| Unit Information | ||
| Units charged to production: | ||
| Inventory in process, December 1 | ||
| Received from materials storeroom | ||
| Total units accounted for by the Roasting Department | ||
| Units to be assigned costs: | ||
| Whole Units | Equivalent Units of Production | |
| Transferred to Packing Department in December | ||
| Inventory in process, December 31 | ||
| Total units to be assigned costs | ||
| Cost Information | ||
| Cost per equivalent unit: | ||
| Costs | ||
| Total costs for December in Roasting Department | $ | |
| Total equivalent units | ||
| Cost per equivalent unit | $ | |
| Costs assigned to production: | ||
| Inventory in process, December 1 | $ | |
| Costs incurred in December | ||
| Total costs accounted for by the Roasting Department | $ | |
| Costs allocated to completed and partially completed units: | ||
| Transferred to Packing Department in December | $ | |
| Inventory in process, December 31 | ||
| Total costs assigned by the Roasting Department | $ | |
Thank you!!
In: Accounting
Menlo Company distributes a single product. The company’s sales and expenses for last month follow:
| Total | Per Unit | |||||
| Sales | $ | 600,000 | $ | 40 | ||
| Variable expenses | 420,000 | 28 | ||||
| Contribution margin | 180,000 | $ | 12 | |||
| Fixed expenses | 153,600 | |||||
| Net operating income | $ | 26,400 | ||||
Required:
1. What is the monthly break-even point in unit sales and in dollar sales?
2. Without resorting to computations, what is the total contribution margin at the break-even point?
3-a. How many units would have to be sold each month to attain a target profit of $56,400?
3-b. Verify your answer by preparing a contribution format income statement at the target sales level.
4. Refer to the original data. Compute the company's margin of safety in both dollar and percentage terms.
5. What is the company’s CM ratio? If sales increase by $60,000 per month and there is no change in fixed expenses, by how much would you expect monthly net operating income to increase?
In: Accounting
Mickey, Mickayla, and Taylor are starting a new business (MMT). To get the business started, Mickey is contributing $230,000 for a 40 percent ownership interest, Mickayla is contributing a building with a value of $230,000 and a tax basis of $157,500 for a 40 percent ownership interest, and Taylor is contributing legal services for a 20 percent ownership interest. What amount of gain is each owner required to recognize under each of the following alternative situations? [Hint: Look at §351 and §721.] (Leave no answer blank. Enter zero if applicable.)
a. MMT is formed as a C corporation.
b. MMT is formed as an S corporation.
c. MMT is formed as an LLC.
In: Accounting
NEEDS TO BE DONE IN EXCEL.
A price level adjusted mortage (PLAM) is made with the following terms:
Amount=$95,000
Initial interest rate= 4 percent
Term= 30 Years
Points= 6 percent
Payments to be reset at the beginning of each
year.
Assuming inflation is expected to increase at the rate of 6 percent
per year for the next five years:
a. Compute the payments at the beginning of each year (BOY)
b. what is the loan balance at the end of the fifth year?
c. what is the yield to the lender on such a mortgage?
In: Accounting
If our business affairs are to be conducted in a godly manner, we could consider Luke 16:12: "And if you have not been trustworthy with someone else's property, who will give you property of your own?" Think about this verse and explain how this might be applied to the topic of adjusting entries
In: Accounting
Neptune Company produces toys and other items for use in beach and resort areas. A small, inflatable toy has come onto the market that the company is anxious to produce and sell. The new toy will sell for $5.50 per unit. Enough capacity exists in the company’s plant to produce 20,000 units of the toy each month. Variable costs to manufacture and sell one unit would be $2.75, and fixed costs associated with the toy would total $70,000 per month.
The company’s Marketing Department predicts that demand for the new toy will exceed the 20,000 units that the company is able to produce. Additional manufacturing space can be rented from another company at a fixed cost of $5,000 per month. Variable costs in the rented facility would total $3.00 per unit, due to somewhat less efficient operations than in the main plant.
Required:
1. Compute the monthly break-even point for the new toy in units and in total dollar sales. Show all computations in good form.
2. How many units must be sold each month to make a monthly profit of $3,000?
3. If the sales manager receives a bonus of 5 cents for each unit sold in excess of the break-even point, how many units must be sold each month to earn a return of 4.9% on the monthly investment in fixed costs?
In: Accounting
Cheryl Montoya picked up the phone and called her boss, Wes Chan, the vice president of marketing at Piedmont Fasteners Corporation: “Wes, I’m not sure how to go about answering the questions that came up at the meeting with the president yesterday.”
"What's the problem?"
“The president wanted to know the break-even point for each of the company’s products, but I am having trouble figuring them out.”
“I’m sure you can handle it, Cheryl. And, by the way, I need your analysis on my desk tomorrow morning at 8:00 sharp in time for the follow-up meeting at 9:00.”
Piedmont Fasteners Corporation makes three different clothing fasteners in its manufacturing facility in North Carolina. Data concerning these products appear below:
VelcroMetalNylon
Annual sales volume97,000213,000302,000
Unit selling price$1.50$1.90$1.40
Variable expense per unit$1.00$1.30$0.90
Total fixed expenses are $267,000 per year.
All three products are sold in highly competitive markets, so the company is unable to raise prices without losing an unacceptable numbers of customers.
The company has an extremely effective lean production system, so there are no beginning or ending work in process or finished goods inventories.
Required:
1. What is the company’s over-all break-even point in dollar sales?
2. Of the total fixed expenses of $267,000, $13,550 could be avoided if the Velcro product is dropped, $100,200 if the Metal product is dropped, and $97,000 if the Nylon product is dropped. The remaining fixed expenses of $56,250 consist of common fixed expenses such as administrative salaries and rent on the factory building that could be avoided only by going out of business entirely.
a. What is the break-even point in unit sales for each product?
b. If the company sells exactly the break-even quantity of each product, what will be the overall profit of the company?
In: Accounting
The following is a December 31, 2018, post-closing trial balance
for Georgetown, Inc. .
|
Account Title |
Debits |
Credits |
||||
|
Cash |
$ |
45,000 |
||||
|
Investments |
110,000 |
|||||
|
Accounts receivable |
60,000 |
|||||
|
Inventories |
200,000 |
|||||
|
Prepaid insurance (for the next 9 months) |
9,000 |
|||||
|
Land |
90,000 |
|||||
|
Buildings |
420,000 |
|||||
|
Accumulated depreciation—buildings |
$ |
100,000 |
||||
|
Equipment |
110,000 |
|||||
|
Accumulated depreciation—equipment |
60,000 |
|||||
|
Patents (net of amortization) |
10,000 |
|||||
|
Accounts payable |
75,000 |
|||||
|
Notes payable |
130,000 |
|||||
|
Interest payable |
20,000 |
|||||
|
Bonds Payable |
240,000 |
|||||
|
Common stock |
300,000 |
|||||
|
Retained earnings |
129,000 |
|||||
|
Totals |
$ |
1,054,000 |
$ |
1,054,000 |
||
Additional information:
Required:
Prepare a classified balance sheet for Georgetown as of December
31, 2018.
In: Accounting
Hemming Co. reported the following current-year purchases and sales
for its only product.
| Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
| Jan. | 1 | Beginning inventory | 300 | units | @ $14.00 | = | $ | 4,200 | ||||||||
| Jan. | 10 | Sales | 250 | units | @ $44.00 | |||||||||||
| Mar. | 14 | Purchase | 520 | units | @ $19.00 | = | 9,880 | |||||||||
| Mar. | 15 | Sales | 460 | units | @ $44.00 | |||||||||||
| July | 30 | Purchase | 500 | units | @ $24.00 | = | 12,000 | |||||||||
| Oct. | 5 | Sales | 480 | units | @ $44.00 | |||||||||||
| Oct. | 26 | Purchase | 200 | units | @ $29.00 | = | 5,800 | |||||||||
| Totals | 1,520 | units | $ | 31,880 | 1,190 | units | ||||||||||
Exercise 5-7 Perpetual: Inventory costing methods-FIFO and LIFO LO P1
Required:
Hemming uses a perpetual inventory system.
1. Determine the costs assigned to ending
inventory and to cost of goods sold using FIFO.
2. Determine the costs assigned to ending
inventory and to cost of goods sold using LIFO.
3. Compute the gross margin for FIFO method and
LIFO method.
In: Accounting
Perception" Please respond to the following:
In: Accounting
"Off Balance Sheet Financing"
Harold Walker is CEO and Owner of Walker Enterprises (WE), a company that has shown strong and consistent growth over the years. However, WE is struggling with cash flow issues and Harold is looking for a loan and/or line of credit to bolster his company. The problem is that the company’s debt to equity ratio is already high and he knows it will be challenging to find a bank willing to lend him additional funds. Fred, his CFO, has come up with an idea. A large portion of the company’s debt is tied up in the mortgage of their five-story office building. Fred has suggested moving this debt to “off balance sheet” by creating an SPV (Special Purpose Vehicle) that owns the building on behalf of the company and then leases it back. This results in WE entering into an operating lease off the balance sheet and recording only the relatively small monthly “rent” as an operating expense. Fred says this will significantly increase the company’s liquidity and present a balance sheet that will be much more attractive to any potential lenders.
Fred has assured Harold this is legal and common. This arrangement does not feel right to Harold.
In: Accounting
ecton Labs, Inc., produces various chemical compounds for industrial use. One compound, called Fludex, is prepared using an elaborate distilling process. The company has developed standard costs for one unit of Fludex, as follows:
| Standard Quantity or Hours |
Standard Price or Rate |
Standard Cost | |||||
| Direct materials | 2.10 | ounces | $ | 22.00 | per ounce | $ | 46.20 |
| Direct labor | 0.80 | hours | $ | 15.00 | per hour | 12.00 | |
| Variable manufacturing overhead | 0.80 | hours | $ | 2.50 | per hour | 2.00 | |
| Total standard cost per unit | $ | 60.20 | |||||
During November, the following activity was recorded related to the production of Fludex:
There was no beginning inventory of materials; however, at the end of the month, 2,600 ounces of material remained in ending inventory.
The company employs 20 lab technicians to work on the production of Fludex. During November, they each worked an average of 180 hours at an average pay rate of $14.00 per hour.
Variable manufacturing overhead is assigned to Fludex on the basis of direct labor-hours. Variable manufacturing overhead costs during November totaled $7,000.
During November, the company produced 3,700 units of Fludex.
Required:
1. For direct materials:
a. Compute the price and quantity variances.
b. The materials were purchased from a new supplier who is anxious to enter into a long-term purchase contract. Would you recommend that the company sign the contract?
2. For direct labor:
a. Compute the rate and efficiency variances.
b. In the past, the 20 technicians employed in the production of Fludex consisted of 8 senior technicians and 12 assistants. During November, the company experimented with fewer senior technicians and more assistants in order to reduce labor costs. Would you recommend that the new labor mix be continued?
3. Compute the variable overhead rate and efficiency variances.
1) For direct materials, compute the price and quantity variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Materials quantity variance=? and U or F
Materials price Variance=? and U or F
2) For direct materials, the materials were purchased from a new supplier who is anxious to enter into a long-term purchase contract. Would you recommend that the company sign the contract?
yes or no
3) For direct labor, compute the rate and efficiency variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Labor efficiency variance=? and U or F
Labor rate variance= ? and U or F
4) In the past, the 20 technicians employed in the production of Fludex consisted of 8 senior technicians and 12 assistants. During November, the company experimented with fewer senior technicians and more assistants in order to reduce labor costs. Would you recommend that the new labor mix be continued?
yes or no
5) Compute the variable overhead rate and efficiency variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Variable overhead rate variance=? and F or U
Variable overhead effiency variance=? and F or U
In: Accounting