XYZ Corporation has a deferred compensation plan under which it allows certain employees to defer up to 20 percent of their salary for five years. For purposes of this problem, ignore payroll taxes in your computations. (Use Table 1.) (Round your intermediate calculations and final answers to the nearest whole dollar amount.)
Problem 13-61 Part a
a. Assume XYZ has a marginal tax rate of 21 percent for the foreseeable future and earns an after-tax rate of return of 13 percent on its assets. Joel Johnson, XYZ’s VP of finance, is attempting to determine what amount of deferred compensation XYZ should be willing to pay in five years that would make XYZ indifferent between paying the current salary of $10,400 and paying the deferred compensation. What amount of deferred compensation would accomplish this objective?
In: Accounting
4. During 3 months of the year, current assets drop to $400,000. Its operating profit (EBIT) is expected to be $620,000. Its tax rate is 40 percent. Shares are valued at $10. Its capital structure is short-term financing at 3 percent and long-term financing of 50 percent equity, 50 percent debt at 6 percent. (Round the final answers to 2 decimal places.)
a. Calculate expected EPS if the firm is perfectly hedged. EPS $
b. Calculate expected EPS if Phu is a more aggressive with its capital structure and finances all current assets and 20 percent of its capital assets with short-term loans. EPS $
c. Recalculate a and b if short-term rates go to 8 percent while long-term rates remain the same. EPS Perfectly Hedged $ Capital structure $
In: Accounting
Link Company acquired Tuna Inc. on January 1, 2017. On January 1, 2017 all of Tuna's assets and liabilities had a FVs = BV except for the following:
Land was undervalued by $30,000
Buildings were overvalued by $45,000 (20-yr remaining useful life)
Equipment was undervalued by $90,000 (5-yr remaining useful life)
In addition, Tuna had internally developed a customer list with an appraised value of $150,000 and a 10-yr remaining useful life. Link originally acquired Tuna at the FV of its net identifiable assets that equaled $1,050,000.
The following are selected accounts for Link's Company and Tuna Inc as of December 31, 2021 ( Link's investment in Tuna and equity in Tuna's income accounts have been omitted). Credit balances are indicated by parenthesis:
Link | Tuna | |
Revenues | (900,000) | (375,000) |
COGS | 420,000 | 150,000 |
Depreciation Exps | 180,000 | 75,000 |
RE, Beginning Balance | (1,350,000) | (900,000) |
Dividends Paid | 195,000 | 60,000 |
Current Assets | 300,000 | 1,035,000 |
Land | 450,000 | 135,000 |
Buildings (net) | 750,000 | 210,000 |
Equip (net) | 300,000 | 375,000 |
Liabilities | (600,000) | (465,000) |
Common Stock | (450,000) | (60,000) |
APIC | (75,000) | (240,000) |
Determine the proper December 31, 2021 consolidated totals for each of the following accounts:
Revenues, COGS, Depreciation Exps, Amortization Exps, Buildings net, Equipment net, Customer list, Common Stock, APIC.
Show work please!
In: Accounting
On 1/1/10, R-U Ready issued $100,000, 6.5%, 10-year bonds at an effective rate of 4.75%. Interest is paid annually on 12/31 of each year.
Edit:
Present the accounts and dollar amounts that would appear on comparative balance sheets and income statements for the years ending 12/31/16 and 12/31/15.
In: Accounting
Atlas Enterprises Inc. manufactures elliptical exercise machines and treadmills. The products are produced in its Fabrication and Assembly production departments. In addition to production activities, several other activities are required to produce the two products. These activities and their associated activity rates are as follows: Activity Activity Rate Fabrication $28 per machine hour Assembly $20 per direct labor hour Setup $75 per setup Inspecting $30 per inspection Production scheduling $12 per production order Purchasing $ 8 per purchase order The activity-base usage quantities and units produced for each product were as follows: Activity Base Elliptical Machines Treadmill Machine hours 700 600 Direct labor hours 182 64 Setups 20 15 Inspections 10 16 Production orders 30 20 Purchase orders 56 75 Units produced 400 250 Use the activity rate and usage information to calculate the total activity cost and activity cost per unit for each product. If required round your answers to nearest cent. Total Activity Cost Activity Cost Per Unit Elliptical machines $ $ Treadmill
In: Accounting
Capricorn Inc. is a private company reporting under ASPE. Its unadjusted trial balance at its fiscal year end, December 31, 2023 is shown below:
Capricorn Inc. Unadjusted Trial Balance December 31, 2023 |
||
Debit |
Credit |
|
Cash |
$38,000 |
|
Inventory |
46,500 |
|
Supplies |
5,000 |
|
Building |
600,000 |
|
Accumulated depreciation – building |
120,000 |
|
Equipment |
330,000 |
|
Accumulated depreciation – equipment |
$66,000 |
|
Accounts payable |
34,000 |
|
Dividends payable |
0 |
|
Interest payable |
0 |
|
Income tax payable |
0 |
|
Unearned revenue |
30,600 |
|
Bonds payable (maturity date January 1, 2029) |
500,000 |
|
Preferred shares ($4 noncumulative, 1,000 issued) |
40,000 |
|
Common shares (120,000 issued) |
60,000 |
|
Retained earnings |
73,000 |
|
Cash dividends – preferred |
0 |
|
Cash dividends – common |
0 |
|
Sales |
515,000 |
|
Cost of goods sold |
159,000 |
|
Depreciation expense |
20,000 |
|
Income tax expense |
0 |
|
Insurance expense |
8,200 |
|
Interest expense |
1,800 |
|
Rent expense |
32,600 |
|
Salaries expense |
185,000 |
|
Supplies expense |
12,500 |
|
TOTALS |
$1,438,600 |
$1,438,600 |
No new shares were issued or reacquired during 2023.
The following transactions have not yet been recorded for
2023:
1. On December 31, 2023, the board of directors declared a total
cash dividend of $54,000
2. The bonds were issued at par with a contract interest rate of
4%. Interest is paid semi-annually on July 1 and January 1.
3. The income tax rate for 2023 is 20%
Required:
Using a blank MS Excel workbook, answer the following
questions:
1. Prepare the adjusting entries required for December 31, 2023
(
2. Prepare the closing entries for December 31, 2023
3. Prepare an income statement for the year ended December 31,
2023
4. Prepare a statement of retained earnings for the year ended
December 31, 2023
5. Prepare a classified balance sheet at December 31, 2023
6. Calculate Capricorn’s earnings per share for 2023.
In: Accounting
Chris Guthrie was recently hired by S&S Air, Inc., to asset the company with its financial planning and to evaluate the company's performance. Chris graduated from college five years ago with a finance degree. He has been employed in the finance department of a Fortune 500 company since then.
S&S Air was founded 10 years ago by friends Mark Sexton and Todd Story. The company has manufactured and sold light airplanes over this period, and the company's products have received high reviews for safety and reliability. The company has a niche market in that is sells primarily to individuals who own and fly their own airplanes. The company has two models: the Birdie, which sells for $103,000, and the Eagle, which sells for $178,000.
Although the company manufactures aircraft, its operations are different from commercial aircraft companies. S&S Air builds aircraft to order. By using prefabricated parts, the company can complete the manufacture of an airplane in only five weeks. The company also receives a deposit on each order, as well as another partial payment before the order is complete. In contast, a commercial airplane may take one and one-half to two years to manufacture once the order is placed.
Mark and Todd have provided financial statements (which are to the left and below). In addition, Chris has gathered the industry ratios for the light airplance manufacturing industry (below).
2019 Income Statement | |||
Sales | $ 40,259,230 | ||
COGS | 29,336,446 | ||
Other expenses | 5,105,100 | ||
Depreciation | 1,804,220 | ||
EBIT | $ 4,013,464 | ||
Interest | 630,520 | ||
Taxable income | $ 3,382,944 | ||
Taxes (40%) | 1,353,178 | ||
Net income | $ 2,029,766 | ||
Dividends | $ 610,000 | ||
Add to RE | $ 1,419,766 | ||
2019 Balance Sheet | |||||||
Assets | Liabilities & Equity | ||||||
Current Assets | Current Liabilities | ||||||
Cash | $ 456,435 | Accounts Payable | $ 929,005 | ||||
Accounts rec. | 733,125 | Notes Payable | 2,121,350 | ||||
Inventory | 1,073,180 | Total CL | $ 3,050,355 | ||||
Total CA | $ 2,262,740 | ||||||
Long-term debt | $ 5,500,000 | ||||||
Shareholder Equity | |||||||
Fixed assets | Common stock | $ 400,000 | |||||
Net PP&E | $ 17,723,430 | Retained earnings | 11,035,815 | ||||
Total Equity | $ 11,435,815 | ||||||
Total Assets | $ 19,986,170 | Total L&E | $ 19,986,170 | ||||
Industry | ||||
Lower Quartile | Median | Upper Quartile | ||
Current ratio | 0.50 | 1.43 | 1.89 | |
Quick ratio | 0.21 | 0.35 | 0.62 | |
Cash ratio | 0.08 | 0.21 | 0.39 | |
Total asset turnover | 0.68 | 0.85 | 1.38 | |
Inventory turnover | 4.89 | 6.15 | 10.89 | |
Receivables turnover | 6.27 | 9.82 | 14.11 | |
Total debt ratio | 0.44 | 0.52 | 0.61 | |
Debt-equity ratio | 0.68 | 1.08 | 1.56 | |
Equity multiplier | 1.68 | 2.08 | 2.56 | |
Times interest earned | 5.18 | 8.06 | 9.83 | |
Cash coverage ratio | 5.84 | 9.41 | 10.27 | |
Profit margin | 4.05% | 5.10% | 7.15% | |
Return on assets | 6.05% | 10.53% | 13.21% | |
Return on equity | 9.93% | 18.14% | 26.15% | |
Questions:
1. Using the financial statements provided above, calculate each of the ratios listed in the industry table for S&S Air (all 14 of them).
2. Mark and Todd agree a ratio analysis can provide a measure of the company's performance. They have chosen Boeing as an aspirant (comparison) company. Would you choose Boeing as an aspirant company? Why or why not? There are other aircraft manufacturers S&S Air could use as aspirant companies. Discuss whether it is appropriate to use any of the following companies: Bombadier, Embraer, Cirrus Aircraft Corporation, and Cessna Aircraft Company.
3. Compare the performance of S&S Air to the industry, using the 14 ratios you calculated in part 1 and the industry table provided. For each ratio, comment on whether it would be viewed as positive or negative (favorable or unfavorable) to the industry and why.
In: Accounting
Discuss the differences between cash and accrual accounting. What is one significant advantage of accrual accounting over cash accounting?
In: Accounting
JBeats produce and sell a product that has variable costs of $33 and a selling price of $68 . Its current sales total $204,000 per month. Fixed manufacturing costs total $25,000 per month and fixed selling and administrative costs total $17,000 per month. The company is considering a proposal that will increase the selling price by 5%, increase the fixed manufacturing costs by 5%, and increase the fixed selling and administrative costs by $3,500.
A. Compute JBeats’s current break-even point in units.
B. Compute JBeats’s margin of safety in dollars.
C. Compute JBeats’ss net income.
D. Compute JBeats’s breakeven point in units assuming they accept the proposal.
E. Compute JBeats’s net income assuming they accept the proposal and sales total 3,300.
Label and place your final answer for A-E at the top of the answer box. Then after the answer to E, label and show your work for each part of the question. Just show me numbers – that is usually enough for me to follow your logic.
In: Accounting
Monty Company reported the following amounts in the
stockholders’ equity section of its December 31, 2016, balance
sheet.
Preferred stock, 9%, $100 par (10,000 shares authorized, 1,800 shares issued) | $180,000 | |
Common stock, $5 par (101,500 shares authorized, 20,300 shares issued) | 101,500 | |
Additional paid-in capital | 130,000 | |
Retained earnings | 486,000 | |
Total | $897,500 |
During 2017, Monty took part in the following transactions
concerning stockholders’ equity.
1. | Paid the annual 2016 $9 per share dividend on preferred stock and a $2 per share dividend on common stock. These dividends had been declared on December 31, 2016. | |
2. | Purchased 1,800 shares of its own outstanding common stock for $41 per share. Monty uses the cost method. | |
3. | Reissued 700 treasury shares for land valued at $31,400. | |
4. | Issued 510 shares of preferred stock at $104 per share. | |
5. | Declared a 10% stock dividend on the outstanding common stock when the stock is selling for $45 per share. | |
6. | Issued the stock dividend. | |
7. | Declared the annual 2017 $9 per share dividend on preferred stock and the $2 per share dividend on common stock. These dividends are payable in 2018. |
please explain detail
In: Accounting
The main role of Management Accounting is: Planning Control and Decision making. Decision making is the selection of the correct cost element and take the right decision in the best interest of the organization be: -Make or buy decision -Accept or reject decision -Shut down decision -Limiting factor decision In relation to Decision making explain the above statement. Your assignment, should include limiting factor with several constraint and making use of linear programing technique).
In: Accounting
Before Splish Corporation engages in the treasury stock
transactions listed below, its general ledger reflects, among
others, the following account balances (par value of its stock is
$30 per share).
Paid-in Capital in Excess of Par—Common Stock |
Common Stock |
Retained Earnings |
||
$106,500 |
$259,500 |
$80,000 |
Record the treasury stock transactions (given below) under the cost
method of handling treasury stock; use the FIFO method for
purchase-sale purposes. (Credit account titles are
automatically indented when amount is entered. Do not indent
manually. If no entry is required, select "No Entry" for the
account titles and enter 0 for the
amounts.)
(a) | Bought 390 shares of treasury stock at $40 per share. | |
(b) | Bought 310 shares of treasury stock at $44 per share. | |
(c) | Sold 340 shares of treasury stock at $42 per share. | |
(d) | Sold 110 shares of treasury stock at $38 per share. |
please explain detail
In: Accounting
The following income statement items appeared on the adjusted
trial balance of Schembri Manufacturing Corporation for the year
ended December 31, 2021 ($ in thousands): sales revenue, $15,300;
cost of goods sold, $6,200; selling expenses, $1,300; general and
administrative expenses, $800; interest revenue, $40; interest
expense, $180. Income taxes have not yet been recorded. The
company’s income tax rate is 25% on all items of income or loss.
These revenue and expense items appear in the company’s income
statement every year. The company’s controller, however, has asked
for your help in determining the appropriate treatment of the
following nonrecurring transactions that also occurred during 2021
($ in thousands). All transactions are material in
amount.
Required:
1. Prepare Schembri’s single, continuous
multiple-step statement of comprehensive income for 2021, including
earnings per share disclosures. One million shares of common stock
were outstanding at the beginning of the year and an additional
400,000 shares were issued on July 1, 2021.
2. Prepare a separate statement of comprehensive
income for 2021
|
In: Accounting
Spark Inc is a relatively new company and you have been recruited to assist the management with advice and getting to the correct financial figures.
1. Distinguish between a stock split and a stock dividend. Is there any reason for the difference in accounting treatment of these two events?
2. Assume that when you were in high school you saved $1,000 to invest for your college education. You purchased 200 shares of Smiley Incorporated, a small but growing company. Over the three years that you have owned the stock, the corporation's board of directors has taken the following actions:
Declared a 2-for-1 stock split.
Declared a 20 percent stock dividend.
Declared a 3-for-1 stock split.
The current price of the stock is $12 per share.
2.1. Calculate the current number of shares and the market value of your investment.
2.2. Explain the likely reason the board of directors of the company has not declared a cash dividend.
QUESTION 3 (Points 15)
3. Spark INC., had retained earnings at the beginning of the current year of $460,000. During the year the company earned net income of $250,000 and declared dividends as follows:
$1 per share for the current-year dividend on the 10,000 shares
of preferred stock outstanding.
$1 per share for the dividend in arrears for one year on the 10,000
shares of preferred stock outstanding.
$0.50 per share for the current-year dividend on the 200,000 shares
of common stock outstanding.
In addition, the company discovered an overstatement in the prior
year's net income of $65,000 and corrected that error in the
current year. Prepare a statement of retained earnings for the year
ended 2019 and also Write a short report on your findings.
QUESTION 4 (Points 10)
4. At the beginning of the current year, Spark INC. had dividends payable of $1,600,000. During the current year, the company declared cash dividends of $4,500,000, of which $970,000 appeared as a liability at year-end.
4.1. Determine the amount of cash dividends paid during this year. QUESTION 5 (Points 30)
5. The accounting staff of Sparks INC has assembled the following information for the year ended December 31, 2019:
5.1. Prepare a statement of cash flows in the format Example below (Allison corporation) Place brackets around amounts representing cash outflows. Use the direct method of reporting cash flows from operating activities.
5.2. Some of the items above will be listed in your statement
without change. However, you will have to combine certain given
information to compute the amounts of
5.2.1. collections from customers,
5.2.2. cash paid to suppliers and employees, and
5.2.3. proceeds from sales of plant assets.
(Hint: Not every item listed is used in preparing a statement of
cash flows.) Example of a statement of cash flow format:
QUESTION 6 (Points 30)
6. Comparative balance sheets report average total assets for the year of $2,575,000 and average total equity of $1,917,000 (dollar amounts in thousands, except earnings per share).
Sparks INC |
Net Sales ...... $4,395,253 Costs and expenses: ...... Costs of goods sold ...... (2,821,455) Operating expenses ...... (1,004,396) Interest revenue ...... 15,797 Earnings before income tax ...... $585,199 Income tax expense ...... (204,820) Net earnings ...... $380,379 Earnings per share ...... $1.70 |
6.1. Prepare an income statement for the year in a multiple-step format.
Compute the following:
6.2. Gross profit rate,
6.3. Net income as a percentage of net sales,
6.4. Return on assets, and
6.5. Return on equity for the year.
(Round computations to the nearest one-tenth of 1 percent.)
6.6. Explain why interest revenue is not included in the company's gross profit computation. .....END....
In: Accounting
Shamrock Corporation’s charter authorized issuance of 100,000
shares of $10 par value common stock and 53,400 shares of $50
preferred stock. The following transactions involving the issuance
of shares of stock were completed. Each transaction is independent
of the others.
1. | Issued a $9,500, 9% bond payable at par and gave as a bonus one share of preferred stock, which at that time was selling for $103 a share. | |
2. | Issued 480 shares of common stock for equipment. The equipment had been appraised at $7,100; the seller’s book value was $6,700. The most recent market price of the common stock is $15 a share. | |
3. | Issued 358 shares of common and 90 shares of preferred for a lump sum amounting to $10,200. The common had been selling at $13 and the preferred at $60. | |
4. | Issued 220 shares of common and 51 shares of preferred for equipment. The common had a fair value of $15 per share; the equipment has a fair value of $6,000. |
Record the transactions listed above in journal entry form.
(Round Round intermediate calculations to 6 decimal
places, e.g. 0.546872 and final answers to 0 decimal places, e.g.
$38,487. Credit account titles are automatically indented when
amount is entered. Do not indent manually. If no entry is required,
select "No Entry" for the account titles and enter 0 for the
amounts.
please explain detail
In: Accounting