In: Accounting
Inventory by Three Methods; Cost of Goods Sold
The units of an item available for sale during the year were as follows:
Jan. 1 | Inventory | 21 units at $1,800 |
May 15 | Purchase | 29 units at $1,950 |
Aug. 7 | Purchase | 10 units at $2,040 |
Nov. 20 | Purchase | 15 units at $2,100 |
There are 18 units of the item in the physical inventory at December 31.
Determine the cost of ending inventory and the cost of goods sold by three methods, presenting your answers in the following form:
Cost | ||
Inventory Method | Ending Inventory | Cost of Goods Sold |
a. First-in, first-out method | $ | $ |
b. Last-in, first-out method | $ | $ |
c. Weighted average cost method | $ | $ |
per unit | total | ||||||
units | cost | ||||||
1-Jan | Inventory | 21 | 1,800 | 37800 | |||
15-May | purchase | 29 | 1,950 | 56550 | |||
7-Aug | purchase | 10 | 2,040 | 20400 | |||
20-Nov | purchase | 15 | 2,100 | 31500 | |||
total | 75 | 146250 | |||||
units sold = 75-18= | 57 | ||||||
weighted average cost per unit = 146,250/75 | |||||||
1950 | |||||||
cost of goods sold = 57*1950= | 111150 | ||||||
inventory = 18*1950= | 35100 | ||||||
FIFO | |||||||
1-Jan | Inventory | 21 | 1,800 | 37800 | |||
15-May | purchase | 29 | 1,950 | 56550 | |||
7-Aug | purchase | 7 | 2,040 | 14280 | |||
cost of goods sold | total | 57 | 108630 | ||||
7-Aug | purchase | 3 | 2,040 | 6120 | |||
20-Nov | purchase | 15 | 2,100 | 31500 | |||
Ending inventory | total | 18 | 37620 | ||||
LIFO | |||||||
per unit | total | ||||||
units | cost | ||||||
1-Jan | Inventory | 3 | 1,800 | 5400 | |||
15-May | purchase | 29 | 1,950 | 56550 | |||
7-Aug | purchase | 10 | 2,040 | 20400 | |||
20-Nov | purchase | 15 | 2,100 | 31500 | |||
cost of goods sold | total | 57 | 113850 | ||||
per unit | total | ||||||
units | cost | ||||||
1-Jan | Inventory | 18 | 1,800 | 32400 | |||
ending | COGS | ||||||
Inventory Method | inventory | ||||||
FIFO | 37620 | 108630 | |||||
LIFO | 32400 | 113850 | |||||
Weighted average cost method | 35100 | 111150 | |||||