In: Accounting
Odessa, Inc., manufactures one model of computer desk. The
following data are available regarding units shipped and total
shipping costs:
Month | Number of Units Shipped | Total Shipping Cost |
January | 40 | $2,950 |
February | 75 | 3,650 |
March | 25 | 2,250 |
April | 35 | 1,850 |
May | 30 | 2,300 |
June | 55 | 3,250 |
July | 50 | 3,000 |
Required:
1. Prepare a scattergraph of Odessa’s shipping cost and
draw the line you believe best fits the data.
3. Using the high-low method, calculate Odessa’s
total fixed shipping costs and variable shipping cost per
unit.
4. Perform a least-squares regression analysis on
Odessa’s data. (Use Microsoft Excel or a statistical
package to find the coefficients using least-squares regression.
Round your answers to 2 decimal
places.)
5. Using the regression output, create a linear
equation (y = a + bx ) for estimating Odessa’s
shipping costs.
ANSWER:-
3. High low method:
Variable cost per unit = (y2-y1)/(x2-x1)
y2 = 3650, y1 = 2250, x2 = 75 and x1 = 25
Thus variable cost per unit = (3650-2250)/(75-25)
= 1400/50
= $28
Fixed cost = y2 - 28*(x2) = 3650 - (28*75) =3650-2100= $1,550
Fixed cost =$1550
Fixed cost | 1550 |
Variable cost per unit | 28 |
4. Using excel the following result is obtained:
x (no. of units shipped) | y (shipping cost) | xy | x^2 | |
40 | 2950 | 118000 | 1600 | |
75 | 3650 | 273750 | 5625 | |
25 | 2250 | 56250 | 625 | |
35 | 1850 | 64750 | 1225 | |
30 | 2300 | 69000 | 900 | |
55 | 3250 | 178750 | 3025 | |
50 | 3000 | 150000 | 2500 | |
Total | 310 | 19250 | 910500 | 15500 |
Thus x variable = [n*(sum of x*y) - (sum of x*sum of y)]/[7*(sum of x^2) - (sum of x)^2]
= [(7*910500) - (310*19250)]/[(7*15500) - (310^2)]
=[(6373500)-(5967500)]/[(108500-96100)]
= 406000/12400
=32.741
Intercept = (sum of y - 31.84211*sum of x)/7
= (19250-32.741*310)/7
= 1300.041
Intercept | 1300.041 |
X variable | 32.741 |
5. Total shipping cost = 1300.041+32.741*no. of units shipped