In: Accounting
Income Statement and Retained Earnings
The Huff Company presents the following partial list of account
balances taken from its December 31, 2016 adjusted trial
balance:
Sales (net) | $124,000 | Operating expenses | $20,000 | ||
Interest expense | 3,100 | Common stock, $5 par | 16,500 | ||
Cost of goods sold | 56,000 | Retained earnings, 1/1/2016 | 44,500 |
The following information is also available for 2016 and is not reflected in the preceding accounts:
The common stock has been outstanding all year. A cash dividend of $1.46 per share was declared and paid.
Land was sold at a pretax gain of $7,100.
Division X (a major component of the company) was sold at a pretax gain of $4,600. It had incurred a $9,430 pretax operating loss during 2016.
A tornado, which is an unusual event in the area, caused a $5,380 pretax loss.
The income tax rate on all items of income is 30%.
The average shareholders' equity is $90,000.
Required:
1. Prepare a 2016 multiple-step income statement for Huff. Round earnings per share computations to two decimal places.
HUFF COMPANY | ||
Income Statement (Multi-Step) | ||
For Year Ended December 31, 2016 | ||
$ | ||
$ | ||
$ | ||
Other items | ||
$ | ||
$ | ||
$ | ||
Results from discontinued operations | ||
$ | ||
$ | ||
Components of Income | EPS | |
$ | ||
$ |
2. Prepare a 2016 retained earnings statement.
HUFF COMPANY | |
Statement of Retained Earnings | |
For Year Ended December 31, 2016 | |
$ | |
$ | |
$ |
3. Compute the 2016 return on common equity. Round to one decimal place.
%
Hey there !!
In this question we have been provided with various adjustments and
we need to prepare Statement of Profit and loss incorporating these
adjustments.
Let us prepare SPL first.
HUFF COMPANY | ||
Income Statement (Multi-Step) | ||
For Year Ended December 31, 2016 | ||
Sales | $124,000 | |
Cost of goods sold | -$56,000 | |
Operating expenses | -$20,000 | |
Interest expense | -$3,100 | |
Net Operating profit | $44,900 | |
Other items | ||
Profit from Sale of Land | $7,100 | |
Extraordinary Loss from Tornado | -$5,380 | |
Profit on sale of Division X | $4,600 | |
Net profit from Extrarodinary items | $6,320 | |
Total Profit | $51,220 | |
Results from discontinued operations | -$9,430 | |
Profit during the Year | $41,790 | |
Less : Taxes | $12,537 | |
Net profit | $29,253 | |
Less : Dividend | ||
Components of Income | ||
No of Share | 16500 | |
EPS | = 29253/16500 | $1.77 |
DPS | $1.46 |
Now let us calculate Dividend payable :
Common Stock (Assumed to be No.) | 16500 |
Fair Value per share | $5 |
Dividend per share | 1.46 |
Total Dividend Payable | $ 24,090 |
Now we can prepare statement of retained earnings:
HUFF COMPANY | |
Statement of Retained Earnings | |
For Year Ended December 31, 2016 | |
Opening Balance | $44,500 |
Add : Profits | $29,253 |
Less : Dividends paid | -$24,090 |
Retained Earnings at Year end | $49,663 |
We also have to calculate return on equity.
Return on Equity = Net Profits/ Average Equity employed | ||
Net profits | 29253 | |
Equity | 90000 | |
=29253/ 90000 | 33% |
I hope the above solution and working is clear to you now. Do let me know in case of any concerns.
All the best!! Happy studying !!!