In: Accounting
Income Statement and Retained Earnings
The Huff Company presents the following partial list of account
balances taken from its December 31, 2019 adjusted trial
balance:
| Sales (net) | $123,000 | Operating expenses | $20,600 | ||
| Interest expense | 4,300 | Common stock, $5 par | 5,500 | ||
| Cost of goods sold | 51,000 | Retained earnings, 1/1/2019 | 41,700 |
The following information is also available for 2019 and is not reflected in the preceding accounts:
Required:
1. Prepare a 2019 multiple-step income statement for Huff. Round earnings per share computations to two decimal places.
| HUFF COMPANY | ||
| Income Statement (Multi-Step) | ||
| For Year Ended December 31, 2019 | ||
| $ | ||
| $ | ||
| $ | ||
| Other items | ||
| $ | ||
| $ | ||
| $ | ||
| Results from discontinued operations | ||
| $ | ||
| $ | ||
| Components of Income | Earnings per Common Share | |
| $ | ||
| $ | ||
2. Prepare a 2019 retained earnings statement.
| HUFF COMPANY | |
| Statement of Retained Earnings | |
| For Year Ended December 31, 2019 | |
| $ | |
| $ | |
| $ | |
3. Compute the 2019 return on common equity. Round to one decimal place.
%
Answer:
1.)
| Sales Revenue | $123,000 | |
| Cost of goods sold | 51,000 | |
| Gross profit | 72,000 | |
| Operating expenses | 20,600 | |
| Operating income | 51,400 | |
| Other items: | ||
| Interest Expense | ($4,300) | |
| Gain on sale of land | $5,500 | |
| Loss on unusual event | ($5,320) | ($4,120) |
| Pretax income from continuing operations | 47,280 | |
| Income tax expense (30%) | ($14,184) | |
| Income from continuing operations | 33,096 | |
| Results from discounted operations: | ||
| loss from operations of discounted division X | ($9440) | |
| Gain on disposal of division X | 4620 | ($4820) |
| Net Income | 28,276 | |
| Earning per share | ||
| (1,100 shares) | ||
| Component of income | ||
| Income from continuing operation (33,096 ÷ 1,100) | $30.09 | |
| Results from discontinued operations (4,820 ÷ 1,100) | (4.38) | |
| Net income | 25.71 |
Working notes:
Number of common stock = total common stock ÷ Face value per share
= $5,500 ÷ 5
= 1,100 shares
.
2.) Retained earnings statement
| Beginning retained earnings | $41,700 |
| Add: Net income | 28,276 |
| Less: Cash payment of dividend | ($1,430) |
| Ending retained earnings | $68,546 |
Workings:
Dividend payment:
= Number of shares × Dividend per share
= 1,100 × $1.30
= $1,430
.
3.)
Return on common equity = Net income ÷ Average common equity
= $28,276 × 89,000
= .318