In: Accounting
Relevant Range and Fixed and Variable Costs
Child Play Inc. manufactures electronic toys within a relevant range of 72,000 to 114,000 toys per year. Within this range, the following partially completed manufacturing cost schedule has been prepared:
Complete the cost schedule below. When computing the cost per unit, round to two decimal places. Round all other values to the nearest dollar.
Toys produced | 72,000 | 91,200 | 114,000 |
Total costs: | |||
Total variable costs | $24,480 | d. $ | j. $ |
Total fixed costs | 27,360 | e. | k. |
Total costs | $51,840 | f. $ | l. $ |
Cost per unit: | |||
Variable cost per unit | a. $ | g. $ | m. $ |
Fixed cost per unit | b. | h. | n. |
Total cost per unit | c. $ | i. $ | o. $ |
Toys Produced [units] | 72000 | 91200 | 114000 |
Total costs: | |||
Total variable costs | $ 24,480 | $ 31,008 | $ 38,760 |
Total fixed costs | $ 27,360 | $ 27,360 | $ 27,360 |
Total costs | $ 51,840 | $ 58,368 | $ 66,120 |
Cost per unit: | |||
Variable cost per unit | $ 0.34 | $ 0.34 | $ 0.34 |
Fixed cost per unit | $ 0.38 | $ 0.30 | $ 0.24 |
Total Cost per unit | $ 0.72 | $ 0.64 | $ 0.58 |
Calculation:
Toys Produced [units] | 72000 | 91200 | 114000 |
Total costs: | |||
Total variable costs | $ 24,480 | 91200*0.34 | 0.34*114000 |
Total fixed costs | $ 27,360 | $ 27,360 | $ 27,360 |
Total costs | $ 51,840 | 31008+27360 | 38760+27360 |
Cost per unit: | |||
Variable cost per unit | 24480/72000 | $ 0.34 | $ 0.34 |
Fixed cost per unit | 27360/72000 | 27360/91200 | 27360/114000 |
Total Cost per unit | 0.34+0.38 | 0.34+0.30 | 0.34+0.24 |
Note:
1. Variable cost per unit does not change with change in units produced but fixed cost per unit changes with change in unit produced
2. Total variable cost changes with change in units produced and total fixed cost does not change with change in unit produced