In: Accounting
Sierra Company manufactures soccer balls in two sequential processes: Cutting and Stitching. All direct materials enter production at the beginning of the Cutting process. The following information is available regarding its May inventories:
Beginning Inventory |
Ending Inventory |
|||||
Work in process inventory—Cutting | 183,500 | 130,500 | ||||
Work in process inventory—Stitching | 203,300 | 103,900 | ||||
Finished goods inventory | 48,100 | 36,250 | ||||
The following additional information describes the company's
production activities for May.
Direct materials | ||||||
Raw materials purchased on credit | $ | 95,000 | ||||
Direct materials used—Cutting | 25,250 | |||||
Direct materials used—Stitching | 0 | |||||
Direct labor | ||||||
Direct labor—Cutting | $ | 22,600 | ||||
Direct labor—Stitching | 90,400 | |||||
Total factory payroll paid (in cash) | 170,800 | |||||
Factory Overhead (Actual costs) | ||||||
Indirect materials used | $ | 54,000 | ||||
Indirect labor used | 57,800 | |||||
Other overhead costs | 61,000 | |||||
Factory Overhead Rates | |||||||
Cutting | (150% of direct materials used | ) | |||||
Stitching | (120% of direct labor used | ) | |||||
Sales | $816,000 | ||||||
Problem 20-1A Part 1
Required:
1. Compute the amount of (a) production costs
transferred from Cutting to Stitching, (b) production costs
transferred from Stitching to finished goods, and (c) cost of goods
sold.
(a) production costs transferred from Cutting to Stitching, | $165845 | |||||||
Work in process-Cutting Beginning bal+Direct material+direct labor+Manufactuirng overhead-ending WIP balance | ||||||||
(183500+22600+25250+64955-130500) | 165845 | |||||||
Calcualtion of manufactirng overhead | ||||||||
Work In process Inventory_cutting (150%*2520)+(120%22600) | 64995 | |||||||
b) production costs transferred from Stitching to finished goods, | $298280 | |||||||
Work in process-Stiching Beginning bal+Direct material+direct labor+Manufactuirng overhead-ending WIP balance-stitching | ||||||||
203300+0+90400+108480-103900 | 298280 | |||||||
Calcualtion of manufactirng overhead | ||||||||
Work In process Inventory-Stiching (90400*120%) | 108480 | |||||||
c) cost of good sold | 310130 | |||||||
Bginning Finished goods inventory+COGM-Ending Finished goods inventory | ||||||||
(48100+298280-36250) | 310130 |
Information from which the answers calculated
Beginning Inventory | Ending inventory | |||
Work In process Inventory-Cutting | 183500 | 130500 | ||
Work In process Inventory-Stiching | 203300 | 103900 | ||
Finished Goods iNventory | 48100 | 36250 | ||
Raw material Purchased | 95000 | |||
Direct material used-Cutting | 25250 | |||
Direct material used-Stiching | 0 | |||
Direct labor -cutting | 22600 | |||
Direct labor -Stiching | 90400 | |||
Total direct labor F | 113000 | |||
Total factory paid T | 170800 | |||
Actual cost | ||||
Indirect material | 54000 | |||
Indirect labor | 57800 | |||
Other | 61000 | |||
Total | 172800 | |||
Factory overhead rate for Cutting | 150% of Direct material used | |||
Factory overhead rate for Stiching | 120% of direct labor used |