Question

In: Accounting

Hipster Optical Trial Balance May 31, 2017 Acct. No Account Title Debit Credit 101   Cash $...

Hipster Optical
Trial Balance
May 31, 2017
Acct. No Account Title Debit Credit
101   Cash $ 17,700
106   Accounts receivable 7,680
124   Office supplies 5,600
128   Prepaid insurance 9,020
163   Office equipment 24,800
201   Accounts payable $ 1,520
230   Unearned service revenue 7,000
301   Peeta Black, capital 55,500
302   Peeta Black, withdrawals 1,400
403   Services revenue 21,200
623   Wages expense 14,200
640   Rent expense 3,500
690   Utilities expense 1,320
  
  Totals $ 85,220 $ 85,220

  
Required:
Using the trial balance provided above, prepare an income statement and statement of changes in equity for the first month ended May 31, 2017, and a balance sheet at May 31, 2017.

  

  

   

  
Analysis Component:
Upon review of the trial balance, the balance at May 31, 2017 for utilities expense is $1,320. Create a journal entry that might have created this balance. Create a second entry when the May utility bill is to be paid in the next month. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)


The balance in the utilities expense account could have arisen on account of one of the following entries.

Solutions

Expert Solution

Hipster Optical
Income Statement
For the Month Ended May 31, 2017
Services revenue 21200
Less: Expenses
Wages expense 14200
Rent expense 3500
Utilities expense 1320
Total expense 19020
Net income $ 2180
Hipster Optical
Statement of Changes in Equity
For the Month Ended May 31, 2017
Peeta Black, capital, May 1, 2017 0
Add: Capital invested 55500
           Net income 2180 57680
57680
Less: Withdrawals 1400
Peeta Black, capital, May 31, 2017 56280
Hipster Optical
Balance Sheet
At May 31, 2017
Assets
Cash 17700
Accounts receivable 7680
Office supplies 5600
Prepaid insurance 9020
Office equipment 24800
Total assets $ 64800
Liabilities and Owner's Equity
Accounts payable 1520
Unearned service revenue 7000
Peeta Black, Capital 56280
Total liabilities and owners' equity $ 64800

Analyze:

Account Titles and Explanation Debit Credit
1 Utilities expense 1320
Cash 1320
(To record utilities expense paid)
2 Utilities expense 1320
Accounts payable 1320
(To record utilities expense incurred but unpaid)

Related Solutions

ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2013 No. Account Title Debit Credit 101 Cash...
ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2013 No. Account Title Debit Credit 101 Cash 19,000   126 Supplies 7,000   128 Prepaid insurance 6,000   167 Equipment 139,290   168 accumulated Depreciation – Equipment $ 22,000   201 Accounts payable 6,200   251 Long-term notes payable 21,000   301 V. Ace, equity 79,900   302 V. Ace, withdrawals 26,500   401 Construction fees earned 144,000   623 Wages expense 49,000   633 Interest expense 2,310   640 Rent expense 13,000   683 Property taxes expense 4,100   684 Repairs expense 2,600   690...
At 31 December 20X5, the post-closing trial balance reflects the following: Acct. No. Account Debit Credit...
At 31 December 20X5, the post-closing trial balance reflects the following: Acct. No. Account Debit Credit 101 Cash $ 82,000 102 Accounts receivable 64,000 103 Allowance for doubtful accounts $ 4,000 104 Inventory (perpetual inventory system) 140,000 105 Prepaid insurance (20 months remaining at 1 January) 3,700 200 Equipment (20-year estimated life, no residual value) 206,000 201 Accumulated amortization, equipment 92,700 300 Accounts payable 30,500 301 Wages payable — 302 Income taxes payable (for 20X5) 13,000 400 Common shares, no-par,...
The unadjusted trial balance at November 30 is below: No. Account Name Debit Credit 101 Cash...
The unadjusted trial balance at November 30 is below: No. Account Name Debit Credit 101 Cash $     99,876 106 Accounts receivable 5,300 125 Supplies - inventory 10,000 128 Prepaid insurance 6,400 131 Prepaid rent 35,000 151 Office equipment 20,000 152 Accumulated depreciation - office equipment $             0 155 Computer equipment 15,000 156 Accumulated depreciation - computer equipment 0 201 Accounts payable 0 205 Wages payable 0 221 Unearned revenue 1,500 301 Common stock 150,000 315 Retained earnings 0 401 Service...
Green Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,000...
Green Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,000 Accounts Receivable 15,800 Office Supplies 6,500 Land 18,400 Building 47,900 Accumulated Depreciation—Building $36,100 Furniture 19,600 Accumulated Depreciation—Furniture 14,100 Accounts Payable 10,600 Salaries Payable 7,200 Unearned Revenue 16,000 Common Stock 30,000 Retained Earnings 31,400 Dividends 18,300 Service Revenue 49,800 Salaries Expense 28,600 Supplies Expense 8,400 Depreciation Expense—Building 2,900 Depreciation Expense—Furniture 1,300 Advertising Expense 13,500 Total $195,200 $195,200 Requirement 2. Prepare the statement of retained earnings...
Green Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,000...
Green Advertising Services Adjusted Trial Balance December 31, 2018 Balance Account Title Debit Credit Cash $14,000 Accounts Receivable 15,800 Office Supplies 6,500 Land 18,400 Building 47,900 Accumulated Depreciation—Building $36,100 Furniture 19,600 Accumulated Depreciation—Furniture 14,100 Accounts Payable 10,600 Salaries Payable 7,200 Unearned Revenue 16,000 Common Stock 30,000 Retained Earnings 31,400 Dividends 18,300 Service Revenue 49,800 Salaries Expense 28,600 Supplies Expense 8,400 Depreciation Expense—Building 2,900 Depreciation Expense—Furniture 1,300 Advertising Expense 13,500 Total $195,200 $195,200 Requirement 3. Prepare the classified balance sheet as...
JAMES ISLAND CLOTHING COMPANY Adjusted Trial Balance 12/31/18 Account Title Balance Debit Credit Cash $          95,700...
JAMES ISLAND CLOTHING COMPANY Adjusted Trial Balance 12/31/18 Account Title Balance Debit Credit Cash $          95,700 Accounts Receivable              12,000 Inventory                 4,400 Office Equipment              26,000 Truck              18,000 Accumulated Depreciation—Plant Assets $            6,000 Accounts Payable                 5,500 Note Payable—Short Term              10,000 Note Payable—Long Term              33,000 Common Stock            100,000 Retained Earnings Dividends                 1,000 Sales Revenue              15,000 Cost of Goods Sold                 3,600 Rent Expense                 2,000 Advertising Expense                    800 Depreciation Expense                 6,000...
Elite Realty UNADJUSTED TRIAL BALANCE March 31, 2018 ACCOUNT TITLE DEBIT CREDIT 1 Cash 25,100.00 2...
Elite Realty UNADJUSTED TRIAL BALANCE March 31, 2018 ACCOUNT TITLE DEBIT CREDIT 1 Cash 25,100.00 2 Accounts Receivable 58,900.00 3 Prepaid Insurance 2,900.00 4 Office Supplies 2,400.00 5 Accounts Payable 12,000.00 6 Common Stock 10,000.00 7 Retained Earnings 36,100.00 8 Dividends 1,800.00 9 Fees Earned 231,000.00 10 Salary and Commission Expense 144,500.00 11 Rent Expense 27,000.00 12 Advertising Expense 17,400.00 13 Automobile Expense 5,100.00 14 Miscellaneous Expense 4,000.00 15 Totals 289,100.00 289,100.00 The following business transactions were completed by Elite...
Manning Delivery Service Worksheet December 31, 2016 Unadjusted Trial Balance Adjustments Account Title Debit Credit Cash...
Manning Delivery Service Worksheet December 31, 2016 Unadjusted Trial Balance Adjustments Account Title Debit Credit Cash 22,750 Accounts Receivable 1,200 Office Supplies 600 (d) 250 (d) 350 Prepaid Insurance 450 (c) 450 Truck 17,000 Acc. Dep.—Truck Accounts Payable 0 Salaries Payable Unearned Revenue 1,700 (e) 600 (e) 1100 Common Stock 34,000 Dividends 2,700 Service Revenue 12,500 (e) 12500 Salaries Expense 1,500 (a) 1500 Dep. Exp.—Truck (b) 1600 Insurance Expense Fuel Expense 200 200 Rent Expense 1,800 1800 Supplies Expense 48,200...
Core Constructions Company Trial Balance for the Month Ending December 31, 2019 Account Title Debit Credit...
Core Constructions Company Trial Balance for the Month Ending December 31, 2019 Account Title Debit Credit 100-Cash 600 101-Accounts Receivable 300 102-Supplies 12,500 103-Prepaid Rent 24,000 150-Computer (Cost) 125,000 151-Accumulated Depreciation 1,500 200-Accounts Payable 200 201-Unearned Revenue 60,000 202-Salaries & Wages Payable 0 300-Owner's Capital 35,600 301-Owner's Drawings 5,500 400-Sales Revenue 200,000 500-Telephone Expense 3,600 601-Salaries & Wages Expense 125,800 650-Supplies Expense 0 750-Depreciation Expense 0 790-Rent Expense 0 297,300 297,300 Adjustments: 1. The Supplies balance on December 31st is...
Core Constructions Company Trial Balance for the Month Ending December 31, 2019 Account Title Debit Credit...
Core Constructions Company Trial Balance for the Month Ending December 31, 2019 Account Title Debit Credit 100-Cash 600 101-Accounts Receivable 300 102-Supplies 12,500 103-Prepaid Rent 24,000 150-Computer (Cost) 125,000 151-Accumulated Depreciation 1,500 200-Accounts Payable 200 201-Unearned Revenue 60,000 202-Salaries & Wages Payable 0 300-Owner's Capital 35,600 301-Owner's Drawings 5,500 400-Sales Revenue 200,000 500-Telephone Expense 3,600 601-Salaries & Wages Expense 125,800 650-Supplies Expense 0 750-Depreciation Expense 0 790-Rent Expense 0 297,300 297,300 Adjustments: 1. The Supplies balance on December 31st is...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT