In: Accounting
Heartland Paper Company is considering the purchase of a new high-speed cutting machine. Two cutting machine manufacturers have approached Heartland with proposals: (1) Toledo Tools and (2) Akron Industries. Regardless of which vendor Heartland chooses, the following incremental cash flows are expected to be realized.
Year | Incremental Cash Inflows | Incremental Cash Outflows | |||||
1 | $ | 27,000 | $ | 22,000 | |||
2 | 28,000 | 23,000 | |||||
3 | 33,000 | 28,000 | |||||
4 | 36,000 | 31,000 | |||||
5 | 35,000 | 30,000 | |||||
6 | 34,000 | 29,000 | |||||
a. If the machine manufactured by Toledo Tools costs $30,000, what is its expected payback period?
b. If the machine manufactured by Akron Industries has a payback period of 60 months, what is its cost?
c. Which of the machines is most attractive based on its respective payback period?
Payback period is the time period in which the initial investment is recovered | ||
Year | Net Cash flows | Cumulative cash flows |
0 | (30,000) | (30,000) |
1 | 5,000 | (25,000) |
2 | 5,000 | (20,000) |
3 | 5,000 | (15,000) |
4 | 5,000 | (10,000) |
5 | 5,000 | (5,000) |
6 | 5,000 | - |
Payback period = 6 years i.e. 72 months | ||
b.Cost = 5000*5 = $25,000 | ||
c.Machine manufactured by Akron Industries is attractive as lower payback period |