In: Accounting
Sierra Company manufactures soccer balls in two sequential processes: Cutting and Stitching. All direct materials enter production at the beginning of the Cutting process. The following information is available regarding its May inventories:
| Beginning Inventory |
Ending Inventory |
|||||
| Work in process inventory—Cutting | 183,500 | 130,500 | ||||
| Work in process inventory—Stitching | 203,300 | 103,900 | ||||
| Finished goods inventory | 48,100 | 36,250 | ||||
The following additional information describes the company's
production activities for May.
| Direct materials | ||||||
| Raw materials purchased on credit | $ | 95,000 | ||||
| Direct materials used—Cutting | 25,250 | |||||
| Direct materials used—Stitching | 0 | |||||
| Direct labor | ||||||
| Direct labor—Cutting | $ | 22,600 | ||||
| Direct labor—Stitching | 90,400 | |||||
| Total factory payroll paid (in cash) | 170,800 | |||||
| Factory Overhead (Actual costs) | ||||||
| Indirect materials used | $ | 54,000 | ||||
| Indirect labor used | 57,800 | |||||
| Other overhead costs | 61,000 | |||||
| Factory Overhead Rates | |||||||
| Cutting | (150% of direct materials used | ) | |||||
| Stitching | (120% of direct labor used | ) | |||||
| Sales | $816,000 | ||||||
Problem 20-1A Part 1
Required:
1. Compute the amount of (a) production costs
transferred from Cutting to Stitching, (b) production costs
transferred from Stitching to finished goods, and (c) cost of goods
sold.
| (a) production costs transferred from Cutting to Stitching, | $165845 | |||||||
| Work in process-Cutting Beginning bal+Direct material+direct labor+Manufactuirng overhead-ending WIP balance | ||||||||
| (183500+22600+25250+64955-130500) | 165845 | |||||||
| Calcualtion of manufactirng overhead | ||||||||
| Work In process Inventory_cutting (150%*2520)+(120%22600) | 64995 | |||||||
| b) production costs transferred from Stitching to finished goods, | $298280 | |||||||
| Work in process-Stiching Beginning bal+Direct material+direct labor+Manufactuirng overhead-ending WIP balance-stitching | ||||||||
| 203300+0+90400+108480-103900 | 298280 | |||||||
| Calcualtion of manufactirng overhead | ||||||||
| Work In process Inventory-Stiching (90400*120%) | 108480 | |||||||
| c) cost of good sold | 310130 | |||||||
| Bginning Finished goods inventory+COGM-Ending Finished goods inventory | ||||||||
| (48100+298280-36250) | 310130 |
Information from which the answers calculated
| Beginning Inventory | Ending inventory | |||
| Work In process Inventory-Cutting | 183500 | 130500 | ||
| Work In process Inventory-Stiching | 203300 | 103900 | ||
| Finished Goods iNventory | 48100 | 36250 | ||
| Raw material Purchased | 95000 | |||
| Direct material used-Cutting | 25250 | |||
| Direct material used-Stiching | 0 | |||
| Direct labor -cutting | 22600 | |||
| Direct labor -Stiching | 90400 | |||
| Total direct labor F | 113000 | |||
| Total factory paid T | 170800 | |||
| Actual cost | ||||
| Indirect material | 54000 | |||
| Indirect labor | 57800 | |||
| Other | 61000 | |||
| Total | 172800 | |||
| Factory overhead rate for Cutting | 150% of Direct material used | |||
| Factory overhead rate for Stiching | 120% of direct labor used |