In: Accounting
Heartland Paper Company is considering the purchase of a new high-speed cutting machine. Two cutting machine manufacturers have approached Heartland with proposals: (1) Toledo Tools and (2) Akron Industries. Regardless of which vendor Heartland chooses, the following incremental cash flows are expected to be realized.
| Year | Incremental Cash Inflows | Incremental Cash Outflows | |||||
| 1 | $ | 27,000 | $ | 22,000 | |||
| 2 | 28,000 | 23,000 | |||||
| 3 | 33,000 | 28,000 | |||||
| 4 | 36,000 | 31,000 | |||||
| 5 | 35,000 | 30,000 | |||||
| 6 | 34,000 | 29,000 | |||||
a. If the machine manufactured by Toledo Tools costs $30,000, what is its expected payback period?
b. If the machine manufactured by Akron Industries has a payback period of 60 months, what is its cost?
c. Which of the machines is most attractive based on its respective payback period?
| Payback period is the time period in which the initial investment is recovered | ||
| Year | Net Cash flows | Cumulative cash flows |
| 0 | (30,000) | (30,000) |
| 1 | 5,000 | (25,000) |
| 2 | 5,000 | (20,000) |
| 3 | 5,000 | (15,000) |
| 4 | 5,000 | (10,000) |
| 5 | 5,000 | (5,000) |
| 6 | 5,000 | - |
| Payback period = 6 years i.e. 72 months | ||
| b.Cost = 5000*5 = $25,000 | ||
| c.Machine manufactured by Akron Industries is attractive as lower payback period |