In: Accounting
| Core Constructions Company | ||||
| Trial Balance | ||||
| for the Month Ending December 31, 2019 | ||||
| Account Title | Debit | Credit | ||
| 100-Cash | 600 | |||
| 101-Accounts Receivable | 300 | |||
| 102-Supplies | 12,500 | |||
| 103-Prepaid Rent | 24,000 | |||
| 150-Computer (Cost) | 125,000 | |||
| 151-Accumulated Depreciation | 1,500 | |||
| 200-Accounts Payable | 200 | |||
| 201-Unearned Revenue | 60,000 | |||
| 202-Salaries & Wages Payable | 0 | |||
| 300-Owner's Capital | 35,600 | |||
| 301-Owner's Drawings | 5,500 | |||
| 400-Sales Revenue | 200,000 | |||
| 500-Telephone Expense | 3,600 | |||
| 601-Salaries & Wages Expense | 125,800 | |||
| 650-Supplies Expense | 0 | |||
| 750-Depreciation Expense | 0 | |||
| 790-Rent Expense | 0 | |||
| 297,300 | 297,300 | |||
| Adjustments: | ||||
| 1. The Supplies balance on December 31st is $5,500. | ||||
| 2. The Prepaid Rent is for 24-months | ||||
| 3. December depreciation expense is $500. | ||||
| 4. $40,000 of Unerned Revenue was used up in December. | ||||
| 5. Receipts for services completed in December for $15,000 was | ||||
| collected on January 4, 2020. | ||||
| 6. The December 2019 telephone bill for $300 was received and | ||||
| paid on January 5, 2020. | ||||
| 7. The weekly salary for $6,000 will be paid on Friday, January 2nd. | ||||
| Please write in the Diagonal Box the balances for the following: | ||||
| a. Salaries & Wages Payable | ||||
| b. Net Profit | ||||
| (Please do not show your work, only the answer) | ||||