In: Accounting
The unadjusted trial balance at November 30 is below:
No. |
Account Name |
Debit |
Credit |
101 |
Cash |
$ 99,876 |
|
106 |
Accounts receivable |
5,300 |
|
125 |
Supplies - inventory |
10,000 |
|
128 |
Prepaid insurance |
6,400 |
|
131 |
Prepaid rent |
35,000 |
|
151 |
Office equipment |
20,000 |
|
152 |
Accumulated depreciation - office equipment |
$ 0 |
|
155 |
Computer equipment |
15,000 |
|
156 |
Accumulated depreciation - computer equipment |
0 |
|
201 |
Accounts payable |
0 |
|
205 |
Wages payable |
0 |
|
221 |
Unearned revenue |
1,500 |
|
301 |
Common stock |
150,000 |
|
315 |
Retained earnings |
0 |
|
401 |
Service revenue |
65,325 |
|
501 |
Depreciation expense - office equipment |
0 |
|
503 |
Depreciation expense - computer equipment |
0 |
|
515 |
Wages expense |
22,000 |
|
517 |
Insurance expense |
0 |
|
519 |
Rent expense |
0 |
|
521 |
Supplies expense |
0 |
|
523 |
Advertising expense |
1,940 |
|
525 |
Mileage expense |
704 |
|
595 |
Miscellaneous expense |
605 |
|
TOTALS |
$ 216,825 |
$ 216,825 |
|
Clown Around had the following transactions and events in December 2019:
Dec. |
2 |
Paid $1,050 for July 2019 through December 2019 print advertisements in a local magazine. |
3 |
Purchased $750 of additional supplies on credit. The terms of the account require payment in 30 days. |
|
5 |
Received $3,000 cash from receivables for bills sent out in November. |
|
10 |
Paid wages to part time clowns for six days of work at $200 per day. |
|
11 |
Notified by Hyatt Hotels that Clown Around's offer to provide entertainment at a gala in January for $9,500 was accepted. Hyatt sent an advance payment of $3,500. |
|
12 |
Interviewed and hired three new clowns to start work in January 2020 at $10 per hour. |
|
20 |
Performed at a company holiday party and received $5,500 cash. |
|
21 |
Performed at another company holiday party and sent a bill for services in the amount of $6,500. |
|
22-26 |
Took the week off for the holidays |
|
27 |
Reimbursed business mileage expense (350 miles at $0.50 per mile). |
|
28 |
Paid wages of $2,700 for the first 3 weeks of December. |
The following additional items were disclosed for use in making adjusting entries before preparing financial statements. No adjustments have been made during 2019.
a. The December 31 inventory count of supplies shows that only $2,500 remains unused.
b. The insurance premium of $6,400 was paid on April 1 and covers a term of two (2) years.
c. The prepaid rent account was created on January 1 when five (5) years rent was paid in advance.
d. As of December 31, the clowns had not been paid for one week of work in the amount of $750.
e. The office equipment was put into use on January 1, and has a useful life of ten (10) years with no salvage value. Clown Around, Inc. uses straight-line depreciation on all property, plant and equipment.
f. The computer equipment was also put into use on January 1, and is estimated to have a useful life of five (5) years with no salvage value.
g. The beginning balance in unearned revenue was earned when the clowns performed at a birthday party on December 7.
Required:
1. Enter the beginning balances.
2. Prepare journal entries to record each of the December transactions and events for Clown Around, Inc.
3. Prepare an unadjusted trial balance as of December 31, 2019.
4. Prepare adjusting entries to reflect a. through f.
5. Prepare an adjusted trial balance as of December 31, 2019.
6. Prepare an income statement and statement of retained earnings for the year ended December 31, 2019. Prepare a balance sheet as of December 31, 2019.
7. Prepare closing entries.
8. Prepare a post-closing trial balance