In: Accounting
Relevant Range and Fixed and Variable Costs
Vogel Inc. manufactures memory chips for electronic toys within a relevant range of 114,000 to 182,400 memory chips per year. Within this range, the following partially completed manufacturing cost schedule has been prepared:
Components produced | 114,000 | 144,000 | 182,400 |
Total costs: | |||
Total variable costs . . . . . . . . . | $49,020 | (d) | (j) |
Total fixed costs . . . . . . . . . . . . | 54,720 | (e) | (k) |
Total costs . . . . . . . . . . . . . . . . . | $103,740 | (f) | (l) |
Cost per unit: | |||
Variable cost per unit . . . . . . . | (a) | (g) | (m) |
Fixed cost per unit . . . . . . . . . . | (b) | (h) | (n) |
Total cost per unit . . . . . . . . . . | (c) | (i) | (o) |
Complete the cost schedule below. When computing the cost per unit, round to two decimal places. Round all other values to the nearest dollar.
Cost Report | ||||||
Components produced | 114,000 | 144,000 | 182,400 | |||
Total costs: | ||||||
Total variable costs | $49,020 | (d) | $ | (j) | $ | |
Total fixed costs | 54,720 | (e) | (k) | |||
Total costs | $103,740 | (f) | $ | (l) | $ | |
Cost per Unit | ||||||
Variable cost per unit | (a) | $ | (g) | $ | (m) | $ |
Fixed cost per unit | (b) | (h) | (n) | |||
Total cost per unit | (c) | $ | (i) | $ | (o) | $ |
Ans. | ||||||||
Components produced | 114000 | 144000 | 182400 | |||||
Total costs: | ||||||||
Total variable costs | 49020 | 61920 | 78432 | |||||
Total Fixed costs | 54720 | 54720 | 54720 | |||||
Total costs | 103740 | 116640 | 133152 | |||||
Cost per unit: | ||||||||
Variable cost per unit | 0.43 | 0.43 | 0.43 | |||||
Fixed cost per unit | 0.48 | 0.38 | 0.30 | |||||
Total cost per unit | 0.91 | 0.81 | 0.73 | |||||
*Calculations: | ||||||||
Components produced | 114000 | 144000 | 182400 | |||||
Total costs: | ||||||||
Total variable costs | 49020 | (49020/114000*144000) | (49020/114000*182400) | |||||
Total Fixed costs | 54720 | 54720 | 54720 | |||||
*Fixed costs are always remain constant. | ||||||||
*Total cost = Variable cost + Fixed cost | ||||||||
Cost per unit: | ||||||||
Variable cost per unit | (49020/114000) | (61920/144000) | (78342/182400) | |||||
Fixed cost per unit | (54720/114000) | (54720/144000) | (54720/182400) | |||||
*Total cost per unit = Variable cost per unit + Fixed cost per unit | ||||||||