In: Accounting
On December 1, 2017, Annalise Company had the account balances shown below.
Debit Credit Cash $6,800 Accumulated Depreciation—Equipment $1,400
Accounts Receivable 3,900 Accounts Payable 2,900
Inventory 1,500 * Owner’s Capital 29,700
*(3,000 x $0.50)
Equipment 21,800
$34,000 $34,000
The following transactions occurred during December:
Dec. 3 Purchased 4,200 units of inventory on account at a cost of $0.70 per unit.
Dec. 5 Sold 4,700 units of inventory on account for $0.92 per unit. (It sold 3,000 of the $0.50 units and 1,700 of the $0.70.)
Dec. 7 Granted the December 5 customer $92 credit for 100 units of inventory returned costing $100. These units were returned to inventory.
Dec. 17 Purchased 2,300 units of inventory for cash at $0.78 each. 22 Sold 2,100 units of inventory on account for $0.97 per unit. (It sold 2,100 of the $0.70 units.) Adjustment data: 1. Accrued salaries payable $400. 2. Depreciation $200 per month.
(e) Compute ending inventory and cost of goods sold under FIFO, assuming Annalise Company uses the periodic inventory system.
Ending Inventory ?
Cost of Goods Sold ?
(f) Compute ending inventory and cost of goods sold under LIFO, assuming Annalise Company uses the periodic inventory system.
Ending Inventory ?
Cost of Goods Sold ?
FIFO |
|||||
Units |
Price |
Amount ($) |
Balance |
Closing stock |
|
Opening inventory |
3,000 |
0.50 |
1,500.00 |
3,000 |
|
Purchases |
4,200 |
0.70 |
2,940.00 |
7,200 |
|
Sales |
4,700 |
2,500 |
1,750.00 |
||
Sales return |
100 |
2,600 |
1,820.00 |
||
Purchases |
2,300 |
0.78 |
1,794.00 |
4,900 |
3,614.00 |
Sales |
2,100 |
2,800 |
2,144.00 |
||
Closing inventory |
2800 |
2,144.00 |
|||
Total inventory value |
6,234.00 |
||||
Less: Closing stock |
2,144.00 |
||||
Cost of goods sold |
4,090.00 |
Thus, cost of goods sold and closing inventory under FIFO method are $4,090 and $2,144.
LIFO |
|||||
Units |
Price |
Amount ($) |
Balance |
Closing stock |
|
Opening inventory |
3,000 |
0.50 |
1,500.00 |
3,000 |
|
Purchases |
4,200 |
0.70 |
2,940.00 |
7,200 |
|
Sales |
4,700 |
2,500 |
1,250.00 |
||
Sales return |
100 |
0.50 |
2,600 |
1,300.00 |
|
Purchases |
2,300 |
0.78 |
1,794.00 |
4,900 |
3,094.00 |
Sales |
2,100 |
0.78 |
2,800 |
1,456.00 |
|
Closing inventory |
2800 |
1456.00 |
|||
Total inventory value |
6,234.00 |
||||
Less: Closing stock |
1,456.00 |
||||
Cost of goods sold |
4,778.00 |
Thus, cost of goods sold and closing inventory under LIFO method are $4,778 and $1,456.