In: Finance
A company plans to purchase a new machine. There are two choices. The following are the cash flows from two machines:
Machine A: The machine’s initial purchase price is $99,718, and it has a singlemaintenance fee of $6,000 at the end of year 4. The machine would last for 7 years. Assume that the discount rate is 8% for this machine.
Machine B: The machine’s initial purchase price is $10,000, and it has annualmaintenance cost of $10,000 at the end of each year for 5 years. The machine would last for 5 years. Assume that the discount rate is 10% for this machine.
As a financial analyst assistant, you have been asked to compute Equivalent Annual Annuity (EAA), also called Equivalent Annual Cost (EAC). How much are the EAA of these two machines?
Machine A | ||
Year | Cost | Present Value @8% (Cost/1.08^year) |
0 | 99,718.00 | 99,718.00 |
1 | - | - |
2 | - | - |
3 | - | - |
4 | 6,000.00 | 4,410.18 |
5 | - | - |
6 | - | - |
7 | - | - |
Total (PW) | 104,128.18 |
For machine A
Similarly for Machine B
Machine B | ||
Year | Cost | Present Value @10% (cost/1.1^year) |
0 | 10,000.00 | 10,000.00 |
1 | 10,000.00 | 9,090.91 |
2 | 10,000.00 | 8,264.46 |
3 | 10,000.00 | 7,513.15 |
4 | 10,000.00 | 6,830.13 |
5 | 10,000.00 | 6,209.21 |
Total (PW) | 47,907.87 |
PV | (47,907.87) |
rate | 10% |
nper | 5 |
PMT | $12,637.97 |
EAC for machine A is $20000.15 and for machine B it is $12637.97. As the EAC is lower for machine B, machine B should be choosen.