In: Accounting
Vogel Inc. manufactures memory chips for electronic toys within a relevant range of 88,400 to 142,800 memory chips per year. Within this range, the following partially completed manufacturing cost schedule has been prepared:
Complete the cost schedule below. When computing the cost per unit, round to two decimal places. Round all other values to the nearest dollar.
| Memory chips produced | 88,400 | 109,200 | 142,800 |
| Total costs: | |||
| Total variable costs | $33,592 | d. $ | j. $ |
| Total fixed costs | 37,128 | e. | k. |
| Total costs | $70,720 | f. $ | l. $ |
| Cost per unit | |||
| Variable cost per unit | a. $ | g. $ | m. $ |
| Fixed cost per unit | b. | h. | n. |
| Total cost per unit | c. $ | i. $ | o. $ |
| Memory chips produced | 88,400 | 1,09,200 | 1,42,800 | |||
| Total costs: | ||||||
| A | Total variable costs | 33,592 | 41,496 | 54,264 | ||
| B | Total fixed costs | 37,128 | 37,128 | 37,128 | ||
| Total costs(A+B) | 70,720 | 78,624 | 91,392 | |||
| Cost per unit | ||||||
| A | Variable cost per unit | 0.38 | 0.38 | 0.38 | ||
| B | Fixed cost per unit | 0.42 | 0.340 | 0.26 | ||
| Total cost per unit(A+B) | 0.80 | 0.72 | 0.64 | |||
| a | Total variable costs | 33,592 | A | |||
| Activity Level | 88,400 | B | ||||
| Per Unit Variable Cost | 0.380 | A/B | ||||
| b | Total fixed costs | 37,128 | A | |||
| Activity Level | 88,400 | B | ||||
| Per Unit Fixed Cost | 0.42 | A/B | ||||
| d | Per Unit Variable Cost | 0.38 | A | |||
| Activity Level | 1,09,200 | B | ||||
| Variable Cost | 41496 | A*B | ||||
| e & k | Fixed Cost is equal irrelevant of Activity Level | |||||
| j | Per Unit Variable Cost | 0.38 | A | |||
| Activity Level | 1,42,800 | B | ||||
| Variable Cost | 54264 | A*B | ||||
| h | Total fixed costs | 37128 | A | |||
| Activity Level | 1,09,200 | B | ||||
| Per Unit Fixed Cost | 0.340 | A/B | ||||
| n | Total fixed costs | 37128 | ||||
| Activity Level | 1,42,800 | |||||
| Per Unit Fixed Cost | 0.26 | |||||