In: Accounting
Inventory
a) Natasha Burke provides you with the following information in respect of one of her inventory items:
1 March |
Balance |
55 units @ $40.00 unit |
8 March |
Sold |
35 units @ $90.00 unit |
15 March |
Purchased |
60 units @ $45.00 unit |
22 March |
Sold |
55 units @ $95.00 unit |
29 March |
Purchased |
40 units @ $50.00 unit |
31 March |
Stocktake |
60 units on hand |
Tasks
i. Prepare inventory ledger cards for the inventory item using both the FIFO and weighted average methods. Round unit costs to the nearest cent.
ii. Show balances for the cost of goods sold, sales and gross profit under both the FIFO and weighted average methods.
b) Explain why Natasha Burke may use both a perpetual inventory system and a periodic system in her gift store.
AS per FIFO | |||||||||||
Purchase | Sales | Over all Balance | |||||||||
Date | Description | Ref | Units | Cost | Total | Units | Cost of goods sold | Total | Units | Cost | Total |
1-Mar | Beg Balance | 55 | 40 | 2200 | 55 | 40 | 2200 | ||||
8-Mar | Sales | 0 | 35 | 40 | 1400 | 20 | 40 | 800 | |||
15-Mar | Purchases | 60 | 45 | 2700 | 0 | 80 | 20*40+60*45 | 3500 | |||
22-Mar | Sales | 0 | 55 | 20*40+35*45 | 2375 | 25 | 45 | 1125 | |||
29-Mar | Purchases | 40 | 50 | 2000 | 0 | 65 | 25*45+40*50 | 3125 | |||
31-Mar | Loss of stock/Theft | 5 | 45 | 225 | 60 | 20*45+40*50 | 2900 | ||||
Closing Stock Balance as per FIFO = | 60 units of $2,900 | ||||||||||
Sales = | |||||||||||
35*90+55*95 | 8,375 | ||||||||||
COGS | 3,775 | (1400+2375) | As per above table | ||||||||
Gross Profit | 4,600 | ||||||||||
Net Profit | 4,375 | ( 4600-225) |
AS per Weighted Average
As Per Weighted Average | ||||||||
Purchase | Sales | |||||||
Date | Description | Ref | Units | Cost | Total | Units | Cost of goods sold | Total |
1-Mar | Beg Balance | 55 | 40 | 2200 | ||||
8-Mar | Sales | 0 | 35 | 44.52 | 1558.2 | |||
15-Mar | Purchases | 60 | 45 | 2700 | 0 | |||
22-Mar | Sales | 0 | 55 | 44.52 | 2375 | |||
29-Mar | Purchases | 40 | 50 | 2000 | 0 | |||
31-Mar | Loss of stock/Theft | 5 | 44.52 | 222.6 | ||||
155 | 6900 | |||||||
Average Cost | $ | 44.52 | 6900/155 | |||||
Closing Stock Balance as per Weighted average = | 60 units @44.52 | 2671.2 | ||||||
Sales = | ||||||||
35*90+55*95 | 8,375 | |||||||
COGS | 3,933 | (1558.2+2375) | As per above table | |||||
Gross Profit | 4,442 | |||||||
Net Profit | 4,219 | ( 4600-222.6) | ||||||
Answer to 2 questions:
Maintaining the Inventory ledger is the sign of using the Perpetual Inventory system and taking stock count is the sign of following Periodic Inventory System.
here, in this case, the transactions in a month are recorded continuously in the inventory ledger card. This ledger maintains a beginning balance, against which are netted all receipts and uses of inventory. This approach works best in an environment where there is a considerable investment in inventory, and the inventory turns over regularly.
And Taking physical stock count as on last date. This approach works best in an environment where there is little inventory turnover and only a small investment in inventory.
Here if the transactions are voluminous than Natasha Burke should go for Perpetual Inventory system, however taking a stock count on the month end will improve the accuracy of the ledger as, in this case, there is difference of 5 units when compared to physical stock account than with ledger.