Entries for Process Cost System
Preston & Grover Soap Company manufactures powdered detergent. Phosphate is placed in process in the Making Department, where it is turned into granulars. The output of Making is transferred to the Packing Department, where packaging is added at the beginning of the process. On July 1, Preston & Grover Soap Company had the following inventories:
Finished Goods | $30,010 |
Work in Process—Making | 11,660 |
Work in Process—Packing | 15,200 |
Materials | 6,590 |
Departmental accounts are maintained for factory overhead, which both have zero balances on July 1.
Manufacturing operations for July are summarized as follows:
a. | Materials purchased on account | $373,810 | |
b. | Materials requisitioned for use: | ||
Phosphate—Making Department | $246,930 | ||
Packaging—Packing Department | 85,890 | ||
Indirect materials—Making Department | 9,660 | ||
Indirect materials—Packing Department | 3,460 | ||
c. | Labor used: | ||
Direct labor—Making Department | $176,410 | ||
Direct labor—Packing Department | 119,070 | ||
Indirect labor—Making Department | 34,160 | ||
Indirect labor—Packing Department | 61,240 | ||
d. | Depreciation charged on fixed assets: | ||
Making Department | $32,210 | ||
Packing Department | 26,600 | ||
e. | Expired prepaid factory insurance: | ||
Making Department | $6,100 | ||
Packing Department | 2,440 | ||
f. | Applied factory overhead: | ||
Making Department | $84,180 | ||
Packing Department | 93,010 | ||
g. | Production costs transferred from Making Department to Packing Department | $508,980 | |
h. | Production costs transferred from Packing Department to Finished Goods | $801,050 | |
i. | Cost of goods sold during the period | $803,980 |
Required:
1. Journalize the entries to record the operations, identifying each entry by letter. For a compound transaction, if an amount box does not require an entry, leave it blank.
Item | Account | Debit | Credit |
---|---|---|---|
a. | |||
b. | |||
c. | |||
d. | |||
e. | |||
f. | |||
g. | |||
h. | |||
i. | |||
2. Compute the July 31 balances of the inventory accounts.
Materials | $ |
Work in Process—Making Department | $ |
Work in Process—Packing Department | $ |
Finished Goods | $ |
3. Compute the July 31 balances of the factory overhead accounts.
Factory Overhead—Making Department | $ | |
Factory Overhead—Packing Department | $ |
In: Accounting
Cash Budget
The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
Cash Budget The controller of Sonoma Housewares Inc. instructs you to prepare a monthly cash budget for the next three months. You are presented with the following budget information:
The company expects to sell about 12% of its merchandise for cash. Of sales on account, 65% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 85% are expected to be paid in the month in which they are incurred and the balance in the following month. Current assets as of May 1 include cash of $36,000, marketable securities of $51,000, and accounts receivable of $109,600 ($83,000 from April sales and $26,600 from March sales). Sales on account for March and April were $76,000 and $83,000, respectively. Current liabilities as of May 1 include $15,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma’s regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $28,000. Required: 1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign.
2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by and/or by the of the marketable securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The company expects to sell about 12% of its merchandise for cash. Of sales on account, 65% are expected to be collected in the month following the sale and the remainder the following month (second month following sale). Depreciation, insurance, and property tax expense represent $6,000 of the estimated monthly manufacturing costs. The annual insurance premium is paid in September, and the annual property taxes are paid in November. Of the remainder of the manufacturing costs, 85% are expected to be paid in the month in which they are incurred and the balance in the following month.
Current assets as of May 1 include cash of $36,000, marketable securities of $51,000, and accounts receivable of $109,600 ($83,000 from April sales and $26,600 from March sales). Sales on account for March and April were $76,000 and $83,000, respectively. Current liabilities as of May 1 include $15,000 of accounts payable incurred in April for manufacturing costs. All selling and administrative expenses are paid in cash in the period they are incurred. An estimated income tax payment of $15,000 will be made in June. Sonoma’s regular quarterly dividend of $6,000 is expected to be declared in June and paid in July. Management wants to maintain a minimum cash balance of $28,000.
Required:
1. Prepare a monthly cash budget and supporting schedules for May, June, and July. Input all amounts as positive values except overall cash decrease and deficiency which should be indicated with a minus sign.
Sonoma Housewares Inc. | |||
Cash Budget | |||
For the Three Months Ending July 31 | |||
May | June | July | |
Estimated cash receipts from: | |||
Cash sales | $ | $ | $ |
Collection of accounts receivable | |||
Total cash receipts | $ | $ | $ |
Estimated cash payments for: | |||
Manufacturing costs | $ | $ | $ |
Selling and administrative expenses | |||
Capital expenditures | |||
Other purposes: | |||
Income tax | |||
Dividends | |||
Total cash payments | $ | $ | $ |
Cash increase or (decrease) | $ | $ | $ |
Cash balance at beginning of month | |||
Cash balance at end of month | $ | $ | $ |
Minimum cash balance | |||
Excess (deficiency) | $ | $ | $ |
2. The budget indicates that the minimum cash balance be maintained in July. This situation can be corrected by and/or by the of the marketable securities, if they are held for such purposes. At the end of May and June, the cash balance will the minimum desired balance.
In: Accounting
Cost of Goods Sold Budget
Magnolia Candle Inc. budgeted production of 74,200 candles in 20Y4. Wax is required to produce a candle. Assume that eight ounces (one-half of a pound) of wax is required for each candle. The estimated January 1, 20Y4, wax inventory is 2,500 pounds. The desired December 31, 20Y4, wax inventory is 2,100 pounds. Candle wax costs $4.10 per pound.
Each candle requires molding. Assume that 12 minutes are required to mold each candle. Molding labor costs $14.00 per hour.
Prepare a cost of goods sold budget for Magnolia Candle Inc., using the information above. Assume that the estimated inventories on January 1, 20Y4, for finished goods and work in process were $9,800 and $3,600, respectively. Also assume that the desired inventories on December 31, 20Y4, for finished goods and work in process were $12,900 and $3,500, respectively. Factory overhead was budgeted at $109,600. Round your interim calculations to nearest cent, if required.
MAGNOLIA CANDLE INC. | |||
Cost of Goods Sold Budget | |||
For the Year Ending December 31, 20Y4 | |||
$ | |||
$ | |||
Direct materials: | |||
$ | |||
$ | |||
Cost of direct materials placed in production | $ | ||
Total work in process during the period | $ | ||
$ | |||
$ |
In: Accounting
In: Accounting
Owen Company manufactures bicycles and tricycles. For both products, materials are added at the beginning of the production process, and conversion costs are incurred uniformly. Owen Company uses the FIFO method to compute equivalent units. Production and cost data for the month of March are as follows.
|
|
Percentage |
|||
Work in process units, March 1 | 200 | 80 | % | ||
Units started into production | 1,430 | ||||
Work in process units, March 31 | 300 | 40 | % |
|
||
Work in process units, March 1 | $ 19,100 | |
Direct materials | 50,000 | |
Direct labor | 26,100 | |
Manufacturing overhead | 29,700 |
|
|
Percentage |
|||
Work in process units, March 1 | 140 | 75 | % | ||
Units started into production | 1,000 | ||||
Work in process units, March 31 | 60 | 25 | % |
|
||
Work in process units, March 1 | $ 6,300 | |
Direct materials | 30,200 | |
Direct labor | 14,200 | |
Manufacturing overhead | 19,900 |
Calculate the equivalent units of production for materials and conversion costs for both the bicycles and the tricycles. (Round answers to 0 decimal places, e.g. 2,520.)
Materials |
Conversion Costs |
|||
Equivalent Units of bicycles | ||||
Equivalent Units of tricycles |
Calculate the unit costs of production for materials and conversion costs for both the bicycles and the tricycles. (Round unit costs to 3 decimal places, e.g. 25.215.)
Materials |
Conversion Costs |
|||
Unit costs of bicycles | ||||
Unit costs of tricycles |
Calculate the assignment of costs to units transferred out and
in process at the end of the accounting period for both the
bicycles and the tricycles. (Round answers to 0 decimal
places, e.g. 2,520.)
Bicycles
Costs accounted for: |
||
Transferred out |
$ |
|
Work in process, March 1 |
||
Materials |
$ |
|
Conversion costs |
||
Total costs |
$ |
Tricycles
Costs accounted for: |
||
Transferred out |
$ |
|
Work in process, March 1 |
||
Materials |
$ |
|
Conversion costs |
||
Total costs |
$ |
Prepare a production cost report for the month of March for the bicycles only. (Round unit costs to 3 decimal places, e.g. 25.123 and all other answers to 0 decimal places, e.g. 2,520.)
OWEN COMPANY |
||||||
Equivalent Units |
||||||
Quantities |
Physical |
|
Conversion |
|||
Units to be accounted for |
||||||
Work in process, March 1 |
||||||
Started into production |
||||||
Total units |
||||||
Units accounted for |
||||||
Completed and transferred out |
||||||
Work in process, March 1 |
||||||
Started and completed |
||||||
Work in process, March 31 |
||||||
Total units |
||||||
|
|
Conversion |
|
|||
Unit costs |
||||||
Costs in March |
$ |
$ |
$ |
|||
Equivalent units |
||||||
Unit costs |
$ |
$ |
$ |
|||
Costs to be accounted for |
||||||
Work in process, March 1 |
$ |
|||||
Started into production |
||||||
Total costs |
$ |
|||||
Cost Reconciliation Schedule |
||||||
Costs accounted for |
||||||
Transferred out |
||||||
Work in process, March 1 |
$ |
|||||
Conversion costs to complete beginning inventory |
||||||
Started and completed |
$ |
|||||
Work in process, March 31 |
||||||
Materials |
||||||
Conversion costs |
||||||
Total costs |
$ |
In: Accounting
Waterway Construction Company has entered into a contract
beginning January 1, 2020, to build a parking complex. It has been
estimated that the complex will cost $600,000 and will take 3 years
to construct. The complex will be billed to the purchasing company
at $901,000. The following data pertain to the construction
period.
2020 |
2021 |
2022 |
||||
Costs to date | $246,000 | $432,000 | $612,000 | |||
Estimated costs to complete | 354,000 | 168,000 | –0– | |||
Progress billings to date | 270,000 | 546,000 | 901,000 | |||
Cash collected to date | 240,000 | 496,000 | 901,000 |
(a) Using the percentage-of-completion method,
compute the estimated gross profit that would be recognized during
each year of the construction period. (If answer is 0,
please enter 0. Do not leave any fields
blank.)
Gross profit recognized in 2020 |
$ |
|
Gross profit recognized in 2021 |
$ |
|
Gross profit recognized in 2022 |
$ |
(b) Using the completed-contract method, compute
the estimated gross profit that would be recognized during each
year of the construction period. (If answer is 0,
please enter 0. Do not leave any fields
blank.)
Gross profit recognized in 2020 |
$ |
|
Gross profit recognized in 2021 |
$ |
|
Gross profit recognized in 2022 |
$ |
In: Accounting
The trial balance of Swifty Ltd. at December 31, 2020,
follows:
Debits | Credits | |||||
---|---|---|---|---|---|---|
Cash |
$235,000 | |||||
Sales revenue |
$10,427,000 | |||||
FV-NI investments (at fair value) |
243,000 | |||||
Cost of goods sold |
6,300,000 | |||||
Bond investment at amortized cost |
479,000 | |||||
FV—OCI investments (fair value $545,000) |
478,000 | |||||
Notes payable (due in six months) |
114,000 | |||||
Accounts payable |
725,000 | |||||
Selling expenses |
2,460,000 | |||||
Investment income or loss* |
12,000 | |||||
Land |
320,000 | |||||
Buildings |
1,540,000 | |||||
Dividends payable |
46,000 | |||||
Income tax payable |
100,000 | |||||
Accounts receivable |
665,000 | |||||
Accumulated depreciation—buildings |
312,000 | |||||
Allowance for doubtful accounts |
29,000 | |||||
Administrative expenses |
1,060,000 | |||||
Interest expense |
351,000 | |||||
Inventory |
867,000 | |||||
Gain on disposal of land |
50,000 | |||||
Dividends |
40,000 | |||||
Notes payable (due in five years) |
1,060,000 | |||||
Equipment |
710,000 | |||||
Bonds payable (due in three years) |
1,500,000 | |||||
Accumulated depreciation—equipment |
65,000 | |||||
Intangible assets—franchises (net) |
220,000 | |||||
Common shares |
879,000 | |||||
Intangible assets—patents (net) |
335,000 | |||||
Retained earnings |
902,000 | |||||
Accumulated other comprehensive income |
82,000 | |||||
Totals |
$16,303,000 | $16,303,000 |
* The investment income or loss relates to the FV-NI
investments.
(a)
Prepare a classified statement of financial position as at December
31, 2020. Ignore income taxes. (List Current Assets in
order of liquidity. List Property, Plant and Equipment in order of
Land, Buildings and Equipment.)
In: Accounting
**please provide breakdown of how you got the answer. thanks
The following information concerns production in the Baking Department for March. All direct materials are placed in process at the beginning of production.
ACCOUNT Work in Process—Baking Department | ACCOUNT NO. | ||||||||
Date | Item | Debit | Credit | Balance | |||||
Debit | Credit | ||||||||
Mar. | 1 | Bal., 4,200 units, 4/5 completed | 10,080 | ||||||
31 | Direct materials, 75,600 units | 136,080 | 146,160 | ||||||
31 | Direct labor | 38,800 | 184,960 | ||||||
31 | Factory overhead | 21,824 | 206,784 | ||||||
31 | Goods finished, 76,500 units | 198,732 | 8,052 | ||||||
31 | Bal. ? units, 4/5 completed | 8,052 |
a. Based on the above data, determine each cost listed below. Round "cost per equivalent unit" answers to the nearest cent.
1. Direct materials cost per equivalent unit. | $ |
2. Conversion cost per equivalent unit. | $ |
3. Cost of the beginning work in process completed during March. | $ |
4. Cost of units started and completed during March. | $ |
5. Cost of the ending work in process. | $ |
b. Assuming that the direct materials cost is
the same for February and March, did the conversion cost per
equivalent unit increase, decrease, or remain the same in
March?
In: Accounting
Garcia Home Improvement Company installs replacement siding, windows, and louvred glass doors for single-family homes and condominium complexes in northern New Jersey and southern New York. The company is in the process of preparing its annual financial statements for the fiscal year ended May 31, 2019, and Jim Alcide, a controller for Garcia, has gathered the following data concerning inventory.
At May 31, 2019, the balance in Garcia’s Raw Material Inventory account was $268,000
and the Allowance to Reduce Inventory to NRV had a credit balance of $10,700
Alcide summarized the relevant inventory cost and market data on May 31, 2019, in the schedule below.
Alcide assigned Patricia Devereaux, an intern from a local college, the task of calculating the amount that should appear on Garcia’s May 31, 2019, financial statements for inventory under the lower-of-cost-or-NRV rule as applied to each item in inventory. Devereaux expressed concern over departing from the cost principle.
Cost |
Replacement Cost |
Sales Price |
Net Realizable Value |
Normal Profit | ||
Aluminum siding | $34,000 | $32,500 | $34,000 | $26,000 | $2,100 | |
Cedar shake siding | 89,000 | 79,400 | 94,000 | 83,800 | 7,400 | |
Louvered glass doors | 105,000 | 124,000 | 186,400 | 160,300 | 18,500 | |
Thermal windows | 40,000 | 26,000 | 54,800 | 38,000 | 5,400 | |
Total | $268,000 | $261,900 | $369,200 | $308,100 | $33,400 |
Instructions: | ||||||
(1) Determine the proper balance in the Allowance to Reduce Inventory to NRV at May 31, 2019. | ||||||
Calculations of Proper Balance on the Allowance to Reduce Inventory to NRV At May 31, 2019. | ||||||
COST | NRV | LCNRV | ||||
Aluminum siding | ||||||
Cedar shake siding | ||||||
Louvred glass doors | ||||||
Thermal windows | ||||||
Totals | ||||||
Inventory cost | ||||||
LCNRV valuation | ||||||
Allowance on May 31, 2019 | ||||||
(2) For the fiscal year ended May 31, 2019, determine the amount of the gain or loss that would be recorded due to the change in the Allowance to Reduce Inventory to NRV. Record the journal entry. | ||||||
Balance prior to adjustment | ||||||
Less: Required balance | ||||||
Loss to be recorded | ||||||
journal entry | ||||||
In: Accounting
Rotorua Products, Ltd., of New Zealand markets agricultural products for the burgeoning Asian consumer market. The company’s current assets, current liabilities, and sales over the last five years (Year 5 is the most recent year) are as follows:
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |||||||||||
Sales | $ | 4,538,620 | $ | 4,810,420 | $ | 5,059,140 | $ | 5,531,590 | $ | 5,664,970 | |||||
Cash | $ | 86,561 | $ | 90,131 | $ | 89,470 | $ | 75,324 | $ | 77,867 | |||||
Accounts receivable, net | 404,243 | 422,030 | 432,018 | 511,505 | 573,091 | ||||||||||
Inventory | 818,757 | 864,103 | 820,838 | 888,646 | 914,051 | ||||||||||
Total current assets | $ | 1,309,561 | $ | 1,376,264 | $ | 1,342,326 | $ | 1,475,475 | $ | 1,565,009 | |||||
Current liabilities | $ | 304,490 | $ | 339,212 | $ | 328,086 | $ | 318,458 | $ | 391,038 | |||||
Required:
1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year. (Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3).)
In: Accounting
Following is a list of financial statement items and amounts for Vantage Service as of 12/31/Year 1, the end of its first year in operation.
Accounts Receivable $ 41,300
Accounts Payable 31,300
Cash 10,130
Common Stock 21,300
Notes Payable 10,260
Equipment 50,650
Sales Revenue 106,500
Fuel Expense 10,130
Rent Expense 11,200
Advertising Expense 5,130
Salaries and Wages Expense 21,300
Retained Earnings ?
Dividends 19,520
Required: Prepare the Income Statement for the year ended December 31, Year 1. Prepare the statement of retained earnings for the year ended December 31, Year 1. Prepare the balance sheet for the year ended December 31, Year 1.
In: Accounting
What amount does a company expect to collect from Accounts Receivable?
A) gross amount of Accounts Receivable
B) net realizable value of Accounts Receivable
C) gross amount of Accounts Receivable minus Allowance for Uncollectible Accounts
D) B and C
Emma Jones Company has the following information available:
Account |
12/31/2019 |
12/31/2018 |
Accounts Payable |
$76,500 |
$80,000 |
Accounts Receivable, net |
42,300 |
49,000 |
Cash and Cash Equivalents |
43,700 |
70,000 |
Inventories |
100,000 |
99,000 |
Long-Term Investments |
20,000 |
100,000 |
Short-Term Investments |
27,000 |
44,000 |
Income Taxes Payable |
2,000 |
5,000 |
Long-Term Notes Payable |
20,000 |
30,000 |
Did the quick ratio improve from 2018 to 2019?
A) No.
B) Yes.
C) It stayed the same.
D) There is not enough information.
In: Accounting
The partnership of Ace, Jack, and Spade has been in business for 25 years. On December 31, 20X5, Spade decided to retire. The partnership balance sheet reported the following capital balances for each partner at December 31, 20X5:
Ace, Capital | $ | 151,600 | |
Jack, Capital | 201,800 | ||
Spade, Capital | 121,200 | ||
The partners allocate partnership income and loss in the ratio
20:30:50, respectively.
Required:
Record Spade’s withdrawal under each of the following independent
situations.
g. Because of limited cash in the partnership, Spade received land with a fair value of $100,200 and a partnership note payable for $51,500. The land’s carrying amount on the partnership books was $61,800. Capital of the partnership after Spade’s retirement was $361,300. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
A.
Land
Ace capital
Jack capital
spade capital
B
Spade capital
ace capital
jack capital
land credit: 100,200
Notes payable: 51, 500
In: Accounting
2. Ronald Zoller is planning to retire at the end of the current year. He estimates that he will need $18,000 a year for the next 15 years to meet his needs. Assuming the appropriate interest rate is $8%, how much should Zoller deposit on December 31 of the current year in order to be able to withdraw $18,000 at the end of each of the next 15 years.
Table I used to solve this problem
Table factor I used to solve this problem
Final answer
In: Accounting
Peace Company issued common shares with a par value of $59,000
and a market value of $165,900 in exchange for 30 percent ownership
of Symbol Corporation on January 1, 20X2. Symbol reported the
following balances on that date:
SYMBOL CORPORATION Balance Sheet January 1, 20X2 |
|||||||||
Book Value | Fair Value | ||||||||
Assets | |||||||||
Cash | $ | 55,000 | $ | 55,000 | |||||
Accounts Receivable | 81,000 | 81,000 | |||||||
Inventory (FIFO basis) | 126,000 | 156,000 | |||||||
Land | 51,000 | 66,000 | |||||||
Buildings & Equipment | 502,000 | 329,000 | |||||||
Less: Accumulated Depreciation | (242,000) | ||||||||
Patent | 32,000 | ||||||||
Total Assets | $ | 573,000 | $ | 719,000 | |||||
Liabilities & Equities | |||||||||
Accounts Payable | $ | 25,000 | $ | 25,000 | |||||
Bonds Payable | 141,000 | 141,000 | |||||||
Common Stock | 146,000 | ||||||||
Additional Paid-In Capital | 15,000 | ||||||||
Retained Earnings | 246,000 | ||||||||
Total Liabilities & Equities | $ | 573,000 | |||||||
The estimated economic life of the patents held by Symbol is 4
years. The buildings and equipment are expected to last 6 more
years on average. Symbol paid dividends of $10,000 during 20X2 and
reported net income of $81,000 for the year.
Required:
Compute the amount of investment income (loss) reported by Peace
from its investment in Symbol for 20X2 and the balance in the
investment account on December 31, 20X2, assuming the equity method
is used in accounting for the investment.
A. Investment income (loss) | |
B. Balance in the investment account |
In: Accounting