On January 1, 2018, Morris Production leased a machine from Werner Leasing under a finance lease. Lease payments are made annually. Title does not transfer to the lessee and there is no purchase option or guarantee of a residual value by Morris. Portions of the Werner Leasing's lease amortization schedule appear below: Jan. 1 Payments Effective Interest Decrease Outstanding in Balance Balance 374,596 2018 40,000 40,000 334,596 2018 40,000 33,460 6,540 328,056 2019 40,000 32,806 7,194 320,861 2020 40,000 32,086 7,914 312,947 2021 40,000 31,295 8,705 304,242 2022 40,000 30,424 9,576 294,666 2023 40,000 29,467 10,533 284,133 – –– – – – –– – – – –– – – 2035 40,000 9,948 30,052 69,422 2036 40,000 6,942 33,058 36,364 2037 40,000 3,636 36,364 0 Required: 1. What is Morris's lease liability at the beginning of the lease (after the first payment)? 2. What amount would Majestic record as a right-of-use asset? 3. What is the lease term in years? 4. What is the effective annual interest rate? 5. What is the total amount of lease payments? 6. What is the total effective interest expense recorded over the term of the lease?
In: Accounting
Hemming Co. reported the following current-year purchases and
sales for its only product.
Date | Activities | Units Acquired at Cost | Units Sold at Retail | |||||||||||||
Jan. | 1 | Beginning inventory | 300 | units | @ $14.00 | = | $ | 4,200 | ||||||||
Jan. | 10 | Sales | 250 | units | @ $44.00 | |||||||||||
Mar. | 14 | Purchase | 520 | units | @ $19.00 | = | 9,880 | |||||||||
Mar. | 15 | Sales | 460 | units | @ $44.00 | |||||||||||
July | 30 | Purchase | 500 | units | @ $24.00 | = | 12,000 | |||||||||
Oct. | 5 | Sales | 480 | units | @ $44.00 | |||||||||||
Oct. | 26 | Purchase | 200 | units | @ $29.00 | = | 5,800 | |||||||||
Totals | 1,520 | units | $ | 31,880 | 1,190 | units | ||||||||||
Required:
Hemming uses a perpetual inventory system.
1. Determine the costs assigned to ending
inventory and to cost of goods sold using FIFO.
2. Determine the costs assigned to ending
inventory and to cost of goods sold using LIFO.
3. Compute the gross margin for FIFO method and
LIFO method.
In: Accounting
Fun Toys is a retailer of children’s toys. The Accounts payable department is located at company headquarters in Boston, Massachusetts. The department consists of two full-time clerks and one supervisor. They are responsible for processing and paying approximately 2000 checks every month. The accounts payable process begins with receipt of a purchase order from the purchasing department. The purchase order is held until a receiving report and the vendor’s invoice have been forwarded to accounts payable. At that time, the purchase order, receiving order, and vendor’s invoice are matched together by an accounts payable clerk, and payment and journal entry information are input to the computer. Payments details are designated in the input, and these are based on vendor payment terms. Company policy is to take advantage of any cash discounts offered. If there are any discrepancies among the purchase order, receiving report, and invoice, they are given to supervisor for resolution. After resolving the discrepancies, the supervisor returns the documents to the appropriate clerk for processing. Once documents are matched and payment information is input, the documents are stapled together and filed in a temporary file folder by payment date until checks are issued. When checks are issued, a copy of each check is used as a voucher cover and is affixed to the supporting documentations from the temporary file. The entire voucher is then defaced to avoid duplicated payments. In addition to the check and check copy, other outputs of the computerized accounts payable system are a check register, vendor master list, accrual of open invoices, and a weekly cash requirement forecast. Requirement • Draw a context diagram for the company’s accounts payable process.
In: Accounting
Contribution Margin
Sally Company sells 37,000 units at $46 per unit. Variable costs are $26.68 per unit, and fixed costs are $321,700.
Determine (a) the contribution margin ratio, (b) the unit contribution margin, and (c) income from operations.
a. Contribution margin ratio (Enter as a whole number.) | % | |
b. Unit contribution margin (Round to the nearest cent.) | $ | per unit |
c. Income from operations | $ |
Break-Even Point
Radison Enterprises sells a product for $107 per unit. The variable cost is $63 per unit, while fixed costs are $474,320.
Determine (a) the break-even point in sales units and (b) the break-even point if the selling price were increased to $112 per unit.
a. Break-even point in sales units | units |
b. Break-even point if the selling price were increased to $112 per unit | units |
Target Profit
Outdoors Company sells a product for $160 per unit. The variable cost is $75 per unit, and fixed costs are $374,000.
Determine (a) the break-even point in sales units and (b) the break-even point in sales units required for the company to achieve a target profit of $67,320.
a. Break-even point in sales units | units | |
b. Break-even point in sales units required for the company to achieve a target profit of $67,320 | units |
Sales Mix and Break-Even Analysis
Michael Company has fixed costs of $1,600,000. The unit selling price, variable cost per unit, and contribution margin per unit for the company's two products are provided below.
Product | Selling Price | Variable Cost per Unit | Contribution Margin per Unit | ||||||
Model 94 | $790 | $530 | $260 | ||||||
Model 81 | 540 | 400 | 140 |
The sales mix for products Model 94 and Model 81 is 50% and 50%, respectively. Determine the break-even point in units of Model 94 and Model 81 of the overall (total) product, E. If required, round your answers to the nearest whole number.
a. Product Model 94_____ units
b. Product Model 81______ units
Operating Leverage
Cartersville Company reports the following data:
Sales | $419,400 |
Variable costs | 260,000 |
Contribution margin | $159,400 |
Fixed costs | 130,400 |
Income from operations | $29,000 |
Determine Cartersville Company's operating leverage. Round your answer to one decimal place.______
Margin of Safety
The Ira Company has sales of $230,000, and the break-even point in sales dollars is $177,100.
Determine the company's margin of safety as a percent of current sales. ____%
In: Accounting
Lonnie Davis has been a general partner in the Highland Partnership for many years and is also a sole proprietor in a separate business. To spend more time focusing on his sole proprietorship, he plans to leave Highland and will receive a liquidating distribution of $72,000 in cash and land with a fair market value of $135,500 (tax basis of $173,000). Immediately before the distribution, Lonnie’s basis in his partnership interest is $448,000, which includes his $79,500 share of partnership debt. The Highland Partnership does not hold any hot assets.
a. What is the amount and character of any gain or loss to Lonnie?
b. What is Lonnie’s basis in the land?
c. What is the amount and character of Lonnie’s
gain or loss if he holds the land for 13 months as investment
property and then sells it for $163,000?
d. Assume there are no gains from the sale of
other Section 1231 in the same tax year. What is the amount and
character of Lonnie’s gain or loss if he places the land into
service in his sole proprietorship and then sells it 13 months
later for $163,000?
In: Accounting
Coolplay Corp. is thinking about opening a soccer camp in southern California. To start the camp, Coolplay would need to purchase land and build four soccer fields and a sleeping and dining facility to house 150 soccer players. Each year, the camp would be run for 8 sessions of 1 week each. The company would hire college soccer players as coaches. The camp attendees would be male and female soccer players ages 12–18. Property values in southern California have enjoyed a steady increase in value. It is expected that after using the facility for 20 years, Coolplay can sell the property for more than it was originally purchased for. The following amounts have been estimated.
Cost of land | $330,900 | ||
Cost to build soccer fields, dorm and dining facility | $661,800 | ||
Annual cash inflows assuming 150 players and 8 weeks | $1,014,760 | ||
Annual cash outflows | $926,520 | ||
Estimated useful life | 20 years | ||
Salvage value | $1,654,500 | ||
Discount rate | 8% |
Click here to view PV table.
(a)
Calculate the net present value of the project. (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45). Round answer to 0 decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.)
Net present value | $ |
Should the project be accepted?
The project shouldshould not be accepted. |
In: Accounting
Calculate Payroll
Breakin Away Company has three employees-a consultant, a computer programmer, and an administrator. The following payroll information is available for each employee:
Consultant | Computer Programmer | Administrator | ||||
Regular earnings rate | $2,010 per week | $34 per hour | $40 per hour | |||
Overtime earnings rate | Not applicable | 1.5 times hourly rate | 2 times hourly rate | |||
Number of withholding allowances | 3 | 2 | 1 |
For the current pay period, the computer programmer worked 60 hours and the administrator worked 50 hours. The federal income tax withheld for all three employees, who are single, can be determined by adding $356.90 to 28% of the difference between the employee's amount subject to withholding and $1,796.00. Assume further that the social security tax rate was 6%, the Medicare tax rate was 1.5%, and one withholding allowance is $70.
Determine the gross pay and the net pay for each of the three employees for the current pay period. Assume the normal working hours in a week are 40 hours. If required, round your answers to two decimal places.
Consultant | Computer Programmer | Administrator | |
Gross pay | $ | $ | $ |
Net pay | $ | $ | $ |
Feedback
Gross pay represents the total earnings of an employee for a specific pay period, prior to taxes and deductions. Net pay is also known as take-home pay.
Locate the proper withholding wage bracket in the withholding table. Pay attention to the number of exemptions each employee is claiming.
In: Accounting
If Quail Company invests $43,000 today, it can expect to receive $12,600 at the end of each year for the next seven years, plus an extra $6,700 at the end of the seventh year. (PV of $1, FV of $1, PVA of $1, and FVA of $1) (Use appropriate factor(s) from the tables provided. Enter negative net present values, if any, as negative values. Round your present value factor to 4 decimals.) What is the net present value of this investment assuming a required 8% return on investments?
In: Accounting
Determine the amount of sales (units) that would be necessary under
Break-Even Sales Under Present and Proposed Conditions
Darby Company, operating at full capacity, sold 116,100 units at a price of $111 per unit during the current year. Its income statement for the current year is as follows:
Sales | $12,887,100 | ||
Cost of goods sold | 6,364,000 | ||
Gross profit | $6,523,100 | ||
Expenses: | |||
Selling expenses | $3,182,000 | ||
Administrative expenses | 3,182,000 | ||
Total expenses | 6,364,000 | ||
Income from operations | $159,100 |
The division of costs between fixed and variable is as follows:
Variable | Fixed | |||
Cost of goods sold | 70% | 30% | ||
Selling expenses | 75% | 25% | ||
Administrative expenses | 50% | 50% |
Management is considering a plant expansion program that will permit an increase of $999,000 in yearly sales. The expansion will increase fixed costs by $99,900, but will not affect the relationship between sales and variable costs.
Required:
1. Determine the total variable costs and the total fixed costs for the current year. Enter the final answers rounded to the nearest dollar.
Total variable costs | $ |
Total fixed costs | $ |
2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Enter the final answers rounded to two decimal places.
Unit variable cost | $ |
Unit contribution margin | $ |
3. Compute the break-even sales (units) for the
current year. Enter the final answers rounded to the nearest whole
number.
units
4. Compute the break-even sales (units) under
the proposed program for the following year. Enter the final
answers rounded to the nearest whole number.
units
5. Determine the amount of sales (units) that
would be necessary under the proposed program to realize the
$159,100 of income from operations that was earned in the current
year. Enter the final answers rounded to the nearest whole
number.
units
6. Determine the maximum income from operations
possible with the expanded plant. Enter the final answer rounded to
the nearest dollar.
$
7. If the proposal is accepted and sales remain
at the current level, what will the income or loss from operations
be for the following year? Enter the final answer rounded to the
nearest dollar.
$
8. Based on the data given, would you recommend accepting the proposal?
Choose the correct answer.
In: Accounting
During Year 1 and Year 2, Agatha Corp. completed the following transactions relating to its bond issue. The corporation’s fiscal year is the calendar year. Year 1 Jan. 1 Issued $330,000 of 8-year, 8 percent bonds for $324,000. The annual cash payment for interest is due on December 31. Dec. 31 Recognized interest expense, including the straight-line amortization of the discount, and made the cash payment for interest. Dec. 31 Closed the interest expense account. Year 2 Dec. 31 Recognized interest expense, including the straight-line amortization of the discount, and made the cash payment for interest. Dec. 31 Closed the interest expense account. Required a-1. When the bonds were issued, was the market rate of interest more or less than the stated rate of interest? a-2. If Agatha had sold the bonds at their face amount, what amount of cash would Agatha have received? b. Prepare the liabilities section of the balance sheet at December 31, Year 1 and Year 2. c. Determine the amount of interest expense that will be reported on the income statements for Year 1 and Year 2. d. Determine the amount of interest that will be paid in cash to the bondholders in Year 1 and Year 2.
In: Accounting
Please answer both.
High-Low Method for a Service Company
Boston Railroad decided to use the high-low method and operating data from the past six months to estimate the fixed and variable components of transportation costs. The activity base used by Boston Railroad is a measure of railroad operating activity, termed "gross-ton miles," which is the total number of tons multiplied by the miles moved.
Transportation Costs | Gross-Ton Miles | |||
January | $1,008,400 | 298,000 | ||
February | 1,124,300 | 333,000 | ||
March | 794,600 | 216,000 | ||
April | 1,078,000 | 323,000 | ||
May | 904,100 | 260,000 | ||
June | 1,159,100 | 351,000 |
Determine the variable cost per gross-ton mile and the total fixed cost.
Variable cost (Round to two decimal places.) | $ per gross-ton mile |
Total fixed cost | $ |
Break-Even Sales and Sales Mix for a Service Company
Zero Turbulence Airline provides air transportation services between Los Angeles, California, and Kona, Hawaii. A single Los Angeles to Kona round-trip flight has the following operating statistics:
Fuel | $7,699 |
Flight crew salaries | 5,897 |
Airplane depreciation | 2,784 |
Variable cost per passenger—business class | 50 |
Variable cost per passenger—economy class | 40 |
Round-trip ticket price—business class | 530 |
Round-trip ticket price—economy class | 290 |
It is assumed that the fuel, crew salaries, and airplane depreciation are fixed, regardless of the number of seats sold for the round-trip flight.
a. Compute the break-even number of seats sold on a single round-trip flight for the overall enterprise product, E. Assume that the overall product mix is 10% business class and 90% economy class tickets.
Total number of seats at break-even | seats |
b. How many business class and economy class seats would be sold at the break-even point?
Business class seats at break-even | seats |
Economy class seats at break-even | seats |
In: Accounting
The following facts pertain to a non-cancelable lease agreement between Alschuler Leasing Company and McKee Electronics, a lessee, for a computer system.
Commencement date | October 1, 2017 | ||||||
Lease term | 6 | years | |||||
Economic life of leased equipment | 6 | years | |||||
Fair value of asset at October 1, 2017 | $ 313,043 | ||||||
Book value of asset at October 1, 2017 | $ 280,000 | ||||||
Residual value at end of lease term | - | ||||||
Lessor's implicit rate | 0 | ||||||
Lessee's incremental borrowing rate | 0 | ||||||
Annual lease payment due at the beginning of each year, beginning with October 1, 2017 |
|||||||
$ 62,700 |
The collectability of the lease payments is probable by the lessor. The asset will revert to the lessor at the end of the lease term. The straight-line depreciation method is used for all equipment. The following amortization schedule has been prepared correctly for use by both the lessor and the lessee in accounting for this lease. The lease is to be accounted for properly as a finance lease by the lessee and as a sales-type lease by the lessor.
Date | Lease Payment / Receipt | Interest (8%) on Unpaid Liability / Receivable | Reduction of Lease Liability / Receivable | Balance of Lease Liability / Receivable |
10/01/17 | $ 313,043 | |||
10/01/17 | $ 62,700 | - | ||
10/01/18 | ||||
10/01/19 | ||||
10/01/20 | ||||
10/01/21 | ||||
10/01/22 | ||||
a) Assuming the lessee's accounting period ends on September 30, answer the following questions with respect to this lease agreement.
1. What items and amounts will appear on the lessee's income statement for the year ending September 30, 2018?
2. What items and amounts will appear on the lessee's balance sheet at September 30, 2018?
3. What items and amounts will appear on the lessee's income statement for the year ending September 30, 2019?
4. What items and amounts will appear on the lessee's balance sheet at September 30, 2019?
b) Assuming the lessee's accounting period ends on December 31, answer the following questions with respect to this lease agreement.
1. What items and amounts will appear on the lessee's income statement for the year ending December 31, 2017?
2. What items and amounts will appear on the lessee's balance sheet at December 31, 2017?
3. What items and amounts will appear on the lessee's income statement for the year ending December 31, 2018?
4. What items and amounts will appear on the lessee's balance sheet at December 31, 2018?
In: Accounting
High Country, Inc., produces and sells many recreational products. The company has just opened a new plant to produce a folding camp cot that will be marketed throughout the United States. The following cost and revenue data relate to May, the first month of the plant’s operation:
Beginning inventory | 0 | |
Units produced | 42,000 | |
Units sold | 37,000 | |
Selling price per unit | $ | 80 |
Selling and administrative expenses: | ||
Variable per unit | $ | 3 |
Fixed (per month) | $ | 561,000 |
Manufacturing costs: | ||
Direct materials cost per unit | $ | 16 |
Direct labor cost per unit | $ | 9 |
Variable manufacturing overhead cost per unit | $ | 3 |
Fixed manufacturing overhead cost (per month) | $ | 798,000 |
Management is anxious to assess the profitability of the new camp cot during the month of May.
Required:
1. Assume that the company uses absorption costing.
a. Determine the unit product cost.
b. Prepare an income statement for May.
2. Assume that the company uses variable costing.
a. Determine the unit product cost.
b. Prepare a contribution format income statement for May.
In: Accounting
Laker Company reported the following January purchases and sales data for its only product.
Date | Activities | Units Acquired at Cost | Units sold at Retail | |||||||||||||||
Jan. | 1 | Beginning inventory | 150 | units | @ | $ | 7.50 | = | $ | 1,125 | ||||||||
Jan. | 10 | Sales | 110 | units | @ | $ | 16.50 | |||||||||||
Jan. | 20 | Purchase | 80 | units | @ | $ | 6.50 | = | 520 | |||||||||
Jan. | 25 | Sales | 90 | units | @ | $ | 16.50 | |||||||||||
Jan. | 30 | Purchase | 200 | units | @ | $ | 6.00 | = | 1,200 | |||||||||
Totals | 430 | units | $ | 2,845 | 200 | units | ||||||||||||
The Company uses a perpetual inventory system. For specific
identification, ending inventory consists of 230 units, where 200
are from the January 30 purchase, 5 are from the January 20
purchase, and 25 are from beginning inventory.
Required:
1. Complete comparative income statements for the month of
January for Laker Company for the four inventory methods. Assume
expenses are $1,350, and that the applicable income tax rate is
40%. (Round your Intermediate calculations to 2 decimal
places.)
2. Which method yields the highest net
income?
Specific identification
Weighted average
LIFO
FIFO
3. Does net income using weighted average fall
between that using FIFO and LIFO?
Yes
No
4. If costs were rising instead of falling, which
method would yield the highest net income?
FIFO
LIFO
Specific identification
Weighted average
In: Accounting
Equivalent Units and Related Costs; Cost of Production Report; Entries
Dover Chemical Company manufactures specialty chemicals by a series of three processes, all materials being introduced in the Distilling Department. From the Distilling Department, the materials pass through the Reaction and Filling departments, emerging as finished chemicals.
The balance in the account Work in Process—Filling was as follows on January 1:
Work in Process—Filling Department | ||
(4,600 units, 30% completed): | ||
Direct materials (4,600 x $11.70) | $53,820 | |
Conversion (4,600 x 30% x $7.50) | 10,350 | |
$64,170 |
The following costs were charged to Work in Process—Filling during January:
Direct materials transferred from Reaction | ||
Department: 59,300 units at $11.40 a unit | $676,020 | |
Direct labor | 238,560 | |
Factory overhead | 229,206 |
During January, 58,800 units of specialty chemicals were completed. Work in Process—Filling Department on January 31 was 5,100 units, 50% completed.
Required:
1. Prepare a cost of production report for the Filling Department for January. If an amount is zero, enter "0". If required, round your cost per equivalent unit answers to two decimal places.
Dover Chemical Company | |||
Cost of Production Report-Filling Department | |||
For the Month Ended January 31 | |||
Unit Information | |||
Units charged to production: | |||
Inventory in process, January 1 | |||
Received from Reaction Department | |||
Total units accounted for by the Filling Department | |||
Units to be assigned costs: | |||
Equivalent Units | |||
Whole Units | Direct Materials | Conversion | |
Inventory in process, January 1 | -------- | ---------- | -------- |
Started and completed in January | --------- | ---------- | ------ |
Transferred to finished goods in January | ----------- | ----------- | ----------- |
Inventory in process, January 31 | ------------ | ----------- | --------- |
Total units to be assigned costs | ---------- | ---------- | ------ |
Cost Information | |||
Costs per equivalent unit: | |||
Direct Materials | Conversion | ||
Total costs for January in Filling Department | $ | $ | |
Total equivalent units | |||
Cost per equivalent unit | $ | $ | |
Costs charged to production: | |||
Direct Materials | Conversion | Total | |
Inventory in process, January 1 | $ | ||
Costs incurred in January | |||
Total costs accounted for by the Filling Department | $ | ||
Cost allocated to completed and partially completed units: | |||
Inventory in process, January 1 balance | $ | ||
To complete inventory in process, January 1 | $ | $ | |
Cost of completed January 1 work in process | $ | ||
Started and completed in January | |||
Transferred to finished goods in January | $ | ||
Inventory in process, January 31 | |||
Total costs assigned by the Filling Department | $ |
3. Determine the increase or decrease in the cost per equivalent unit from December to January for direct materials and conversion costs. If required, round your answers to two decimal places.
Increase or Decrease | Amount | |
Change in direct materials cost per equivalent unit | $ | |
Change in conversion cost per equivalent unit | $ |
4. The cost of production report may be used as the basis for allocating product costs between and . The report can also be used to control costs by holding each department head responsible for the units entering production and the costs incurred in the department. Any differences in unit product costs from one month to another, such as those in part (3), can be studied carefully and any significant differences investigated.
In: Accounting