In: Accounting
The following expenditures are related to land, land improvements and buildings, which were acquired on November 1, 2015.
Cost of real estate acquired for a new manufacturing plant S365,000 (the land is appraised for $262,800 and the building for $102,200)
Real estate taxes paid by the purchaser......$20,000
Cost of removing a barn..... $8,500
Architect's fees for updating the building..... $6750
Attorneys fees for closing the sale..... $12500
Grading land.... $3500
paving parking lot......$7000
Planting trees and shrubs.......$9250
Cost of repairs to building due to storm during construction..... $1300
lights placed on driveway .... $750
fee to real estate broker..... $2500
a) determine the cost of the land, the building and the improvements (round to nearest dollar)
b)prepare journal entries on Dec. 31, 2015 for depreciation assuming the building will have a useful life of 20 years and no residual value. Use double declining balance method and the half-year convention. Depreciate the land improvements using straight line method, a 5 year life, to the nearest month with zero residual value (to the nearest dollar).
a) determination of the costs: | |||||
Cost head | land | building | land improvement | Total | |
Cost of real estate | 262800 | 102200 | 365000 | (ratio=2.57:1) | |
Real estate taxes | 14398 | 5602 | 20000 | (ratio=2.57:1) | |
Barn removing cost | 8500 | 8500 | |||
Building architect's fees | 6750 | 6750 | |||
Attorneys fees | 8999 | 3501 | 12500 | (ratio=2.57:1) | |
Grading land | 3500 | 3500 | |||
paving parking lot | 7000 | 7000 | |||
Planting trees and shrubs | 9250 | 9250 | |||
Building repairs | 1300 | 1300 | |||
Driveway lights | 750 | 750 | |||
Estate broker fee | 1800 | 700 | 2500 | (ratio=2.57:1) | |
Total | 287996 | 127054 | 22000 | 437050 |
b) Journal Entries: | ||||
Date | Acc. Titles | Debit $ | Credit $ | |
31-Dec-15 | Depreciation - Building | 2118 | (127054*5%*2*2/12) | |
Depreciation - Land Development | 733 | (22000*20%*2/12) | ||
Accum. Depreciation - Building | 2118 | |||
Accum. Depreciation - Land Development | 733 | |||
(depreciation expense recorded on building & Development) |