Question
In: Accounting
Prepare income statements using variable costing and absorption costing. Alexandra Manufacturing manufactures a single product. Cost,...
Prepare income statements using variable costing and absorption costing.
Alexandra Manufacturing manufactures a single product. Cost, sales, and production information for the company and its single product is as follows:
Sales price per unit $49
Variable manufacturing costs per unit manufactured (DM,DL and variable MOH) $30
Variable operating expenses per unit sold $3
Fixed manufacturing overhead (MOH) in total for the year $114,000
Fixed operating expenses in total for the year $46,000
Units manufactured during the year 19,000 units
Units sold during the year 16,500 units
Requirement 1. Prepare an income statement for the upcoming year using variable costing.
Requirement 2. Prepare an income statement for the upcoming year using absorption costing.
Solutions
Expert Solution
Answer:1)-
| Alexandra Manufacturing | |||
| Income statement (Using variable costing approach) | |||
| Particulars | Amount | ||
| $ | |||
| Sales (a) | 16500 units*$49 per unit | 808500 | |
| Less:- Variable cost of goods sold (b) | |||
| Opening inventory | NIL | ||
| Add:- Variable cost of goods manufactured | 19000 units*$30 per unit | 570000 | |
| Variable cost of goods available for sale | 570000 | ||
| Less:- Closing inventory | 2500 units*$30 per unit | 75000 | 495000 |
| Gross contribution margin C= a-b | 313500 | ||
| Less:-Variable selling & administrative exp. | 16500 units*$3 per unit | 49500 | |
| Contribution margin | 264000 | ||
| Less:- Fixed costs | |||
| Manufacturing overhead | 114000 | ||
| Selling & administrative exp. | 46000 | ||
| Net Income | 104000 | ||
2)-
| Alexandra Manufacturing | |||
| Income statement (Using absorption costing approach) | |||
| Particulars | Amount | ||
| $ | |||
| Sales (a) | 16500 units*$49 per unit | 808500 | |
| Less:- Variable cost of goods sold (b) | |||
| Opening inventory | |||
| Add:- Variable cost of goods manufactured | 19000 units*$30 per unit | 570000 | |
| Fixed manufacturing overhead | 114000 | ||
| Variable cost of goods available for sale | 684000 | ||
| Less:- Closing inventory | 2500 units*$36 per unit | 90000 | 594000 |
| Gross contribution margin C= a-b | 214500 | ||
| Less:-Variable selling & administrative exp. | 16500 units*$3 per unit | 49500 | |
| Contribution margin | 165000 | ||
| Less:- Fixed costs | |||
| Selling & administrative exp. | 46000 | ||
| Net Income | 119000 | ||
Explanation:-
Unit product cost under Absorption costing:-Direct materials + Direct Labor+ Variable manufacturing overhead + fixed manufacturing overhead
=$30+ $6= $36 per unit
Explanation:- Unit fixed manufacturing overhead= fixed manufacturing overhead/No. of units produced
=$114000/19000 units =$ 6 per unit
Unit product cost under Variable costing:-Direct materials + Direct Labor+ Variable manufacturing overhead
=$30 per unit
ekkarill92 answered 3 months agoRelated Solutions
QUESTION ONE: Absorption and Variable Costing: Prepare and Reconcile Variable costing Statements Audiophonics Limited manufactures and...
QUESTION ONE:
Absorption and Variable Costing: Prepare and Reconcile
Variable costing Statements
Audiophonics Limited manufactures and sells high-quality and
durable ear buds for use with personal electronics that are custom
moulded to each customer’s ear. Cost data for the product
follows:
Variable costs per unit:
Direct
materials $12
Direct
labour 24
Variable
factory
overhead 8
Variable
selling and
administrative 6
Total variable costs per
unit $50
Fixed costs per month:
Fixed
manufacturing
overhead $240,000
Fixed
selling and
administrative 180,000
Total fixed costs per
month $420,000
The product sells...
1. Determine the following information using absorption costing and variable costing: Absorption costing a. Manufacturing cost...
1. Determine the following information using absorption costing
and variable costing:
Absorption costing
a. Manufacturing cost _______________
b. Per-unit cost _______________
c. Cost of ending inventory _______________
Variable costing
a. Manufacturing cost _______________
b. Per-unit cost _______________
c. Cost of ending inventory _______________
Basic facts:
Direct materials $1,000
Direct labor $2,000
Variable overhead $1,500
Fixed overhead $1,000
Units produced 100
Units sold 80
No beginning inventory
2. What is the prime cost per unit and conversion cost per
unit:
a....
Required a. Prepare income statements based on full absorption costing and based on variable costing. Based...
Required
a. Prepare income statements based on full absorption costing
and based on variable costing. Based
on the reported incomes using these methods, did Smooth Ride
exceed the expectations of Ben
and Chris?
b. Smooth Ride follows generally accepted accounting standards.
Which method, full absorption or
variable costing, will the company use to report its net
income?
Business Decision Case Ben and Chris have been lifelong friends.
They are engineer-minded and
have always dreamed of starting a manufacturing company. They...
Exercise 19-5 Absorption costing and variable costing income statements LO P2 Rey Company’s single product sells...
Exercise 19-5 Absorption costing and variable costing income
statements LO P2
Rey Company’s single product sells at a price of $216 per unit.
Data for its single product for its first year of operations
follow.
Direct materials
$
20
per unit
Direct labor
$
28
per unit
Overhead costs
Variable overhead
$
6
per unit
Fixed overhead per year
$
160,000
per year
Selling and administrative expenses
Variable
$
18
per unit
Fixed
$
200,000
per year
Units produced and...
Exercise 19-5 Absorption costing and variable costing income statements LO P2 Rey Company’s single product sells...
Exercise 19-5 Absorption costing and variable costing income
statements LO P2
Rey Company’s single product sells at a price of $236 per unit.
Data for its single product for its first year of operations
follow.
Direct materials
$
40
per unit
Direct labor
$
48
per unit
Overhead costs
Variable overhead
$
4
per unit
Fixed overhead per year
$
141,000
per year
Selling and administrative expenses
Variable
$
38
per unit
Fixed
$
240,000
per year
Units produced and...
Income statements under absorption costing and variable costing Fresno Industries Inc. manufactures and sells high-quality...
Income statements under absorption costing and variable
costing
Fresno Industries Inc. manufactures and sells high-quality
camping tents. The company began operations on January 1 and
operated at 100% of capacity (160,000 units) during the first
month, creating an ending inventory of 25,000 units. During
February, the company produced 135,000 units during the month but
sold 160,000 units at $570 per unit. The February manufacturing
costs and selling and administrative expenses were as follows:
Number of Units
Unit Cost
Total...
Discuss and compare absorption costing income statements with variable costing income statements. In your discussion, address...
Discuss and compare absorption costing income statements
with variable costing income statements. In your discussion,
address the following questions: 10
points
a. What is the main difference between the two methods?
b. Under what circumstances will the operating income under each
method be the same?
c. What situation will cause the absorption costing income to be
higher than the variable costing income?
d. What situation will cause the absorption costing income to be
lower than the variable costing income?
e....
Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending...
Estimated Income Statements, using Absorption and Variable
Costing
Prior to the first month of operations ending October 31,
Marshall Inc. estimated the following operating results:
Sales (40,000 × $90)
$3,600,000
Manufacturing costs (40,000 units):
Direct materials
1,440,000
Direct labor
480,000
Variable factory
overhead
240,000
Fixed factory
overhead
120,000
Fixed selling and
administrative expenses
75,000
Variable selling and
administrative expenses
200,000
The company is evaluating a proposal to manufacture 50,000 units
instead of 40,000 units, thus creating an ending inventory of...
Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending...
Estimated Income Statements, using Absorption and Variable
Costing
Prior to the first month of operations ending October 31,
Marshall Inc. estimated the following operating results:
Sales (12,800 x $45)
$576,000
Manufacturing costs (12,800 units):
Direct materials
350,720
Direct labor
83,200
Variable factory overhead
38,400
Fixed factory overhead
46,080
Fixed selling and administrative expenses
12,500
Variable selling and administrative expenses
15,200
The company is evaluating a proposal to manufacture 14,400 units
instead of 12,800 units, thus creating an ending inventory of...
Estimated Income Statements, using Absorption and Variable Costing Prior to the first month of operations ending...
Estimated Income Statements, using Absorption and Variable
Costing
Prior to the first month of operations ending October 31,
Marshall Inc. estimated the following operating results:
Sales (27,200 x $96)
$2,611,200
Manufacturing costs (27,200 units):
Direct materials
1,572,160
Direct labor
372,640
Variable factory overhead
174,080
Fixed factory overhead
206,720
Fixed selling and administrative expenses
56,200
Variable selling and administrative expenses
68,000
The company is evaluating a proposal to manufacture 30,400 units
instead of 27,200 units, thus creating an ending inventory of...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
- What is the logic of domination and how is it used to dominate women, non-white peoples...
- Please Convert yearly data to quarterly data on excel Income Level Canada United States Year Annual...
- Kunra is located in Boston and produces cars. In the course of car production, Kunra releases...
- The following functions describe the behavior of major macroeconomic variables in an economy where prices are...
- Group 1: 4.2, 4.2, 3.4 Group 2: 4.5, 2.1, 2.3 Group 3: 1.2, 0.3, -0.3, 2.3...
- Explain “ability to see the forest in spite of trees” in relation to engineering management. Elaborate...
- dentify the likely prospects for the products or services by the market-leading company in the state...
ADVERTISEMENT