For its first year of operations, Altitude Inc. reports pretax GAAp income of 100,000 in 2020. Assume pretax GAAP income in 2021 and 2022 of 125,000 and 90,000, respectively. The enacted income tax rate in all years is 25%. The following additional information is available for the first three years of operation (with the exception of the one item in the 4th year): Prepaid rent in the amount of 20,000 was recored on December 31, 2020 for 2021 rent. A warranty accrual of 30,000 was recorded on December 31, 2020. The warranty was paid evenly over the years 2021-2023. The company recorded interest revenue of 500 each of three years on municipal bonds.
1. Compute the income tax payable each year for 2020, 2021, and 2022
2. Determined the balance of any Deferred Tax Assets or Deferred Tax Liabilities at the end of each year (2020, 2021, 2022)
3. Record the journal entries related to taxes in 2020, 2021, 2022
In: Accounting
Tony and Suzie graduate from college in May 2021 and begin developing their new business. They begin by offering clinics for basic outdoor activities such as mountain biking or kayaking. Upon developing a customer base, they’ll hold their first adventure races. These races will involve four-person teams that race from one checkpoint to the next using a combination of kayaking, mountain biking, orienteering, and trail running. In the long run, they plan to sell outdoor gear and develop a ropes course for outdoor enthusiasts.
On July 1, 2021, Tony and Suzie organize their new company as a corporation, Great Adventures Inc. The articles of incorporation state that the corporation will sell 38,000 shares of common stock for $1 each. Each share of stock represents a unit of ownership. Tony and Suzie will act as co-presidents of the company. The following transactions occur from July 1 through December 31.
Jul. | 1 | Sell $19,000 of common stock to Suzie. | ||
Jul. | 1 | Sell $19,000 of common stock to Tony. | ||
Jul. | 1 | Purchase a one-year insurance policy for $3,960 ($330 per month) to cover injuries to participants during outdoor clinics. | ||
Jul. | 2 | Pay legal fees of $1,400 associated with incorporation. | ||
Jul. | 4 | Purchase office supplies of $1,900 on account. | ||
Jul. | 7 | Pay for advertising of $340 to a local newspaper for an upcoming mountain biking clinic to be held on July 15. Attendees will be charged $70 on the day of the clinic. | ||
Jul. | 8 | Purchase 10 mountain bikes, paying $17,400 cash. | ||
Jul. | 15 | On the day of the clinic, Great Adventures receives cash of $5,600 from 80 bikers. Tony conducts the mountain biking clinic. | ||
Jul. | 22 | Because of the success of the first mountain biking clinic, Tony holds another mountain biking clinic and the company receives $6,100. | ||
Jul. | 24 | Pay $910 to a local radio station for advertising to appear immediately. A kayaking clinic will be held on August 10, and attendees can pay $110 in advance or $160 on the day of the clinic. | ||
Jul. | 30 | Great Adventures receives cash of $7,700 in advance from 70 kayakers for the upcoming kayak clinic. | ||
Aug. | 1 | Great Adventures obtains a $30,000 low-interest loan for the company from the city council, which has recently passed an initiative encouraging business development related to outdoor activities. The loan is due in three years, and 6% annual interest is due each year on July 31. | ||
Aug. | 4 | The company purchases 14 kayaks, paying $19,500 cash. | ||
Aug. | 10 | Twenty additional kayakers pay $3,200 ($160 each), in addition to the $7,700 that was paid in advance on July 30, on the day of the clinic. Tony conducts the first kayak clinic. | ||
Aug. | 17 | Tony conducts a second kayak clinic, and the company receives $10,600 cash. | ||
Aug. | 24 | Office supplies of $1,900 purchased on July 4 are paid in full. | ||
Sep. | 1 | To provide better storage of mountain bikes and kayaks when not in use, the company rents a storage shed for one year, paying $2,640 ($220 per month) in advance. | ||
Sep. | 21 | Tony conducts a rock-climbing clinic. The company receives $13,600 cash. | ||
Oct. | 17 | Tony conducts an orienteering clinic. Participants practice how to understand a topographical map, read an altimeter, use a compass, and orient through heavily wooded areas. The company receives $18,700 cash. | ||
Dec. | 1 | Tony decides to hold the company’s first adventure race on December 15. Four-person teams will race from checkpoint to checkpoint using a combination of mountain biking, kayaking, orienteering, trail running, and rock-climbing skills. The first team in each category to complete all checkpoints in order wins. The entry fee for each team is $630. | ||
Dec. | 5 | To help organize and promote the race, Tony hires his college roommate, Victor. Victor will be paid $50 in salary for each team that competes in the race. His salary will be paid after the race. | ||
Dec. | 8 | The company pays $1,900 to purchase a permit from a state park where the race will be held. The amount is recorded as a miscellaneous expense. | ||
Dec. | 12 | The company purchases racing supplies for $2,100 on account due in 30 days. Supplies include trophies for the top-finishing teams in each category, promotional shirts, snack foods and drinks for participants, and field markers to prepare the racecourse. | ||
Dec. | 15 | The company receives $25,200 cash from a total of forty teams, and the race is held. | ||
Dec. | 16 | The company pays Victor’s salary of $2,000. | ||
Dec. | 31 | The company pays a dividend of $4,900 ($2,450 to Tony and $2,450 to Suzie). | ||
Dec. | 31 | Using his personal money, Tony purchases a diamond ring for $5,100. Tony surprises Suzie by proposing that they get married. Suzie accepts and they get married! |
The following information relates to year-end adjusting entries as of December 31, 2021.
The balance sheet is the accounting equation: Assets = Liabilities + Equity. Each asset and liability account is reported separately on the balance sheet.
In: Accounting
DISCUSS how an organization can be vulnerable to fraud – use specific examples from a company that you are familiar with, but please do not identify the company by name. In your opinion, which is more important - prevention or detection? Or are they equal? Identify at least two ways that the company could have prevented and/or detected the fraud that you have identified. Discuss how the company’s reaction to instances of fraud can influence employees’ future actions. Your discussion should be 325-400 words.
Support your answer using a minimum of two professional or academic sources.
In: Accounting
In: Accounting
Penny Cookie Company offers credit terms to its customers. At the end of Year 1, accounts receivable totaled $120,000. The allowance method is used to account for uncollectible accounts. The allowance for uncollectible accounts had a credit balance of $12,000 at the beginning of Year 1 and $6,200 in receivables were written off during the year as uncollectible. Also, $600 in cash was received in December from a customer whose account previously had been written off. The company estimates bad debts by applying a percentage of 6% to accounts receivable at the end of the year.
1. Prepare journal entries to record the write-off of receivables, the collection of $600 for previously written off receivables, and the year-end adjusting entry for bad debt expense.
2. How would accounts receivable be shown in the Year 1 year-end balance sheet?
In: Accounting
Orland Restaurants Inc. reports the following comprehensive income in its 2016 consolidated financial statements ($ in millions):
Comprehensive income: |
|
Net earnings |
$576.7 |
Other comprehensive income (loss): |
|
Foreign currency adjustment |
(0.3) |
Change in fair value of marketable securities net of tax |
(8.4) |
Change in fair value of derivatives, net of tax |
(6.6) |
Net unamortized gain (loss) arising during period, including amortization of unrecognized net actuarial loss, net of taxes |
25.6 |
Other comprehensive income (loss) |
10.3 |
Total comprehensive income |
$587.0 |
In: Accounting
Make or Buy
A restaurant bakes its own bread for a cost of $168 per unit (100 loaves), including fixed costs of $37 per unit. A proposal is offered to purchase bread from an outside source for $98 per unit, plus $7 per unit for delivery.
Prepare a differential analysis dated August 16, to determine whether the company should make (Alternative 1) or buy (Alternative 2) the bread, assuming fixed costs are unaffected by the decision. If an amount is zero, enter zero "0".
Differential Analysis | |||
Make Bread (Alt. 1) or Buy Bread (Alt. 2) | |||
August 16 | |||
Make Bread (Alternative 1) | Buy Bread (Alternative 2) | Differential Effect on Income (Alternative 2) | |
Selling Price | $0 | $0 | $0 |
Unit Costs: | |||
Purchase price | $ | $ | $ |
Delivery | |||
Variable costs | |||
Fixed factory overhead | |||
Income (Loss) | $ | $ | $ |
Determine whether the company should make (Alternative 1) or buy
(Alternative 2) the bread.
In: Accounting
Replace Equipment
A machine with a book value of $247,000 has an estimated six-year life. A proposal is offered to sell the old machine for $215,600 and replace it with a new machine at a cost of $283,600. The new machine has a six-year life with no residual value. The new machine would reduce annual direct labor costs from $49,600 to $39,700.
Prepare a differential analysis dated February 18, on whether to continue with the old machine (Alternative 1) or replace the old machine (Alternative 2). If an amount is zero, enter zero "0". Use a minus sign to indicate a loss.
Differential Analysis | |||
Continue with Old Machine (Alt. 1) or Replace Old Machine (Alt. 2) | |||
February 18 | |||
Continue with Old Machine (Alternative 1) | Replace Old Machine (Alternative 2) | Differential Effect on Income (Alternative 2) | |
Revenues: | |||
Proceeds from sale of old machine | $ | $ | $ |
Costs: | |||
Purchase price | |||
Direct labor (6 years) | |||
Income (Loss) | $ | $ | $ |
Should the company continue with the old machine (Alternative 1)
or replace the old machine (Alternative 2)?
In: Accounting
Phillips Company bought 40 percent ownership in Jones Bag
Company on January 1, 20X1, at underlying book value. During the
period of January 1, 20X1, through December 31, 20X3, the market
value of Phillips' investment in Jones' stock increased by $2,000
each year. In 20X1, 20X2, and 20X3, Jones Bag reported the
following:
Year | Net Income | Dividends | ||||||
20X1 | $ | 8,000 | $ | 15,000 | ||||
20X2 | 12,000 | 10,000 | ||||||
20X3 | 20,000 | 10,000 | ||||||
The balance in Phillips Company’s investment account on December
31, 20X3, was $54,000.
Required:
In each of the following independent cases, determine the amount
that Phillips paid for its investment in Jones Bag stock assuming
that Phillips accounted for its investment by carrying the
investment at fair value, or using the equity method.
|
In: Accounting
Using fixed asset disclosure to compare companies'/Fixed asset turnover and average age of depreciable assets
The following PP & E information for fiscal year 2017 is available:
Harley Davidson |
Amazon ( in millions) |
Walgreens |
|
Net sales |
$4,915 |
$107,006 |
$117,351 |
Historical cost |
$3,285.3 |
$68,573 |
$22,935 |
Accumulated depreciation |
2,317.5 |
19,707 |
8,600 |
Net PP & E |
$ 967.8 |
$48,866 |
$14,335 |
Annual depreciation |
222 |
11,478 |
1,718 |
Capital expenditures |
206 |
11,995 |
1,325 |
Depreciation method |
SL |
SL |
SL |
Useful life- Buildings |
30 |
20-40 |
20-50 |
Useful life- Furniture & Fixtures |
5 |
3-10 |
3-20 |
Useful tife- IT Equipment |
3-7 |
3-5 |
3-5 |
Required:
In: Accounting
or the following exercise, complete the calculations below. Evaluate different capital investment appraisal techniques by completing the calculations shown below: Bongo Ltd. is considering the selection of one of two mutually exclusive projects. Both would involve purchasing machinery with an estimated useful life of 5 years. Project 1 would generate annual cash flows (receipts less payments) of £200,000; the machinery would cost £556,000 with a scrap value of £56,000. Project 2 would generate cash flows of £500,000 per annum; the machinery would cost £1,616,000 with a scrap value of £301,000. Bongo uses straight-line depreciation. Its cost of capital is 15% per annum. Assume that all cash flows arise on the anniversaries of the initial outlay, that there are no price changes over the project lives, and that accepting either project will have no impact on working capital requirements. Assess the choice using the following methods by completing the calculations shown below: ARR NPV IRR Payback period Calculate the missing answers: Project 1 Project 2 ARR (see workings) 33% ??? NPV (£’000) ??? 210 IRR 25% ??? Payback Period (yrs) ??? 3.2 ARR workings (Project 1) Cash flows 200 Less: depreciation (see below) 100 Accounting profits 100 These profits are the same each year in this question. Annual depreciation (Cost – SV) / 5 (556,000 – 56,000) / 5 100 Average NBV of investments (556 + 56) /2 306 ARR
In: Accounting
Cash Payback Period, Net Present Value Method, and Analysis
Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows:
Year | Plant Expansion | Retail Store Expansion | ||
1 | $174,000 | $146,000 | ||
2 | 143,000 | 171,000 | ||
3 | 123,000 | 117,000 | ||
4 | 111,000 | 82,000 | ||
5 | 35,000 | 70,000 | ||
Total | $586,000 | $586,000 |
Each project requires an investment of $317,000. A rate of 12% has been selected for the net present value analysis.
Present Value of $1 at Compound Interest | |||||
Year | 6% | 10% | 12% | 15% | 20% |
1 | 0.943 | 0.909 | 0.893 | 0.870 | 0.833 |
2 | 0.890 | 0.826 | 0.797 | 0.756 | 0.694 |
3 | 0.840 | 0.751 | 0.712 | 0.658 | 0.579 |
4 | 0.792 | 0.683 | 0.636 | 0.572 | 0.482 |
5 | 0.747 | 0.621 | 0.567 | 0.497 | 0.402 |
6 | 0.705 | 0.564 | 0.507 | 0.432 | 0.335 |
7 | 0.665 | 0.513 | 0.452 | 0.376 | 0.279 |
8 | 0.627 | 0.467 | 0.404 | 0.327 | 0.233 |
9 | 0.592 | 0.424 | 0.361 | 0.284 | 0.194 |
10 | 0.558 | 0.386 | 0.322 | 0.247 | 0.162 |
Required:
1a. Compute the cash payback period for each project.
Cash Payback Period | |
Plant Expansion | 2 years |
Retail Store Expansion | 2 years |
1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar.
Plant Expansion | Retail Store Expansion | |
Present value of net cash flow total | $ | $ |
Less amount to be invested | $ | $ |
Net present value | $ | $ |
In: Accounting
A 5-year annuity of ten $4500 semiannual payments will begin 9 years from now, with the first payment coming 9.5 years from now. If the discount rate is 12% compounded monthly, what is the value of this annuity five years from now? What is the value three years from now? What is the current value of the annuity?
I have calculate the PVa at t=9 is 73073.68, but I don't know how to do the next steps...
Please explain as clearly as possible
Thanks!!
In: Accounting
The comparative balance sheets for 2018 and 2017 and the
statement of income for 2018 are given below for Dux Company.
Additional information from Dux’s accounting records is provided
also.
DUX COMPANY Comparative Balance Sheets December 31, 2018 and 2017 ($ in 000s) |
||||||||
2018 | 2017 | |||||||
Assets | ||||||||
Cash | $ | 71 | $ | 39 | ||||
Accounts receivable | 63 | 85 | ||||||
Less: Allowance for uncollectible accounts | (4 | ) | (3 | ) | ||||
Dividends receivable | 5 | 3 | ||||||
Inventory | 93 | 69 | ||||||
Long-term investment | 53 | 29 | ||||||
Land | 149 | 75 | ||||||
Buildings and equipment | 206 | 288 | ||||||
Less: Accumulated depreciation | (44 | ) | (88 | ) | ||||
$ | 592 | $ | 497 | |||||
Liabilities | ||||||||
Accounts payable | $ | 32 | $ | 58 | ||||
Salaries payable | 5 | 8 | ||||||
Interest payable | 7 | 5 | ||||||
Income tax payable | 26 | 30 | ||||||
Notes payable | 74 | 0 | ||||||
Bonds payable | 133 | 89 | ||||||
Less: Discount on bonds | (21 | ) | (41 | ) | ||||
Shareholders' Equity | ||||||||
Common stock | 229 | 219 | ||||||
Paid-in capital—excess of par | 42 | 39 | ||||||
Retained earnings | 92 | 90 | ||||||
Less: Treasury stock | (27 | ) | 0 | |||||
$ | 592 | $ | 497 | |||||
DUX COMPANY Income Statement For Year Ended December 31, 2018 ($ in 000s) |
||||||
Revenues | ||||||
Sales revenue | $ | 370 | ||||
Dividend revenue | 8 | $ | 378 | |||
Expenses | ||||||
Cost of goods sold | 139 | |||||
Salaries expense | 44 | |||||
Depreciation expense | 43 | |||||
Bad debt expense | 1 | |||||
Interest expense | 27 | |||||
Loss on sale of building | 5 | |||||
Income tax expense | 36 | 295 | ||||
Net income | $ | 83 | ||||
Additional information from the accounting records:
Required:
Prepare the statement of cash flows for Dux Company using the
indirect method. (Do not round intermediate
calculations. Amounts to be deducted should be indicated with a
minus sign. Enter your answers in thousands. (i.e., 10,000 should
be entered as 10).))
|
In: Accounting
Problem 4-2 Discontinued operations [LO4-4]
The following condensed income statements of the Jackson Holding
Company are presented for the two years ended December 31, 2018 and
2017:
2018 | 2017 | |||||
Sales | $ | 15,300,000 | $ | 9,900,000 | ||
Cost of goods sold | 9,350,000 | 6,150,000 | ||||
Gross profit | 5,950,000 | 3,750,000 | ||||
Operating expenses | 3,320,000 | 2,720,000 | ||||
Operating income | 2,630,000 | 1,030,000 | ||||
Gain on sale of division | 630,000 | — | ||||
3,260,000 | 1,030,000 | |||||
Income tax expense | 652,000 | 206,000 | ||||
Net income | $ | 2,608,000 | $ | 824,000 | ||
On October 15, 2018, Jackson entered into a tentative agreement to
sell the assets of one of its divisions. The division qualifies as
a component of an entity as defined by GAAP. The division was sold
on December 31, 2018, for $5,090,000. Book value of the division’s
assets was $4,460,000. The division’s contribution to Jackson’s
operating income before-tax for each year was as follows:
2018 | $415,000 |
2017 | $315,000 |
Assume an income tax rate of 20%.
Required: (In each case, net any gain or
loss on sale of division with annual income or loss from the
division and show the tax effect on a separate line)
1. Prepare revised income statements according to
generally accepted accounting principles, beginning with income
from continuing operations before income taxes. Ignore EPS
disclosures.
2. Assume that by December 31, 2018, the division
had not yet been sold but was considered held for sale. The fair
value of the division’s assets on December 31 was $5,090,000.
Prepare revised income statements according to generally accepted
accounting principles, beginning with income from continuing
operations before income taxes. Ignore EPS disclosures.
3. Assume that by December 31, 2018, the division
had not yet been sold but was considered held for sale. The fair
value of the division’s assets on December 31 was $3,930,000.
Prepare revised income statements according to generally accepted
accounting principles, beginning with income from continuing
operations before income taxes. Ignore EPS disclosures.
In: Accounting