In: Accounting
Sierra Company manufactures soccer balls in two sequential processes: Cutting and Stitching. All direct materials enterproduction at the beginning of the cutting process. The following information is available regarding its May inventories.
Raw materials inventory
Work in process inventory Cutting
Work in process inventory Stitching
Beginning
Ending
Inventory
Inventory
$ 76, 090
$ 91, 750
183, 508
130,590
203,360
103,968
36, 250
Finished goods inventory
48, 100
The following additional information describes the company's production activities for May.
Direct materials
95, 090
Direct materials used Cutting
25,258
Direct materials used Stitching
Direct labor
Direct labor-Cutting
$ 22,600
Direct labor-Stitching
90, 400
Factory Overhead (Actual costs)
Indirect materials us
$ 54, 608
Indirect labor used
57 , 808
Other overhead costs
61, 809
150% of direct materials used
120% of direct labor used
$ 816, 808
Factory Overhead Rates
Cutting
Stitching
Sales
Required:
1. Compute the amount of (a) production costs transferred from Cutting to Stitching, (b) production costs transferred from Stitching to
goods, and (c) cost of goods sold. Hint Compute the total production costs in each department and then subtract the ending
inventory to get the amount transferred out of each department
(a) Transferred to work in process-Stitching
(b) Transferred to finished goods
[c) Cost of goods sold
Journal entry worksheet
<
1
2
3
4
5
6
7
8 .....
11
Record purchase of raw materials.
Note: Enter debits before credits
Date
General Journal
May 31
Debit
Credit
Record entry
Clear entry
View general journal
Explanation: | |||
Cost of goods transferred to finished goods and cost of goods sold | |||
(a) | Beginning work in process inventory—Cutting | $ 183,500 | |
Direct materials used in production | $ 25,250 | ||
Direct labor used in production | $ 22,600 | ||
Overhead applied | $ 37,875 | (25250 * 150%) | |
Total production costs | $ 269,225 | ||
Less ending work in process inventory—Cutting | $ (130,500) | ||
Transferred to work in process—Stitching (a) | $ 138,725 | ||
(b) | Beginning work in process inventory—Stitching | $ 203,300 | |
Transferred-in from Cutting | $ 138,725 | ||
Direct materials used in production | $ - | ||
Direct labor used in production | $ 90,400 | ||
Overhead applied | $ 108,480 | (90400 * 120%) | |
Total production costs | $ 540,905 | ||
Less ending work in process inventory—Stitching | $ (103,900) | ||
Transferred to finished goods (b) | $ 437,005 | ||
(c) | Beginning finished goods inventory | $ 48,100 | |
Transferred-in from Stitching | $ 437,005 | ||
Cost of goods available for sale | $ 485,105 | ||
Less ending finished goods inventory | $ (36,250) | ||
Cost of goods sold (c) | $ 448,855 |
Req 2: | |||||
No | Date | General Journal | Debit | Credit | Working: |
1 | May-31 | Raw materials inventory | $ 95,000 | ||
Accounts payable | $ 95,000 | ||||
(To record purchase of material on credit) | |||||
2 | May-31 | Work in process inventory—Cutting | $ 25,250 | ||
Raw materials inventory | $ 25,250 | ||||
(To record direct material use in cutting) | |||||
3 | May-31 | Factory overhead | $ 54,000 | ||
Raw materials inventory | $ 54,000 | ||||
(To record indircet material use) | |||||
4 | May-31 | Work in process inventory—Cutting | $ 22,600 | ||
Work in process inventory—Stitching | $ 90,400 | ||||
Factory wages payable | $ 113,000 | ||||
(To record dircet labor used) | |||||
5 | May 31. | Factory overhead | $ 57,800 | ||
Factory wages payable | $ 57,800 | ||||
(To record indirect labor used) | |||||
6 | May-31 | Factory overhead | $ 61,000 | ||
Cash | $ 61,000 | ||||
(To record factory overhead exp incurred) | |||||
7 | May-31 | Work in process inventory—Cutting | $ 37,875 | (25250 * 150%) | |
Work in process inventory—Stitching | $ 108,480 | (90400 * 120%) | |||
Factory overhead | $ 146,355 | ||||
(To record application of overhead) | |||||
8 | May-31 | Work in process inventory—Stitching | $ 138,725 | (Req 1a:) | |
Work in process inventory—Cutting | $ 138,725 | ||||
(To record inventory transfer from cutting to stiching) | |||||
9 | May-31 | Finished goods inventory | $ 437,005 | (Req 1b:) | |
Work in process inventory—Stitching | $ 437,005 | ||||
(To record finished goods inventory produced) | |||||
10 | May-31 | Accounts receivable | $ 816,000 | ||
Sales | $ 816,000 | ||||
(To record sales revenue) | |||||
11 | May-31 | Cost of goods sold | $ 448,855 | (Req 1c:) | |
Finished goods inventory | $ 448,855 | ||||
(To record cost of goods sold) |