In: Accounting
|
Birmingham Bowling Ball Company (BBBC) uses a job-order costing system to accumulate manufacturing costs. The company’s work-in-process on December 31, 20x3, consisted of one job (no. 3088), which was carried on the year-end balance sheet at $156,800. There was no finished-goods inventory on this date. |
|
BBBC applies manufacturing overhead to production on the basis of direct-labor cost. (The budgeted direct-labor cost is the company’s practical capacity, in terms of direct-labor hours, multiplied by the budgeted direct-labor rate.) Budgeted totals for 20x4 for direct labor and manufacturing overhead are $4,200,000 and $5,460,000 respectively. Actual results for the year follow. |
| Direct material used.................. | $ | 5,500,000 |
| Direct labor...................... | 4,350,000 | |
| Indirect material used................. | 63,000 | |
| Indirect labor..................... | 2,860,000 | |
| Factory depreciation.................... | 1,740,000 | |
| Factory insurance..................... | 59,000 | |
| Factory utilities.................... | 832,000 | |
| Selling and administrative expenses | 2,160,000 | |
| Total | $ | 17,564,000 |
|
Job no. 3088 was completed in January 20x4; there was no work in process at year-end. All jobs produced during 20x4 were sold with the exception of job no. 3154, which contained direct-material costs of $155,000 and direct-labor charges of $85,000. BBBC charges any under- or overapplied overhead to Cost of Goods Sold.
|
Solution 4:
Predetermined overhead rate = Budgeted overhead /Budgeted direct labor cost = $5,460,000 / $4,200,000 = 130% of direct labor cost
| Schedule of cost of completed production - Birmingham Bowling Ball Company | ||
| Particulars | Amount | |
| Direct materials | $5,500,000.00 | |
| Direct labor | $4,350,000.00 | |
| Manufacturing overhead Applied (130% of DL Cost) | $5,655,000.00 | |
| Manufacturing cost incurred during period | $15,505,000.00 | |
| Add: Beginning WIP | $156,800.00 | |
| Less: Ending WIP | $0.00 | |
| Cost of goods manufactured | $15,661,800.00 | |
| Journal Entries - BBBC | |||
| Event | Particulars | Debit | Credit |
| 1 | Finished goods inventory Dr | $15,661,800.00 | |
| To Work In Process Inventory | $15,661,800.00 | ||
| (To record cost of year completed production) | |||
Solution 5a:
Actual overhead incurred = Indirect material +Indirect labor + Factory depreciation + Factory insurance + Factory utilities
= $63,000 + $2,860,000 + $1,740,000 + $59,000 + $832,000
= $5,554,000
Manufacturing overhead applied = $5,655,000
Overapplied overhead = $5,655,000 - $5,554,000 = $101,000
| Schedule of cost of goods sold - BBBC | |
| Particulars | Amount |
| Beginning finished goods inventory | $0.00 |
| Add: Cost of goods manufactured | $15,661,800.00 |
| Cost of goods available for sale | $15,661,800.00 |
| Less: Ending finished goods inventory ($155,000 + $85,000 + $85,000*130%) | $350,500.00 |
| Unadjusted Cost of goods sold | $15,311,300.00 |
| Less: Overapplied overhead | $101,000.00 |
| Adjusted cost of goods sold | $15,210,300.00 |