In: Accounting
Core Constructions Company | ||||
Trial Balance | ||||
for the Month Ending December 31, 2019 | ||||
Account Title | Debit | Credit | ||
100-Cash | 600 | |||
101-Accounts Receivable | 300 | |||
102-Supplies | 12,500 | |||
103-Prepaid Rent | 24,000 | |||
150-Computer (Cost) | 125,000 | |||
151-Accumulated Depreciation | 1,500 | |||
200-Accounts Payable | 200 | |||
201-Unearned Revenue | 60,000 | |||
202-Salaries & Wages Payable | 0 | |||
300-Owner's Capital | 35,600 | |||
301-Owner's Drawings | 5,500 | |||
400-Sales Revenue | 200,000 | |||
500-Telephone Expense | 3,600 | |||
601-Salaries & Wages Expense | 125,800 | |||
650-Supplies Expense | 0 | |||
750-Depreciation Expense | 0 | |||
790-Rent Expense | 0 | |||
297,300 | 297,300 | |||
Adjustments: | ||||
1. The Supplies balance on December 31st is $5,500. | ||||
2. The Prepaid Rent is for 24-months | ||||
3. December depreciation expense is $500. | ||||
4. $40,000 of Unerned Revenue was used up in December. | ||||
5. Receipts for services completed in December for $15,000 was | ||||
collected on January 4, 2020. | ||||
6. The December 2019 telephone bill for $300 was received and | ||||
paid on January 5, 2020. | ||||
7. The weekly salary for $6,000 will be paid on Friday, January 2nd. | ||||
Please write in the Diagonal Box the balances for the following: | ||||
a. Salaries & Wages Payable | ||||
b. Net Profit |