Prepare income statements using variable costing and absorption costing.
Alexandra Manufacturing manufactures a single product. Cost, sales, and production information for the company and its single product is as follows:
Sales price per unit $49
Variable manufacturing costs per unit manufactured (DM,DL and variable MOH) $30
Variable operating expenses per unit sold $3
Fixed manufacturing overhead (MOH) in total for the year $114,000
Fixed operating expenses in total for the year $46,000
Units manufactured during the year 19,000 units
Units sold during the year 16,500 units
Requirement 1. Prepare an income statement for the upcoming year using variable costing.
Requirement 2. Prepare an income statement for the upcoming year using absorption costing.
In: Accounting
The president of the retailer Prime Products has just approached the company’s bank with a request for a $93,000, 90-day loan. The purpose of the loan is to assist the company in acquiring inventories. Because the company has had some difficulty in paying off its loans in the past, the loan officer has asked for a cash budget to help determine whether the loan should be made. The following data are available for the months April through June, during which the loan will be used:
On April 1, the start of the loan period, the cash balance will be $36,000. Accounts receivable on April 1 will total $179,200, of which $153,600 will be collected during April and $20,480 will be collected during May. The remainder will be uncollectible.
Past experience shows that 30% of a month’s sales are collected in the month of sale, 60% in the month following sale, and 8% in the second month following sale. The other 2% is bad debts that are never collected. Budgeted sales and expenses for the three-month period follow:
| April | May | June | ||||
| Sales (all on account) | $ | 232,000 | $ | 476,000 | $ | 296,000 |
| Merchandise purchases | $ | 188,000 | $ | 163,500 | $ | 135,500 |
| Payroll | $ | 22,800 | $ | 22,800 | $ | 26,900 |
| Lease payments | $ | 31,400 | $ | 31,400 | $ | 31,400 |
| Advertising | $ | 63,600 | $ | 63,600 | $ | 41,680 |
| Equipment purchases | − | − | $ | 102,000 | ||
| Depreciation | $ | 17,800 | $ | 17,800 | $ | 17,800 |
Merchandise purchases are paid in full during the month following purchase. Accounts payable for merchandise purchases during March, which will be paid in April, total $162,500.
In preparing the cash budget, assume that the $93,000 loan will be made in April and repaid in June. Interest on the loan will total $1,280.
Required:
1. Calculate the expected cash collections for April, May, and June, and for the three months in total.
2. Prepare a cash budget, by month and in total, for the three-month period. (Cash deficiency, repayments and interest should be indicated by a minus sign.)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
In: Accounting
Volunteer Corporation reported taxable income of $470,000 from
operations this year. During the year, the company made a
distribution of land to its sole shareholder, Rocky Topp. The
land’s fair market value was $85,000 and its tax and E&P basis
to Volunteer was $58,500. Rocky assumed a mortgage attached to the
land of $17,000. Any gain from the distribution will be taxed at 21
percent. The company had accumulated E&P of $780,000 at the
beginning of the year.
b. Compute Volunteer's current E&P.
c. Compute Volunteer’s accumulated E&P at the
beginning of next year.
d. What amount of dividend income does Rocky
report as a result of the distribution?
e. What is Rocky’s income tax basis in the land
received from Volunteer?
In: Accounting
Impact on EPS, Rankings, and Computations
Waseca Company had 5 convertible securities outstanding during all of 2016. It paid the appropriate interest (and amortized any related premium or discount using the straightline method) and dividends on each security during 2016. Each of the convertible securities is described in the following table:
| Security | Description |
|---|---|
| 10.2% bonds | $200,000 face value. Issued at par. Each $1,000 bond is convertible into 28 shares of common stock. |
| 12.0% bonds | $160,000 face value. Issued at 110. Premium being amortized over 20-year life. Each $1,000 bond is convertible into 47 shares of common stock. |
| 9.0% bonds | $200,000 face value. Issued at 95. Discount being amortized over 10-year life. Each $1,000 bond is convertible into 44 shares of common stock. |
| 8.3% preferred stock | $120,000 par value. Issued at 108. Each $100 par preferred stock is convertible into 3.9 shares of common stock. |
| 7.5% preferred stock | $180,000 par value. Issued at par. Each $100 par preferred stock is convertible into 6 shares of common stock. |
Additional data:
Net income for 2016 totaled $119,460. The weighted average number of common shares outstanding during 2016 was 40,000 shares. No share options or warrants are outstanding. The effective corporate income tax rate is 30%.
Required:
1. Prepare a schedule that lists the impact of the assumed conversion of each convertible security on diluted earnings per share. Round to two decimal places.
| Waseca Company | |
| Schedule of Impact on EPS | |
| Impact | |
| 10.2% bonds | $ |
| 12.0% bonds | $ |
| 9.0% bonds | $ |
| 8.3% preferred stock | $ |
| 7.5% preferred stock | $ |
Feedback
2. Prepare a ranking from 1-5 of the order in which each of the convertible securities should be included in diluted earnings per share. The convertible security having the most dilutive impact on diluted earnings per share is listed at the top of the ranking (i.e. "1").
| Waseca Company | |
| Schedule of Ranking | |
| Ranking | |
| 10.2% bonds | |
| 12.0% bonds | |
| 9.0% bonds | |
| 8.3% preferred stock | |
| 7.5% preferred stock | |
Feedback
3. Compute basic earnings per share. Round to two decimal
places.
$ per share
Feedback
4. Compute diluted earnings per share. Round to two decimal
places.
$ per share
Feedback
5. Indicate the amount(s) of the earnings per share that Waseca
would report on its 2016 income statement. Round to the nearest
cent.
Basic earnings per share: $
Diluted earnings per share: $
In: Accounting
Equipment costing $590,000 with an expected useful life of 10 years and an expected salvage value of $40,000, was purchased at the beginning of the year.
Calculate the depreciation expense for the first five years using:
(a) Sum-of-the-years' digits method. Do not round until final calculation. Round answers to the nearest whole number.
(b) Double-declining balance method (without straight-line switchover). Do not round until final calculation. Round answers to the nearest whole number.
In: Accounting
In: Accounting
what are the 2 element that are an integral part of an accounting information system?
In: Accounting
In a 2-3 page paper, complete the case below and submit to instructor. Review the income statement for Uden Supply Company and answer the following:
Describe the purpose of analytical procedures performed in the
planning stage of the audit.
Uden Supply has projected its 2004 gross profit at 31% of sales
despite expectation for some shrinkage in margins. On the basis of
Uden's operating performance in years 2001 - 2003 project your best
guess for 2004. Project 2004 based on the incremental changes for
each line item over the last three years.
Uden’s unaudited financial statements for the current year show a
31 percent gross profit rate. Assuming that this represents a
misstatement from the amount that you developed as an expectation,
calculate the estimated effect of this misstatement on net income
before taxes for 20X4.
Indicate whether you believe that the difference calculated in part
(c) is material. Explain your answer. (50-100 words).
Comparative income statement information for Uden Supply Company is
presented in the accompanying table.
UDEN SUPPLY COMPANY
Comparative Income Statement
Years Ended December 20X1, 20X2, and 20X3
(Thousands)
20X1 Audited 20X2 Audited 20X3 Audited 20X4 Expected
Sales 8,700 9,400 10,100
Cost of goods sold 6,000 6,500 7,000
Gross profit 2,700 2,900 3,100
Sales Commissions 610 660 710
Advertising 175 190 202
Salaries 1,061 1,082 1,103
Payroll taxes 184 192 199
Employee benefits 167 174 181
Rent 60 61 62
Depreciation 60 63 66
Supplies 26 28 30
Utilities 21 22 23
Legal and accounting 34 37 40
Miscellaneous 12 13 14
Interest expense 210 228 240
Net income before taxes 80 150 230
Incomes taxes 18 33 50
Net income 62 117 180
In: Accounting
Direct Materials Purchases Budget
Anticipated sales for Safety Grip Company were 35,000 passenger car tires and 11,000 truck tires. Rubber and steel belts are used in producing passenger car and truck tires according to the following table:
| Passenger Car | Truck | |
| Rubber | 25 lbs. per unit | 58 lbs. per unit |
| Steel belts | 7 lbs. per unit | 18 lbs. per unit |
The purchase prices of rubber and steel are $3.2 and $4.2 per pound, respectively. The desired ending inventories of rubber and steel belts are 33,000 and 7,000 pounds, respectively. The estimated beginning inventories for rubber and steel belts are 39,000 and 6,000 pounds, respectively.
Prepare a direct materials purchases budget for Safety Grip Company for the year ended December 31, 20Y9.
| Safety Grip Company | |||
| Direct Materials Purchases Budget | |||
| For the Year Ending December 31, 20Y9 | |||
| Rubber | Steel Belts | Total | |
| Pounds required for production: | |||
| Passenger tires | lbs. | lbs. | |
| Truck tires | |||
| Total pounds available | lbs. | lbs. | |
| Total units purchased | lbs. | lbs. | |
| Unit price | x $ | x $ | |
| Total direct materials to be purchased | $ | $ | $ |
In: Accounting
RTI Company’s master budget calls for production and sale of 19,300 units for $98,430; variable costs of $44,390; and fixed costs of $18,600. During the most recent period, the company incurred $33,300 of variable costs to produce and sell 18,600 units for $86,300. During this same period, the company earned $26,300 of operating income. (Do not round intermediate calculations. Round final answer to the nearest whole dollar.)
| Required: |
| 1. |
Determine the following for RTI Company: |
| a. |
Flexible-budget operating income. |
| b. |
Flexible-budget variance, in terms of contribution margin. |
| c. |
Flexible-budget variance, in terms of operating income. |
| d. |
Sales volume variance, in terms of contribution margin. |
| e. |
Sales volume variance, in terms of operating income. |
In: Accounting
iaz Company owns a milling machine that cost $125,400 and has
accumulated depreciation of $93,000. Prepare the entry to record
the disposal of the milling machine on January 3 under each of the
following independent situations.
In: Accounting
At the end of 2017 fiscal year, L&Z Co. has the following information:
Balance Sheets
Current Assets
Accounts receivable, net of allowance of $1,076 $16,194
a) During 2018, the company wrote off $200 of specific accounts that were deemed uncollectable. Prepare the journal entry to record the write-off of these accounts receivable. (4 pts)
b) At the end of 2018 (12/31/2018), management estimate 8% of account receivables balance will likely be difficult to collect. The company’s Accounts Receivable has a gross ending balance of $17,600 . Prepare the journal entry to record bad debt expense for 2018 using the percentage of receivables method (the balance sheet approach). (8 pts)
c) If credit sales for 2018 were $118,000, compute the amount of cash collected from customers in 2018 (note: take into account the event in part a). (6 pts)
d) On Oct 1st , 2018, the company sold coal to Beta Electric, receiving a 6-month, noninterest-bearing note for $100,000. The effective interest rate on the note is 8%. The company has a fiscal year-end of 12/31. (10 pts)
ii. Prepare adjusting journal entries regarding the note receivable on 12/31/2018. (4 pts)
In: Accounting
Helix Corporation produces prefabricated flooring in a series of steps carried out in production departments. All of the material that is used in the first production department is added at the beginning of processing in that department. Data for May for the first production department follow: Percent Complete Units Materials Conversion Work in process inventory, May 1 73,000 85 % 50 % Work in process inventory, May 31 53,000 60 % 30 % Materials cost in work in process inventory, May 1 $ 57,900 Conversion cost in work in process inventory, May 1 $ 17,000 Units started into production 251,200 Units transferred to the next production department 271,200 Materials cost added during May $ 393,570 Conversion cost added during May $ 244,261 Required:
1. Assume that the company uses the weighted-average method of accounting for units and costs. Determine the equivalent units for May for the first process.
2. Compute the costs per equivalent unit for May for the first process. (Round your answers to 2 decimal places.)
3. Determine the total cost of ending work in process inventory and the total cost of units transferred to the next process in May. (Round your intermediate calculations to 2 decimal places.)
In: Accounting
3. McCormick & Company is considering establishing new products in a new factory in Largo, Maryland. Theproject is expected to last for eight years. To determine the right financing option, you need to determine the appropriate discount based on the weighted average cost of capital. The cost of equity is estimated using the capital asset pricing model. Cash flows are assumed to be steady, the nominal risk-free rate for the short-term US government treasury bills is 1.5 percent, the 10-year government bonds rate is 2.5 percent, and the inflation rate is 2.54 percent. What is the real risk-free rate? Then, assume a beta of 1.2 and a market return of 5 percent. What is the cost of equity?
4. McCormick& Company is considering purchasing a new factory in Largo, Maryland. After you and your team have conducted an analysis of alternative investments and cost of capital, McCormick has decided that a risk premium of 13 percent is appropriate for the investment into a new factory. Adding the risk premium to the current risk-free rate of 7 percent, what is the minimum acceptable rate of return?
1.Liz is retiring from the US Postal Service and will turn 70 next year. After 39 years of service, her monthly pension is $7,500. She does not qualify for Social Security. Liz has accumulated $700,000 in her thrift savings plan. The government requires that she convert it to an annuity or move it to a IRA. All of the money is pretax and tax can be avoided if it is moved to the IRA. The annuity will be calculated based on her life expectancy of 17.5 years after age 70. The current USTreasury long-term bond rate is 3 percent. How much will she get as an annuity monthly payment? Should Liz take the annuity or move the money to the IRA? The tax regulations require that she take out 4 percent of the amount each year.
2. Kathy plans to move to Maryland and take a job at McCormick as the assistant director of HR. She and her husband, Stan, plan to buy a house in Garrison, MD, and their budget is $500,000. They have $100,000 for the down payment and McCormick will pay for closing costs. They are considering either a 30-year mortgage at 4.5 percent annual rate or a 15 year mortgage at 4 percent. Calculate the monthly payment for each. Property taxes and insurance will add $1,000 per month to which ever mortgage they choose. What should Kathy and Stan do?
In: Accounting
Why is it important to study and understand accounting? Explain the accounting equation and define its terms.
In: Accounting